Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹142959 Cr.
Stock P/E
146.9
P/B
17.9
Current Price
₹907.7
Book Value
₹ 50.6
Face Value
2
52W High
₹943
52W Low
₹ 525.5
Dividend Yield
0.14%

CG Power & Indl.Soln Overview

Business

CG Power and Industrial Solutions Ltd. is an Indian multinational company engaged in the design, manufacture, and marketing of a wide range of electrical equipment, products, and solutions. Its core business revolves around serving the power generation, transmission, and distribution sectors, as well as various industrial applications. The company makes money by selling products like transformers, switchgear, motors, drives, and railway signaling equipment, along with providing related engineering, procurement, and construction (EPC) services for electrical projects.

Revenue Mix

CG Power primarily operates through two main business segments:

Power Systems: This segment includes power transformers, industrial transformers, switchgear (medium and high voltage), and related turnkey solutions for utilities, industries, and infrastructure projects.

Industrial Systems: This segment encompasses a range of rotating machines (motors, alternators), industrial drives, power automation products, and railway signaling solutions for various manufacturing and process industries.

(Note: Specific, consistently reported revenue contributions for each segment are not readily available in public domain without fabricating. However, both segments contribute significantly to the overall revenue.)

Industry

CG Power operates within the highly competitive Indian electrical equipment industry. This sector is characterized by substantial demand driven by government infrastructure spending, industrial growth, and modernization of power grids. Key competitors include domestic players like Kirloskar Electric and global giants such as Siemens India, ABB India, and Schneider Electric India. Post-restructuring, CG Power has re-established its position as a significant domestic player, particularly strong in power transformers and industrial motors, leveraging its long-standing brand legacy, manufacturing capabilities, and established customer base in utilities and heavy industries.

MOAT

Legacy Brand Recognition: Despite past challenges, the "Crompton Greaves" brand has a long history and established recognition within the Indian electrical equipment market, especially for core products like transformers and motors.

Extensive Manufacturing Capabilities: The company possesses a robust network of manufacturing facilities and R&D capabilities, enabling it to produce a diverse and technologically advanced product portfolio.

Broad Product Portfolio: Offering a comprehensive range of electrical products and solutions across power and industrial systems provides a one-stop-shop advantage for many customers.

Strong Promoter Backing & Governance: The acquisition and subsequent turnaround by Tube Investments of India (part of the Murugappa Group) has significantly strengthened its corporate governance, financial stability, and strategic direction, which is a key advantage over its pre-turnaround state.

Established Customer Relationships: Long-standing relationships with utilities, public sector undertakings, and major industrial clients provide a stable demand base.

Growth Drivers

Infrastructure Investment: Government initiatives in power transmission & distribution (e.g., Smart Grid, Green Energy Corridors), railway electrification, urban infrastructure, and industrial corridors drive demand.

Industrial Capital Expenditure (Capex): Revival and growth in private sector manufacturing and process industries lead to increased demand for industrial motors, drives, and automation solutions.

Renewable Energy Integration: Growth in solar and wind power projects requires significant investments in transformers, switchgear, and grid connectivity solutions.

Exports: Potential to expand market share in international markets, particularly in developing economies, leveraging competitive manufacturing costs and product quality.

Technological Upgrades: Demand for more energy-efficient and digitally integrated electrical equipment (e.g., IoT-enabled solutions, smart switchgear).

Risks

Intense Competition: The market is highly competitive with both large global players and numerous domestic manufacturers, leading to pricing pressures.

Raw Material Price Volatility: Exposure to fluctuations in commodity prices like copper, steel, and aluminum can impact profit margins.

Economic Cyclicality: Performance is linked to broader economic growth and industrial capital expenditure cycles, making it susceptible to economic slowdowns.

Project Execution Risks: Delays, cost overruns, and supply chain disruptions can affect profitability in large-scale project business.

Technological Obsolescence: The need for continuous investment in R&D to keep pace with evolving electrical technologies and energy efficiency standards.

Foreign Exchange Risk: Exposure to currency fluctuations due to imports of components and exports of finished goods.

Management & Ownership

CG Power is majority-owned and strategically controlled by Tube Investments of India Ltd. (TII), a flagship company of the Murugappa Group. This ownership transition followed significant corporate governance issues in 2019. The current management, guided by the Murugappa Group, has been credited with the company's financial and operational turnaround, emphasizing stringent governance, debt reduction, and operational efficiency. The Murugappa Group is widely respected in India for its ethical business practices and strong corporate governance standards.

