Electric Equipment · Founded 1937 · www.cgglobal.com · BSE 500093 · NSE CGPOWER · ISIN INE067A01029
No Notes Added Yet
Business
CG Power and Industrial Solutions Ltd. is an Indian multinational company engaged in the design, manufacture, and marketing of a wide range of electrical equipment, products, and solutions. Its core business revolves around serving the power generation, transmission, and distribution sectors, as well as various industrial applications. The company makes money by selling products like transformers, switchgear, motors, drives, and railway signaling equipment, along with providing related engineering, procurement, and construction (EPC) services for electrical projects.
Revenue Mix
CG Power primarily operates through two main business segments:
Power Systems: This segment includes power transformers, industrial transformers, switchgear (medium and high voltage), and related turnkey solutions for utilities, industries, and infrastructure projects.
Industrial Systems: This segment encompasses a range of rotating machines (motors, alternators), industrial drives, power automation products, and railway signaling solutions for various manufacturing and process industries.
(Note: Specific, consistently reported revenue contributions for each segment are not readily available in public domain without fabricating. However, both segments contribute significantly to the overall revenue.)
Industry
CG Power operates within the highly competitive Indian electrical equipment industry. This sector is characterized by substantial demand driven by government infrastructure spending, industrial growth, and modernization of power grids. Key competitors include domestic players like Kirloskar Electric and global giants such as Siemens India, ABB India, and Schneider Electric India. Post-restructuring, CG Power has re-established its position as a significant domestic player, particularly strong in power transformers and industrial motors, leveraging its long-standing brand legacy, manufacturing capabilities, and established customer base in utilities and heavy industries.
MOAT
Legacy Brand Recognition: Despite past challenges, the "Crompton Greaves" brand has a long history and established recognition within the Indian electrical equipment market, especially for core products like transformers and motors.
Extensive Manufacturing Capabilities: The company possesses a robust network of manufacturing facilities and R&D capabilities, enabling it to produce a diverse and technologically advanced product portfolio.
Broad Product Portfolio: Offering a comprehensive range of electrical products and solutions across power and industrial systems provides a one-stop-shop advantage for many customers.
Strong Promoter Backing & Governance: The acquisition and subsequent turnaround by Tube Investments of India (part of the Murugappa Group) has significantly strengthened its corporate governance, financial stability, and strategic direction, which is a key advantage over its pre-turnaround state.
Established Customer Relationships: Long-standing relationships with utilities, public sector undertakings, and major industrial clients provide a stable demand base.
Growth Drivers
Infrastructure Investment: Government initiatives in power transmission & distribution (e.g., Smart Grid, Green Energy Corridors), railway electrification, urban infrastructure, and industrial corridors drive demand.
Industrial Capital Expenditure (Capex): Revival and growth in private sector manufacturing and process industries lead to increased demand for industrial motors, drives, and automation solutions.
Renewable Energy Integration: Growth in solar and wind power projects requires significant investments in transformers, switchgear, and grid connectivity solutions.
Exports: Potential to expand market share in international markets, particularly in developing economies, leveraging competitive manufacturing costs and product quality.
Technological Upgrades: Demand for more energy-efficient and digitally integrated electrical equipment (e.g., IoT-enabled solutions, smart switchgear).
Risks
Intense Competition: The market is highly competitive with both large global players and numerous domestic manufacturers, leading to pricing pressures.
Raw Material Price Volatility: Exposure to fluctuations in commodity prices like copper, steel, and aluminum can impact profit margins.
Economic Cyclicality: Performance is linked to broader economic growth and industrial capital expenditure cycles, making it susceptible to economic slowdowns.
Project Execution Risks: Delays, cost overruns, and supply chain disruptions can affect profitability in large-scale project business.
Technological Obsolescence: The need for continuous investment in R&D to keep pace with evolving electrical technologies and energy efficiency standards.
Foreign Exchange Risk: Exposure to currency fluctuations due to imports of components and exports of finished goods.
Management & Ownership
CG Power is majority-owned and strategically controlled by Tube Investments of India Ltd. (TII), a flagship company of the Murugappa Group. This ownership transition followed significant corporate governance issues in 2019. The current management, guided by the Murugappa Group, has been credited with the company's financial and operational turnaround, emphasizing stringent governance, debt reduction, and operational efficiency. The Murugappa Group is widely respected in India for its ethical business practices and strong corporate governance standards.
