Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹138484 Cr.
Stock P/E
115.7
P/B
16.9
Current Price
₹879
Book Value
₹ 52.1
Face Value
2
52W High
₹981.2
52W Low
₹ 525.5
Dividend Yield
0.15%

CG Power & Ind.Sol. Overview

Business

CG Power and Industrial Solutions Ltd. is an Indian multinational company engaged in the design, manufacture, and marketing of a wide range of electrical equipment, products, and solutions. Its core business revolves around serving the power generation, transmission, and distribution sectors, as well as various industrial applications. The company makes money by selling products like transformers, switchgear, motors, drives, and railway signaling equipment, along with providing related engineering, procurement, and construction (EPC) services for electrical projects.

Revenue Mix

CG Power primarily operates through two main business segments:

Power Systems: This segment includes power transformers, industrial transformers, switchgear (medium and high voltage), and related turnkey solutions for utilities, industries, and infrastructure projects.

Industrial Systems: This segment encompasses a range of rotating machines (motors, alternators), industrial drives, power automation products, and railway signaling solutions for various manufacturing and process industries.

(Note: Specific, consistently reported revenue contributions for each segment are not readily available in public domain without fabricating. However, both segments contribute significantly to the overall revenue.)

Industry

CG Power operates within the highly competitive Indian electrical equipment industry. This sector is characterized by substantial demand driven by government infrastructure spending, industrial growth, and modernization of power grids. Key competitors include domestic players like Kirloskar Electric and global giants such as Siemens India, ABB India, and Schneider Electric India. Post-restructuring, CG Power has re-established its position as a significant domestic player, particularly strong in power transformers and industrial motors, leveraging its long-standing brand legacy, manufacturing capabilities, and established customer base in utilities and heavy industries.

MOAT

Legacy Brand Recognition: Despite past challenges, the "Crompton Greaves" brand has a long history and established recognition within the Indian electrical equipment market, especially for core products like transformers and motors.

Extensive Manufacturing Capabilities: The company possesses a robust network of manufacturing facilities and R&D capabilities, enabling it to produce a diverse and technologically advanced product portfolio.

Broad Product Portfolio: Offering a comprehensive range of electrical products and solutions across power and industrial systems provides a one-stop-shop advantage for many customers.

Strong Promoter Backing & Governance: The acquisition and subsequent turnaround by Tube Investments of India (part of the Murugappa Group) has significantly strengthened its corporate governance, financial stability, and strategic direction, which is a key advantage over its pre-turnaround state.

Established Customer Relationships: Long-standing relationships with utilities, public sector undertakings, and major industrial clients provide a stable demand base.

Growth Drivers

Infrastructure Investment: Government initiatives in power transmission & distribution (e.g., Smart Grid, Green Energy Corridors), railway electrification, urban infrastructure, and industrial corridors drive demand.

Industrial Capital Expenditure (Capex): Revival and growth in private sector manufacturing and process industries lead to increased demand for industrial motors, drives, and automation solutions.

Renewable Energy Integration: Growth in solar and wind power projects requires significant investments in transformers, switchgear, and grid connectivity solutions.

Exports: Potential to expand market share in international markets, particularly in developing economies, leveraging competitive manufacturing costs and product quality.

Technological Upgrades: Demand for more energy-efficient and digitally integrated electrical equipment (e.g., IoT-enabled solutions, smart switchgear).

Risks

Intense Competition: The market is highly competitive with both large global players and numerous domestic manufacturers, leading to pricing pressures.

Raw Material Price Volatility: Exposure to fluctuations in commodity prices like copper, steel, and aluminum can impact profit margins.

Economic Cyclicality: Performance is linked to broader economic growth and industrial capital expenditure cycles, making it susceptible to economic slowdowns.

Project Execution Risks: Delays, cost overruns, and supply chain disruptions can affect profitability in large-scale project business.

Technological Obsolescence: The need for continuous investment in R&D to keep pace with evolving electrical technologies and energy efficiency standards.

Foreign Exchange Risk: Exposure to currency fluctuations due to imports of components and exports of finished goods.

Management & Ownership

CG Power is majority-owned and strategically controlled by Tube Investments of India Ltd. (TII), a flagship company of the Murugappa Group. This ownership transition followed significant corporate governance issues in 2019. The current management, guided by the Murugappa Group, has been credited with the company's financial and operational turnaround, emphasizing stringent governance, debt reduction, and operational efficiency. The Murugappa Group is widely respected in India for its ethical business practices and strong corporate governance standards.