Outlook

CG Power has successfully navigated a challenging past, demonstrating a significant turnaround under the Murugappa Group's stewardship. The company is now on a much stronger financial and operational footing, benefiting from enhanced corporate governance and a focused growth strategy. It is well-positioned to capitalize on India's robust economic growth, substantial investments in power infrastructure, industrial expansion, and the ongoing transition to renewable energy. Leveraging its established brand, comprehensive product portfolio, and renewed management focus, CG Power has the potential to achieve sustained profitable growth. However, it operates in a highly competitive, cyclical, and capital-intensive industry, necessitating continuous innovation, efficient project execution, and prudent capital allocation to navigate raw material price volatility and intense market dynamics.

CG Power & Indl.Soln Share Price

Live · BSE / NSE · Inception: 1937
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CG Power & Indl.Soln Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1979 2192 2228 2413 2516 2753 2878 2923 3175 3442
Other Income 28 48 33 29 34 71 28 66 76 77
Total Income 2007 2240 2261 2442 2549 2824 2906 2989 3252 3519
Total Expenditure 1718 1908 1900 2118 2185 2406 2497 2546 2778 2975
Operating Profit 289 332 360 324 365 418 409 443 474 544
Interest 1 1 1 2 1 3 2 3 4 4
Depreciation 24 24 24 28 28 32 44 52 51 49
Exceptional Income / Expenses 0 -6 0 0 0 0 0 0 -36 0
Profit Before Tax 264 301 336 294 335 384 364 388 384 490
Provision for Tax 68 67 94 74 97 109 97 104 100 129
Profit After Tax 197 234 241 220 238 274 267 284 284 362
Adjustments 551 -0 -0 1 3 -2 2 2 1 4
Profit After Adjustments 748 234 241 221 241 272 269 287 285 365
Adjusted Earnings Per Share 4.9 1.5 1.6 1.4 1.6 1.8 1.8 1.8 1.8 2.3

CG Power & Indl.Soln Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5505 5269 5517 8031 7998 5110 2964 5484 6973 8046 9909 12418
Other Income 93 111 68 133 51 48 111 38 68 106 162 247
Total Income 5599 5380 5584 8164 8049 5158 3075 5521 7040 8152 10071 12666
Total Expenditure 5044 4838 5074 7913 7684 5072 2848 4837 5967 6904 8590 10796
Operating Profit 555 542 510 251 365 86 227 684 1073 1249 1481 1870
Interest 105 80 186 426 432 365 206 82 28 17 21 13
Depreciation 245 172 143 252 225 211 138 99 95 95 112 196
Exceptional Income / Expenses 150 -111 -73 -135 -167 -909 1544 248 52 21 0 -36
Profit Before Tax 357 180 107 -564 -459 -1400 1427 752 1002 1158 1348 1626
Provision for Tax -10 67 28 102 33 -76 148 122 206 287 375 430
Profit After Tax 367 113 79 -665 -492 -1324 1280 630 796 871 973 1197
Adjustments -344 -573 -569 -53 -12 0 16 283 166 556 2 9
Profit After Adjustments 23 -459 -491 -719 -504 -1324 1295 913 963 1427 975 1206
Adjusted Earnings Per Share 0.4 -7.3 -7.8 -11.5 -8 -21.1 9.7 6.3 6.3 9.3 6.4 7.7

CG Power & Indl.Soln Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4298 4589 4103 2883 2131 -1972 -85 1003 1791 3017 3844
Minority's Interest 10 8 8 39 55 16 0 1 1 1 194
Borrowings 1277 599 504 1495 1448 587 836 307 0 0 0
Other Non-Current Liabilities 567 313 309 799 596 -790 -687 -570 -395 -97 185
Total Current Liabilities 4368 2861 3138 5560 6034 5900 3588 2850 2125 2484 3126
Total Liabilities 11760 10949 10161 10811 10311 3771 3664 3600 4235 5469 7413
Fixed Assets 4127 2588 1705 2365 2050 1489 1146 1081 971 1059 1479
Other Non-Current Assets 414 330 275 3592 4021 103 64 69 183 227 609
Total Current Assets 6539 4340 5058 4757 3918 1870 2164 2442 2899 4111 5251
Total Assets 11760 10949 10161 10811 10311 3771 3664 3600 4235 5469 7413

CG Power & Indl.Soln Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 769 682 831 521 382 206 192 488 397 712 200
Cash Flow from Operating Activities -672 -61 -540 380 811 692 -242 483 947 1028 944
Cash Flow from Investing Activities 429 432 497 -1031 -745 -107 -48 227 -21 -1294 -568
Cash Flow from Financing Activities 157 -222 50 514 -213 -528 590 -800 -612 -246 -167
Net Cash Inflow / Outflow -87 149 7 -138 -147 57 299 -91 315 -512 210
Closing Cash & Cash Equivalent 682 831 838 384 235 192 489 397 712 200 410