Outlook
CG Power has successfully navigated a challenging past, demonstrating a significant turnaround under the Murugappa Group's stewardship. The company is now on a much stronger financial and operational footing, benefiting from enhanced corporate governance and a focused growth strategy. It is well-positioned to capitalize on India's robust economic growth, substantial investments in power infrastructure, industrial expansion, and the ongoing transition to renewable energy. Leveraging its established brand, comprehensive product portfolio, and renewed management focus, CG Power has the potential to achieve sustained profitable growth. However, it operates in a highly competitive, cyclical, and capital-intensive industry, necessitating continuous innovation, efficient project execution, and prudent capital allocation to navigate raw material price volatility and intense market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1979 | 2192 | 2228 | 2413 | 2516 | 2753 | 2878 | 2923 | 3175 | 3442 |
| Other Income | 28 | 48 | 33 | 29 | 34 | 71 | 28 | 66 | 76 | 77 |
| Total Income | 2007 | 2240 | 2261 | 2442 | 2549 | 2824 | 2906 | 2989 | 3252 | 3519 |
| Total Expenditure | 1718 | 1908 | 1900 | 2118 | 2185 | 2406 | 2497 | 2546 | 2778 | 2975 |
| Operating Profit | 289 | 332 | 360 | 324 | 365 | 418 | 409 | 443 | 474 | 544 |
| Interest | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 | 4 |
| Depreciation | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 | 49 |
| Exceptional Income / Expenses | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | 0 |
| Profit Before Tax | 264 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 | 490 |
| Provision for Tax | 68 | 67 | 94 | 74 | 97 | 109 | 97 | 104 | 100 | 129 |
| Profit After Tax | 197 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 362 |
| Adjustments | 551 | -0 | -0 | 1 | 3 | -2 | 2 | 2 | 1 | 4 |
| Profit After Adjustments | 748 | 234 | 241 | 221 | 241 | 272 | 269 | 287 | 285 | 365 |
| Adjusted Earnings Per Share | 4.9 | 1.5 | 1.6 | 1.4 | 1.6 | 1.8 | 1.8 | 1.8 | 1.8 | 2.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5505 | 5269 | 5517 | 8031 | 7998 | 5110 | 2964 | 5484 | 6973 | 8046 | 9909 | 12418 |
| Other Income | 93 | 111 | 68 | 133 | 51 | 48 | 111 | 38 | 68 | 106 | 162 | 247 |
| Total Income | 5599 | 5380 | 5584 | 8164 | 8049 | 5158 | 3075 | 5521 | 7040 | 8152 | 10071 | 12666 |
| Total Expenditure | 5044 | 4838 | 5074 | 7913 | 7684 | 5072 | 2848 | 4837 | 5967 | 6904 | 8590 | 10796 |
| Operating Profit | 555 | 542 | 510 | 251 | 365 | 86 | 227 | 684 | 1073 | 1249 | 1481 | 1870 |
| Interest | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 13 |
| Depreciation | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 95 | 95 | 112 | 196 |
| Exceptional Income / Expenses | 150 | -111 | -73 | -135 | -167 | -909 | 1544 | 248 | 52 | 21 | 0 | -36 |
| Profit Before Tax | 357 | 180 | 107 | -564 | -459 | -1400 | 1427 | 752 | 1002 | 1158 | 1348 | 1626 |
| Provision for Tax | -10 | 67 | 28 | 102 | 33 | -76 | 148 | 122 | 206 | 287 | 375 | 430 |
| Profit After Tax | 367 | 113 | 79 | -665 | -492 | -1324 | 1280 | 630 | 796 | 871 | 973 | 1197 |
| Adjustments | -344 | -573 | -569 | -53 | -12 | 0 | 16 | 283 | 166 | 556 | 2 | 9 |
| Profit After Adjustments | 23 | -459 | -491 | -719 | -504 | -1324 | 1295 | 913 | 963 | 1427 | 975 | 1206 |
| Adjusted Earnings Per Share | 0.4 | -7.3 | -7.8 | -11.5 | -8 | -21.1 | 9.7 | 6.3 | 6.3 | 9.3 | 6.4 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 22% | 14% | 6% |
| Operating Profit CAGR | 19% | 29% | 77% | 10% |
| PAT CAGR | 12% | 16% | 0% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 34% | 61% | 28% |
| ROE Average | 29% | 41% | 54% | -129% |
| ROCE Average | 40% | 51% | 73% | 31% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4298 | 4589 | 4103 | 2883 | 2131 | -1972 | -85 | 1003 | 1791 | 3017 | 3844 |
| Minority's Interest | 10 | 8 | 8 | 39 | 55 | 16 | 0 | 1 | 1 | 1 | 194 |
| Borrowings | 1277 | 599 | 504 | 1495 | 1448 | 587 | 836 | 307 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 567 | 313 | 309 | 799 | 596 | -790 | -687 | -570 | -395 | -97 | 185 |
| Total Current Liabilities | 4368 | 2861 | 3138 | 5560 | 6034 | 5900 | 3588 | 2850 | 2125 | 2484 | 3126 |
| Total Liabilities | 11760 | 10949 | 10161 | 10811 | 10311 | 3771 | 3664 | 3600 | 4235 | 5469 | 7413 |
| Fixed Assets | 4127 | 2588 | 1705 | 2365 | 2050 | 1489 | 1146 | 1081 | 971 | 1059 | 1479 |
| Other Non-Current Assets | 414 | 330 | 275 | 3592 | 4021 | 103 | 64 | 69 | 183 | 227 | 609 |
| Total Current Assets | 6539 | 4340 | 5058 | 4757 | 3918 | 1870 | 2164 | 2442 | 2899 | 4111 | 5251 |
| Total Assets | 11760 | 10949 | 10161 | 10811 | 10311 | 3771 | 3664 | 3600 | 4235 | 5469 | 7413 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 769 | 682 | 831 | 521 | 382 | 206 | 192 | 488 | 397 | 712 | 200 |
| Cash Flow from Operating Activities | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1028 | 944 |
| Cash Flow from Investing Activities | 429 | 432 | 497 | -1031 | -745 | -107 | -48 | 227 | -21 | -1294 | -568 |
| Cash Flow from Financing Activities | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 |
| Net Cash Inflow / Outflow | -87 | 149 | 7 | -138 | -147 | 57 | 299 | -91 | 315 | -512 | 210 |
| Closing Cash & Cash Equivalent | 682 | 831 | 838 | 384 | 235 | 192 | 489 | 397 | 712 | 200 | 410 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.3 | 9.34 | 6.37 |
| CEPS(Rs) | 9.76 | 4.55 | 3.53 | -6.6 | -4.25 | -17.75 | 10.6 | 5.05 | 5.83 | 6.32 | 7.1 |
| DPS(Rs) | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.3 | 1.3 |
| Book NAV/Share(Rs) | 68.57 | 73.22 | 65.46 | 46 | 33.99 | -31.46 | -0.91 | 6.82 | 11.69 | 19.62 | 24.92 |
| Core EBITDA Margin(%) | 7.96 | 7.69 | 7.47 | 1.45 | 3.93 | 0.74 | 3.87 | 11.71 | 14.33 | 14.03 | 13.16 |
| EBIT Margin(%) | 7.96 | 4.65 | 4.94 | -1.69 | -0.33 | -20.13 | 54.51 | 15.09 | 14.69 | 14.43 | 13.67 |
| Pre Tax Margin(%) | 6.15 | 3.22 | 1.8 | -6.93 | -5.74 | -27.24 | 47.65 | 13.61 | 14.28 | 14.23 | 13.46 |
| PAT Margin (%) | 6.33 | 2.02 | 1.33 | -8.19 | -6.15 | -25.76 | 42.72 | 11.4 | 11.35 | 10.7 | 9.71 |
| Cash Profit Margin (%) | 10.55 | 5.09 | 3.74 | -5.09 | -3.33 | -21.65 | 47.34 | 13.18 | 12.7 | 11.86 | 10.83 |
| ROA(%) | 3.27 | 1 | 0.74 | -6.35 | -4.65 | -18.81 | 34.42 | 17.34 | 20.33 | 17.95 | 15.11 |
| ROE(%) | 9.28 | 2.55 | 1.81 | -19.05 | -19.61 | -1666.79 | 0 | 146.3 | 57.55 | 36.44 | 28.59 |
| ROCE(%) | 7.44 | 4.16 | 4.99 | -2.38 | -0.47 | -33.45 | 150.83 | 60.94 | 65.51 | 48.88 | 39.9 |
| Receivable days | 210.16 | 168.48 | 121.82 | 96.02 | 93.47 | 78.76 | 67.58 | 50.58 | 58.29 | 63.45 | 64.55 |
| Inventory Days | 93.5 | 61.49 | 45.2 | 47.33 | 55.2 | 56 | 49.51 | 31.08 | 27.4 | 28.95 | 34.39 |
| Payable days | 227.49 | 165.72 | 126.59 | 103.74 | 136.44 | 190.47 | 215.01 | 91.01 | 70.33 | 69.66 | 68.43 |
| PER(x) | 443.61 | 0 | 0 | 0 | 0 | 0 | 6.91 | 29.9 | 47.6 | 57.79 | 100.14 |
| Price/Book(x) | 2.42 | 0.67 | 1.19 | 1.69 | 1.26 | -0.16 | -73.2 | 27.76 | 25.68 | 27.53 | 25.61 |
| Dividend Yield(%) | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.24 | 0.2 |
| EV/Net Sales(x) | 2.15 | 0.72 | 1.02 | 0.93 | 0.71 | 0.55 | 3.33 | 4.95 | 6.47 | 10.14 | 9.72 |
| EV/Core EBITDA(x) | 21.28 | 7.04 | 10.99 | 29.81 | 15.55 | 32.95 | 43.42 | 39.68 | 42.05 | 65.37 | 65.06 |
| Net Sales Growth(%) | -59.61 | -4.3 | 4.71 | 45.58 | -0.41 | -36.11 | -42 | 85.01 | 27.15 | 15.4 | 23.15 |
| EBIT Growth(%) | -26.89 | -43.68 | 12.59 | -146.94 | 80.52 | -3764.33 | 257.84 | -48.96 | 23.63 | 14.05 | 16.5 |
| PAT Growth(%) | 41.96 | -69.15 | -30.7 | -947.69 | 26.13 | -169.38 | 196.63 | -50.79 | 26.48 | 9.39 | 11.69 |
| EPS Growth(%) | -90.4 | -2058.34 | -6.87 | -46.42 | 29.94 | -162.89 | 145.84 | -34.62 | -0.4 | 48.21 | -31.77 |
| Debt/Equity(x) | 0.49 | 0.33 | 0.37 | 1.05 | 1.53 | -1.4 | -11.98 | 0.36 | 0 | 0 | 0 |
| Current Ratio(x) | 1.5 | 1.52 | 1.61 | 0.86 | 0.65 | 0.32 | 0.6 | 0.86 | 1.36 | 1.66 | 1.68 |
| Quick Ratio(x) | 1.2 | 1.31 | 1.33 | 0.64 | 0.45 | 0.25 | 0.48 | 0.68 | 1.11 | 1.35 | 1.32 |
| Interest Cover(x) | 4.41 | 3.25 | 1.57 | -0.32 | -0.06 | -2.83 | 7.94 | 10.22 | 36.57 | 70.32 | 65.07 |
| Total Debt/Mcap(x) | 0.2 | 0.5 | 0.31 | 0.62 | 1.22 | 8.61 | 0.16 | 0.01 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.11 | 58.11 | 58.09 | 58.07 | 58.06 | 58.06 | 58.05 | 56.37 | 56.36 | 56.36 |
| FII | 16.05 | 15.18 | 14.64 | 14.58 | 14.29 | 12.97 | 12.69 | 13.02 | 12.02 | 12.02 |
| DII | 9.15 | 10.09 | 11.08 | 11.44 | 11.91 | 13.58 | 14.22 | 16.26 | 17.55 | 18.07 |
| Public | 16.69 | 16.61 | 16.19 | 15.91 | 15.74 | 15.4 | 15.04 | 14.36 | 14.07 | 13.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 88.76 | 88.76 | 88.76 | 88.76 | 88.76 | 88.77 | 88.77 | 88.77 | 88.77 | 88.77 |
| FII | 24.51 | 23.18 | 22.37 | 22.29 | 21.85 | 19.82 | 19.4 | 20.5 | 18.92 | 18.94 |
| DII | 13.97 | 15.42 | 16.92 | 17.48 | 18.21 | 20.76 | 21.74 | 25.6 | 27.64 | 28.47 |
| Public | 25.49 | 25.38 | 24.74 | 24.32 | 24.06 | 23.54 | 23 | 22.61 | 22.15 | 21.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 152.73 | 152.73 | 152.79 | 152.85 | 152.88 | 152.89 | 152.91 | 157.47 | 157.49 | 157.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +22% | +14% | +6% |
| Operating Profit CAGR | +19% | +29% | +77% | +10% |
| PAT CAGR | +12% | +16% | — | +10% |
| Share Price CAGR | +34% | +34% | +61% | +28% |
| ROE Average | +29% | +41% | +54% | -129% |
| ROCE Average | +40% | +51% | +73% | +31% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.11 | 58.11 | 58.09 | 58.07 | 58.06 | 58.06 | 58.05 | 56.37 | 56.36 | 56.36 |
| FII | 16.05 | 15.18 | 14.64 | 14.58 | 14.29 | 12.97 | 12.69 | 13.02 | 12.02 | 12.02 |
| DII | 9.15 | 10.09 | 11.08 | 11.44 | 11.91 | 13.58 | 14.22 | 16.26 | 17.55 | 18.07 |
| Public | 41.89 | 41.89 | 41.91 | 41.93 | 41.94 | 41.94 | 41.95 | 43.63 | 43.64 | 43.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 88.76 | 88.76 | 88.76 | 88.76 | 88.76 | 88.77 | 88.77 | 88.77 | 88.77 | 88.77 |
| FII | 24.51 | 23.18 | 22.37 | 22.29 | 21.85 | 19.82 | 19.4 | 20.5 | 18.92 | 18.94 |
| DII | 13.97 | 15.42 | 16.92 | 17.48 | 18.21 | 20.76 | 21.74 | 25.6 | 27.64 | 28.47 |
| Public | 63.97 | 63.98 | 64.03 | 64.09 | 64.11 | 64.12 | 64.14 | 68.71 | 68.72 | 68.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 152.73 | 152.73 | 152.79 | 152.85 | 152.88 | 152.89 | 152.91 | 157.47 | 157.49 | 157.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.