Outlook

CG Power has successfully navigated a challenging past, demonstrating a significant turnaround under the Murugappa Group's stewardship. The company is now on a much stronger financial and operational footing, benefiting from enhanced corporate governance and a focused growth strategy. It is well-positioned to capitalize on India's robust economic growth, substantial investments in power infrastructure, industrial expansion, and the ongoing transition to renewable energy. Leveraging its established brand, comprehensive product portfolio, and renewed management focus, CG Power has the potential to achieve sustained profitable growth. However, it operates in a highly competitive, cyclical, and capital-intensive industry, necessitating continuous innovation, efficient project execution, and prudent capital allocation to navigate raw material price volatility and intense market dynamics.

CG Power & Ind.Sol. Share Price

Live · BSE / NSE · Inception: 1937
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CG Power & Ind.Sol. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2192 2228 2413 2516 2753 2878 2923 3175 3442 3281
Other Income 48 33 29 34 71 28 66 76 77 84
Total Income 2240 2261 2442 2549 2824 2906 2989 3252 3519 3364
Total Expenditure 1908 1900 2118 2185 2406 2497 2546 2778 2975 2884
Operating Profit 332 360 324 365 418 409 443 474 544 481
Interest 1 1 2 1 3 2 3 4 4 4
Depreciation 24 24 28 28 32 44 52 51 49 54
Exceptional Income / Expenses -6 0 0 0 0 0 0 -36 0 0
Profit Before Tax 301 336 294 335 384 364 388 384 490 423
Provision for Tax 67 94 74 97 109 97 104 100 129 115
Profit After Tax 234 241 220 238 274 267 284 284 362 308
Adjustments -0 -0 1 3 -2 2 2 1 4 5
Profit After Adjustments 234 241 221 241 272 269 287 285 365 313
Adjusted Earnings Per Share 1.5 1.6 1.4 1.6 1.8 1.8 1.8 1.8 2.3 2

CG Power & Ind.Sol. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 5269 5517 8031 7998 5110 2964 5484 6973 8046 9909 12418 12821
Other Income 111 68 133 51 48 111 38 68 106 162 244 303
Total Income 5380 5584 8164 8049 5158 3075 5521 7040 8152 10071 12662 13124
Total Expenditure 4838 5074 7913 7684 5072 2848 4837 5967 6904 8590 10780 11183
Operating Profit 542 510 251 365 86 227 684 1073 1249 1481 1882 1942
Interest 80 186 426 432 365 206 82 28 17 21 25 15
Depreciation 172 143 252 225 211 138 99 95 95 112 196 206
Exceptional Income / Expenses -111 -73 -135 -167 -909 1544 248 52 21 0 -36 -36
Profit Before Tax 180 107 -564 -459 -1400 1427 752 1002 1158 1348 1626 1685
Provision for Tax 67 28 102 33 -76 148 122 206 287 375 430 448
Profit After Tax 113 79 -665 -492 -1324 1280 630 796 871 973 1197 1238
Adjustments -573 -569 -53 -12 0 16 283 166 556 2 10 12
Profit After Adjustments -459 -491 -719 -504 -1324 1295 913 963 1427 975 1206 1250
Adjusted Earnings Per Share -7.3 -7.8 -11.5 -8 -21.1 9.7 6.3 6.3 9.3 6.4 7.7 7.9

CG Power & Ind.Sol. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4589 4103 2883 2131 -1972 -85 1003 1791 3017 3844 7970
Minority's Interest 8 8 39 55 16 0 1 1 1 194 228
Borrowings 599 504 1495 1448 587 836 307 0 0 0 0
Other Non-Current Liabilities 313 309 799 596 -790 -687 -570 -395 -97 185 246
Total Current Liabilities 2861 3138 5560 6034 5900 3588 2850 2125 2484 3126 4198
Total Liabilities 10949 10161 10811 10311 3771 3664 3600 4235 5469 7413 12644
Fixed Assets 2588 1705 2365 2050 1489 1146 1081 971 1059 1479 2008
Other Non-Current Assets 330 275 3592 4021 103 64 69 183 227 609 2632
Total Current Assets 4340 5058 4757 3918 1870 2164 2442 2899 4111 5251 8002
Total Assets 10949 10161 10811 10311 3771 3664 3600 4235 5469 7413 12644

CG Power & Ind.Sol. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 682 831 521 382 206 192 488 397 712 200 410
Cash Flow from Operating Activities -61 -540 380 811 692 -242 483 947 1028 916 702
Cash Flow from Investing Activities 432 497 -1031 -745 -107 -48 227 -21 -1294 -540 -3605
Cash Flow from Financing Activities -222 50 514 -213 -528 590 -800 -612 -246 -167 2794
Net Cash Inflow / Outflow 149 7 -138 -147 57 299 -91 315 -512 210 -109
Closing Cash & Cash Equivalent 831 838 384 235 192 489 397 712 200 410 301