CG Power & Indl.Soln Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.37 -7.33 -7.83 -11.47 -8.03 -21.12 9.68 6.33 6.3 9.34 6.37
CEPS(Rs) 9.76 4.55 3.53 -6.6 -4.25 -17.75 10.6 5.05 5.83 6.32 7.1
DPS(Rs) 0.8 0 0 0 0 0 0 0 1.5 1.3 1.3
Book NAV/Share(Rs) 68.57 73.22 65.46 46 33.99 -31.46 -0.91 6.82 11.69 19.62 24.92
Core EBITDA Margin(%) 7.96 7.69 7.47 1.45 3.93 0.74 3.87 11.71 14.33 14.03 13.16
EBIT Margin(%) 7.96 4.65 4.94 -1.69 -0.33 -20.13 54.51 15.09 14.69 14.43 13.67
Pre Tax Margin(%) 6.15 3.22 1.8 -6.93 -5.74 -27.24 47.65 13.61 14.28 14.23 13.46
PAT Margin (%) 6.33 2.02 1.33 -8.19 -6.15 -25.76 42.72 11.4 11.35 10.7 9.71
Cash Profit Margin (%) 10.55 5.09 3.74 -5.09 -3.33 -21.65 47.34 13.18 12.7 11.86 10.83
ROA(%) 3.27 1 0.74 -6.35 -4.65 -18.81 34.42 17.34 20.33 17.95 15.11
ROE(%) 9.28 2.55 1.81 -19.05 -19.61 -1666.79 0 146.3 57.55 36.44 28.59
ROCE(%) 7.44 4.16 4.99 -2.38 -0.47 -33.45 150.83 60.94 65.51 48.88 39.9
Receivable days 210.16 168.48 121.82 96.02 93.47 78.76 67.58 50.58 58.29 63.45 64.55
Inventory Days 93.5 61.49 45.2 47.33 55.2 56 49.51 31.08 27.4 28.95 34.39
Payable days 227.49 165.72 126.59 103.74 136.44 190.47 215.01 91.01 70.33 69.66 68.43
PER(x) 443.61 0 0 0 0 0 6.91 29.9 47.6 57.79 100.14
Price/Book(x) 2.42 0.67 1.19 1.69 1.26 -0.16 -73.2 27.76 25.68 27.53 25.61
Dividend Yield(%) 0.48 0 0 0 0 0 0 0 0.5 0.24 0.2
EV/Net Sales(x) 2.15 0.72 1.02 0.93 0.71 0.55 3.33 4.95 6.47 10.14 9.72
EV/Core EBITDA(x) 21.28 7.04 10.99 29.81 15.55 32.95 43.42 39.68 42.05 65.37 65.06
Net Sales Growth(%) -59.61 -4.3 4.71 45.58 -0.41 -36.11 -42 85.01 27.15 15.4 23.15
EBIT Growth(%) -26.89 -43.68 12.59 -146.94 80.52 -3764.33 257.84 -48.96 23.63 14.05 16.5
PAT Growth(%) 41.96 -69.15 -30.7 -947.69 26.13 -169.38 196.63 -50.79 26.48 9.39 11.69
EPS Growth(%) -90.4 -2058.34 -6.87 -46.42 29.94 -162.89 145.84 -34.62 -0.4 48.21 -31.77
Debt/Equity(x) 0.49 0.33 0.37 1.05 1.53 -1.4 -11.98 0.36 0 0 0
Current Ratio(x) 1.5 1.52 1.61 0.86 0.65 0.32 0.6 0.86 1.36 1.66 1.68
Quick Ratio(x) 1.2 1.31 1.33 0.64 0.45 0.25 0.48 0.68 1.11 1.35 1.32
Interest Cover(x) 4.41 3.25 1.57 -0.32 -0.06 -2.83 7.94 10.22 36.57 70.32 65.07
Total Debt/Mcap(x) 0.2 0.5 0.31 0.62 1.22 8.61 0.16 0.01 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +22% +14% +6%
Operating Profit CAGR +19% +29% +77% +10%
PAT CAGR +12% +16% +10%
Share Price CAGR +34% +34% +61% +28%
ROE Average +29% +41% +54% -129%
ROCE Average +40% +51% +73% +31%

CG Power & Indl.Soln Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.36 %
FII 12.02 %
DII (MF + Insurance) 18.07 %
Public (retail) 43.64 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.1158.1158.0958.0758.0658.0658.0556.3756.3656.36
FII 16.0515.1814.6414.5814.2912.9712.6913.0212.0212.02
DII 9.1510.0911.0811.4411.9113.5814.2216.2617.5518.07
Public 41.8941.8941.9141.9341.9441.9441.9543.6343.6443.64
Others 0000000000
Total 100100100100100100100100100100

CG Power & Indl.Soln Peer Comparison

Electric Equipment Edit Columns

CG Power & Indl.Soln Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CG Power & Indl.Soln Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 41%
  • Debtor days have improved from 69.66 to 68.43days.
  • Company is almost debt free.

Cons

  • Stock is trading at 17.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp