Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Chalet Hotels
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Chalet Hotels

WEBSITE BSE:542399 NSE: CHALET Inc. Year: 1986 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock

₹780 11.1 | 1.4%

Last updated: 15:50

Consolidated Standalone

Last updated: 15:50

Chalet Hotels Overview

Chalet Hotels Ltd develops, owns, and manages hotels in India. Its portfolio contains seven operating hotels, which includes a serviced residence positioned in Mumbai, Bengaluru, Hyderabad, and Pune representing 2,179 keys below the Marriott, Marriott Executive Apartments, Renaissance, JW Marriott, Westin, Four Points by Sheraton, and Novotel brands. The business enterprise is also in the commercial and retail operations, and real estate improvement. Chalet Hotels Ltd was founded in 1986 and is headquartered in Mumbai, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Chalet Hotels Key Financials

Market Cap ₹17080 Cr.

Stock P/E 119.9

P/B 4.8

Current Price ₹780

Book Value ₹ 161.7

Face Value 10

52W High ₹1080

Dividend Yield 0%

52W Low ₹ 690

Edit Ratio

Chalet Hotels Share Price

₹ | |

Volume
Price

Chalet Hotels Quarterly Price

Quarterly Monthly
Show Value Show %

Chalet Hotels Peer Comparison

Chalet Hotels Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 315 374 418 361 377 458 522 895 735 582
Other Income 4 6 6 8 6 7 15 14 9 8
Total Income 318 380 424 369 383 464 537 908 744 589
Total Expenditure 189 208 235 221 228 253 281 537 436 317
Operating Profit 130 172 189 148 156 211 257 371 308 273
Interest 50 48 53 32 34 45 48 49 45 46
Depreciation 35 35 37 39 42 48 50 54 57 58
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax 44 89 99 78 79 118 159 269 205 167
Provision for Tax 8 18 17 17 218 22 35 65 50 43
Profit After Tax 36 71 82 61 -139 97 124 203 155 124
Adjustments 0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments 36 71 82 61 -138 97 124 203 155 124
Adjusted Earnings Per Share 1.8 3.4 4 2.8 -6.3 4.4 5.7 9.3 7.1 5.7

Chalet Hotels Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 441 582 737 796 987 981 286 508 1128 1417 1718 2734
Other Income 26 15 187 56 48 28 22 22 85 20 36 46
Total Income 468 598 925 851 1035 1009 308 530 1213 1437 1754 2778
Total Expenditure 378 442 494 551 668 638 279 409 711 833 982 1571
Operating Profit 90 156 431 300 367 371 29 120 502 604 772 1209
Interest 161 216 218 212 266 146 152 144 154 197 159 188
Depreciation 62 99 127 112 115 113 117 118 117 138 179 219
Exceptional Income / Expenses -8 -7 -7 -122 -4 -4 -4 -4 42 0 0 -1
Profit Before Tax -141 -166 79 -145 -18 107 -245 -147 273 269 434 800
Provision for Tax -14 -54 -48 -52 -11 1 -109 -72 90 -9 292 193
Profit After Tax -126 -112 127 -93 -8 106 -135 -75 183 278 142 606
Adjustments 0 0 0 0 0 -3 -4 -6 -0 -0 0 0
Profit After Adjustments -126 -112 127 -93 -8 103 -139 -81 183 278 143 606
Adjusted Earnings Per Share -8.3 -7.4 8.4 -5.4 -0.4 5 -6.8 -4 8.9 13.5 6.5 27.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 50% 12% 15%
Operating Profit CAGR 28% 86% 16% 24%
PAT CAGR -49% 0% 6% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% 29% 42% NA%
ROE Average 6% 12% 4% -1%
ROCE Average 11% 11% 6% 5%

Chalet Hotels Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 632 517 467 496 1423 1555 1416 1341 1542 1851 3046
Minority's Interest 0 0 0 0 3 -0 -0 -0 -0 -0 -1
Borrowings 1539 1902 2051 2215 1339 1664 1757 2143 2208 1855 1553
Other Non-Current Liabilities 84 36 -8 -9 -3 -22 -128 -137 -41 -31 247
Total Current Liabilities 1026 899 1015 920 725 731 765 841 1078 1913 2204
Total Liabilities 3280 3355 3525 3621 3487 3927 3809 4188 4786 5587 7049
Fixed Assets 1945 1938 2196 2146 2072 2305 2085 2057 2206 2561 3212
Other Non-Current Assets 463 574 718 770 815 965 1169 1488 1876 2144 2672
Total Current Assets 496 556 611 706 599 658 555 642 704 882 1165
Total Assets 3280 3355 3525 3621 3487 3927 3809 4188 4786 5587 7049

Chalet Hotels Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 38 -15 -55 12 -14 -24 -30 -54 23 35 -3
Cash Flow from Operating Activities -12 79 201 249 366 252 60 62 477 689 950
Cash Flow from Investing Activities -190 -172 325 -129 147 -394 -50 -396 -592 -635 -1385
Cash Flow from Financing Activities 149 53 -463 -157 -523 133 -34 411 126 -108 496
Net Cash Inflow / Outflow -53 -40 63 -37 -10 -8 -24 77 11 -53 61
Closing Cash & Cash Equivalent -15 -55 12 -14 -24 -30 -54 23 35 -3 88

Chalet Hotels Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -8.31 -7.39 8.38 -5.43 -0.37 5.01 -6.78 -3.97 8.92 13.54 6.53
CEPS(Rs) -4.25 -0.9 16.72 1.1 5.26 10.69 -0.88 2.12 14.66 20.27 14.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 41.54 33.99 30.7 28.96 69.32 75.69 68.91 65.3 74.71 89.45 138.78
Core EBITDA Margin(%) 14.4 24.17 33.04 30.76 32.34 34.96 2.47 19.39 37.02 41.25 42.84
EBIT Margin(%) 4.48 8.56 40.29 8.43 25.05 25.83 -32.44 -0.49 37.87 32.88 34.54
Pre Tax Margin(%) -31.9 -28.5 10.73 -18.2 -1.86 10.92 -85.65 -28.93 24.18 19.01 25.28
PAT Margin (%) -28.63 -19.31 17.28 -11.67 -0.77 10.8 -47.43 -14.76 16.24 19.63 8.3
Cash Profit Margin (%) -14.64 -2.35 34.5 2.36 10.92 22.35 -6.3 8.56 26.64 29.39 18.7
ROA(%) -4.03 -3.39 3.7 -2.6 -0.21 2.86 -3.5 -1.87 4.08 5.36 2.26
ROE(%) -19.56 -19.58 25.9 -19.3 -0.8 7.12 -9.14 -5.45 12.77 16.51 5.85
ROCE(%) 0.77 1.79 9.95 2.12 7.99 7.89 -2.67 -0.07 10.41 10.2 11.41
Receivable days 10.65 8.84 11.82 19.45 19.01 16.63 46.2 26.67 16.59 14.69 14.17
Inventory Days 254.88 202.88 159.6 144.68 130.71 146.59 500.78 282.02 130.42 122.97 124.78
Payable days 2119.71 428.74 405.99 624.82 342.41 488.33 1445.31 588.41 320.18 617.59 591.28
PER(x) 0 0 0 0 0 40.72 0 -75.78 40.66 65.25 125.78
Price/Book(x) 0 0 0 0 4.87 2.69 2.13 4.61 4.86 9.88 5.91
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.97 4.24 3.74 3.6 8.5 6.07 17.59 16.94 8.96 14.8 11.82
EV/Core EBITDA(x) 24.41 15.83 6.39 9.53 22.87 16.06 173.23 71.43 20.12 34.7 26.29
Net Sales Growth(%) -11.91 31.94 26.59 7.89 24.09 -0.64 -70.88 77.82 122.22 25.59 21.21
EBIT Growth(%) 597.68 152.32 495.74 -77.42 268.63 2.42 -136.57 97.33 0 9.06 27.34
PAT Growth(%) -16.16 11 213.29 -172.88 91.79 1488.59 -227.9 44.68 344.61 51.77 -48.78
EPS Growth(%) -16.16 11 213.29 -164.81 93.15 1446.24 -235.42 41.47 324.71 51.78 -51.79
Debt/Equity(x) 3.28 4.55 5.64 5.5 1.09 1.23 1.46 1.89 1.82 1.61 0.84
Current Ratio(x) 0.48 0.62 0.6 0.77 0.83 0.9 0.73 0.76 0.65 0.46 0.53
Quick Ratio(x) 0.17 0.26 0.29 0.43 0.28 0.36 0.21 0.3 0.27 0.18 0.24
Interest Cover(x) 0.12 0.23 1.36 0.32 0.93 1.73 -0.61 -0.02 2.77 2.37 3.73
Total Debt/Mcap(x) 0 0 0 0 0.22 0.45 0.68 0.41 0.38 0.16 0.14

Chalet Hotels Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 71.7 71.7 71.67 67.52 67.48 67.42 67.41 67.4 67.34 67.33
FII 2.51 3.09 4.24 6.81 7.04 7.52 5.24 5.29 5.73 5.08
DII 21.82 20.71 19.6 21.47 21.46 21.2 23.94 23.92 23.4 23.99
Public 3.98 4.5 4.48 4.2 4.02 3.85 3.42 3.39 3.53 3.6
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Chalet Hotels News

Chalet Hotels Pros & Cons

Pros

  • Debtor days have improved from 617.59 to 591.28days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 4.8 times its book value.
  • The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!