CG Power & Ind.Sol. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -7.33 -7.83 -11.47 -8.03 -21.12 9.68 6.33 6.3 9.34 6.37 7.66
CEPS(Rs) 4.55 3.53 -6.6 -4.25 -17.75 10.6 5.05 5.83 6.32 7.1 8.84
DPS(Rs) 0 0 0 0 0 0 0 1.5 1.3 1.3 1.3
Book NAV/Share(Rs) 73.22 65.46 46 33.99 -31.46 -0.91 6.82 11.69 19.62 24.92 50.18
Core EBITDA Margin(%) 7.69 7.47 1.45 3.93 0.74 3.87 11.71 14.33 14.03 13.16 13.07
EBIT Margin(%) 4.65 4.94 -1.69 -0.33 -20.13 54.51 15.09 14.69 14.43 13.67 13.17
Pre Tax Margin(%) 3.22 1.8 -6.93 -5.74 -27.24 47.65 13.61 14.28 14.23 13.46 12.97
PAT Margin (%) 2.02 1.33 -8.19 -6.15 -25.76 42.72 11.4 11.35 10.7 9.71 9.55
Cash Profit Margin (%) 5.09 3.74 -5.09 -3.33 -21.65 47.34 13.18 12.7 11.86 10.83 11.11
ROA(%) 1 0.74 -6.35 -4.65 -18.81 34.42 17.34 20.33 17.95 15.11 11.93
ROE(%) 2.55 1.81 -19.05 -19.61 -1666.79 0 146.3 57.55 36.44 28.59 20.43
ROCE(%) 4.16 4.99 -2.38 -0.47 -33.45 150.83 60.94 65.51 48.88 39.9 27.94
Receivable days 168.48 121.82 96.02 93.47 78.76 67.58 50.58 58.29 63.45 64.55 71.82
Inventory Days 61.49 45.2 47.33 55.2 56 49.51 31.08 27.4 28.95 34.39 39.61
Payable days 165.72 126.59 103.74 136.44 190.47 215.01 91.01 70.33 69.66 68.72 68.64
PER(x) 0 0 0 0 0 6.91 29.9 47.6 57.79 100.14 85.6
Price/Book(x) 0.67 1.19 1.69 1.26 -0.16 -73.2 27.76 25.68 27.53 25.61 13.06
Dividend Yield(%) 0 0 0 0 0 0 0 0.5 0.24 0.2 0.2
EV/Net Sales(x) 0.72 1.02 0.93 0.71 0.55 3.33 4.95 6.47 10.14 9.72 8.23
EV/Core EBITDA(x) 7.04 10.99 29.81 15.55 32.95 43.42 39.68 42.05 65.37 65.06 54.32
Net Sales Growth(%) -4.3 4.71 45.58 -0.41 -36.11 -42 85.01 27.15 15.4 23.15 25.32
EBIT Growth(%) -43.68 12.59 -146.94 80.52 -3764.33 257.84 -48.96 23.63 14.05 16.5 20.58
PAT Growth(%) -69.15 -30.7 -947.69 26.13 -169.38 196.63 -50.79 26.48 9.39 11.69 23
EPS Growth(%) -2058.34 -6.87 -46.42 29.94 -162.89 145.84 -34.62 -0.4 48.21 -31.77 20.15
Debt/Equity(x) 0.33 0.37 1.05 1.53 -1.4 -11.98 0.36 0 0 0 0
Current Ratio(x) 1.52 1.61 0.86 0.65 0.32 0.6 0.86 1.36 1.66 1.68 1.91
Quick Ratio(x) 1.31 1.33 0.64 0.45 0.25 0.48 0.68 1.11 1.35 1.32 1.53
Interest Cover(x) 3.25 1.57 -0.32 -0.06 -2.83 7.94 10.22 36.57 70.32 65.07 67.24
Total Debt/Mcap(x) 0.5 0.31 0.62 1.22 8.61 0.16 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +21% +33% +9%
Operating Profit CAGR +27% +21% +53% +13%
PAT CAGR +23% +15% -1% +27%
Share Price CAGR +19% +26% +48% +27%
ROE Average +20% +28% +58% -128%
ROCE Average +28% +39% +49% +33%

CG Power & Ind.Sol. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.36 %
FII 11.96 %
DII (MF + Insurance) 18.3 %
Public (retail) 13.38 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.1158.0958.0758.0658.0658.0556.3756.3656.3656.36
FII 15.1814.6414.5814.2912.9712.6913.0212.0212.0211.96
DII 10.0911.0811.4411.9113.5814.2216.2617.5518.0718.3
Public 16.6116.1915.9115.7415.415.0414.3614.0713.5413.38
Others 0000000000
Total 100100100100100100100100100100

CG Power & Ind.Sol. Peer Comparison

Electric Equipment Edit Columns

CG Power & Ind.Sol. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CG Power & Ind.Sol. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 68.72 to 68.64days.
  • Company is almost debt free.

Cons

  • Stock is trading at 16.9 times its book value.
  • The company has delivered a poor profit growth of -1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp