WEBSITE BSE:531380 NSE : CENTENIAL SU 09 Jul, 10:43
Market Cap ₹55 Cr.
Stock P/E -37.9
P/B 1.9
Current Price ₹151.9
Book Value ₹ 79.4
Face Value 10
52W High ₹169.5
Dividend Yield 0%
52W Low ₹ 82.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 13 | 13 | 14 | 13 | 12 | 12 | 14 | 14 | 12 | 13 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 13 | 13 | 14 | 13 | 12 | 12 | 14 | 14 | 12 | 13 |
Total Expenditure | 12 | 12 | 12 | 12 | 11 | 11 | 12 | 13 | 11 | 11 |
Operating Profit | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 |
Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
Adjusted Earnings Per Share | 0.8 | 0.4 | 0.8 | 0.6 | 0.8 | 0.5 | 0.8 | 0.3 | -2.3 | -3.2 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 52 | 51 | 53 | 53 | 56 | 56 | 37 | 44 | 53 | 51 | 54 | 53 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 52 | 51 | 53 | 53 | 56 | 56 | 37 | 44 | 53 | 51 | 54 | 53 |
Total Expenditure | 47 | 47 | 48 | 48 | 51 | 50 | 32 | 40 | 48 | 46 | 47 | 47 |
Operating Profit | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 7 | 7 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 4 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | -2 | -2 |
Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | -0 | 0 |
Profit After Tax | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | -1 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | -1 | -2 |
Adjusted Earnings Per Share | 5.2 | 4.3 | 4.7 | 4.2 | 5.5 | 3.6 | 2.6 | 1.7 | 2.4 | 3.1 | -4 | -4.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 6% | 7% | -1% | 0% |
Operating Profit CAGR | 40% | 12% | 3% | 3% |
PAT CAGR | -200% | NAN% | NAN% | NAN% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 19% | 46% | 37% | 13% |
ROE Average | -5% | 1% | 2% | 5% |
ROCE Average | 5% | 7% | 8% | 11% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 21 | 23 | 24 | 26 | 28 | 29 | 30 | 30 | 31 | 32 | 31 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 1 | 9 | 8 | 7 | 6 | 14 | 22 |
Total Current Liabilities | 31 | 27 | 28 | 26 | 26 | 31 | 32 | 24 | 29 | 33 | 32 |
Total Liabilities | 55 | 53 | 56 | 55 | 57 | 69 | 70 | 61 | 66 | 79 | 85 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 10 | 9 | 8 | 6 | 13 | 20 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 |
Total Current Assets | 51 | 49 | 52 | 51 | 52 | 58 | 61 | 53 | 59 | 65 | 63 |
Total Assets | 55 | 53 | 56 | 55 | 57 | 69 | 70 | 61 | 66 | 79 | 85 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | -2 | -0 | 2 | 2 | 2 | 2 | 5 | 1 | 6 | 17 |
Cash Flow from Investing Activities | -0 | -0 | -2 | -1 | -1 | -1 | -1 | -0 | -0 | -8 | -12 |
Cash Flow from Financing Activities | 1 | 1 | 2 | -1 | -1 | -0 | -1 | -5 | -1 | 2 | -6 |
Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 5.25 | 4.28 | 4.71 | 4.23 | 5.53 | 3.55 | 2.64 | 1.72 | 2.43 | 3.11 | -4.01 |
CEPS(Rs) | 7.53 | 6.13 | 6.32 | 5.87 | 7.43 | 7.81 | 6.89 | 5.9 | 5.99 | 6.91 | 7.65 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 53.29 | 57.57 | 62.28 | 66.51 | 72.03 | 73.55 | 76.19 | 77.91 | 80.33 | 83.44 | 79.43 |
Core EBITDA Margin(%) | 9.05 | 8.69 | 9.08 | 8.46 | 9.44 | 10.65 | 13.83 | 10.09 | 8.36 | 10.06 | 11.99 |
EBIT Margin(%) | 8.28 | 7.48 | 8.17 | 7.44 | 8.44 | 8.02 | 9.88 | 6.76 | 6.13 | 7.6 | 4.27 |
Pre Tax Margin(%) | 5.27 | 4.35 | 4.82 | 4.58 | 5.07 | 3.87 | 4.14 | 2.42 | 2.78 | 2.49 | -3.02 |
PAT Margin (%) | 3.48 | 2.87 | 3.25 | 2.92 | 3.6 | 2.33 | 2.6 | 1.41 | 1.68 | 2.22 | -2.73 |
Cash Profit Margin (%) | 4.99 | 4.11 | 4.36 | 4.06 | 4.84 | 5.12 | 6.8 | 4.85 | 4.15 | 4.93 | 5.22 |
ROA(%) | 3.64 | 2.89 | 3.17 | 2.77 | 3.6 | 2.06 | 1.38 | 0.95 | 1.39 | 1.56 | -1.79 |
ROE(%) | 10.37 | 7.72 | 7.86 | 6.56 | 7.98 | 4.88 | 3.52 | 2.23 | 3.07 | 3.8 | -4.93 |
ROCE(%) | 14.22 | 11.74 | 14.02 | 14.84 | 16.75 | 12.64 | 8.65 | 7.27 | 8.02 | 8.87 | 5.09 |
Receivable days | 127.54 | 128.23 | 129.93 | 128.11 | 126.33 | 144.58 | 226.09 | 172.23 | 139.05 | 140.46 | 126.86 |
Inventory Days | 135.98 | 153.42 | 183.5 | 208.31 | 196.63 | 203.52 | 338.14 | 281.38 | 240.91 | 284.36 | 293.26 |
Payable days | 249.01 | 221.97 | 136.29 | 138.3 | 125.05 | 156.01 | 406.55 | 177.73 | 189.11 | 234.8 | 178.88 |
PER(x) | 9.91 | 15.85 | 15.64 | 19.4 | 8.94 | 9.8 | 16.22 | 35.34 | 25.4 | 29.38 | 0 |
Price/Book(x) | 0.98 | 1.18 | 1.18 | 1.23 | 0.69 | 0.47 | 0.56 | 0.78 | 0.77 | 1.09 | 1.38 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.57 | 0.71 | 0.52 | 0.57 | 0.34 | 0.44 | 0.77 | 0.7 | 0.61 | 0.92 | 0.97 |
EV/Core EBITDA(x) | 5.44 | 7.74 | 5.56 | 6.64 | 3.48 | 4.11 | 5.49 | 6.89 | 7.08 | 8.92 | 7.98 |
Net Sales Growth(%) | 1.49 | -0.6 | 2.7 | -0.18 | 6.27 | -0.79 | -33.59 | 20.29 | 18.52 | -2.78 | 4.55 |
EBIT Growth(%) | 12.34 | -10.6 | 6.01 | -9.05 | 20.47 | -5.68 | -18.21 | -17.74 | 7.59 | 20.42 | -41.27 |
PAT Growth(%) | 6.91 | -18.5 | 10.13 | -10.28 | 30.76 | -35.74 | -25.78 | -34.8 | 41.27 | 28.04 | -229.03 |
EPS Growth(%) | 6.91 | -18.5 | 10.13 | -10.28 | 30.76 | -35.74 | -25.78 | -34.8 | 41.27 | 28.04 | -229.03 |
Debt/Equity(x) | 0.58 | 0.58 | 0.05 | 0.05 | 0.04 | 0.44 | 0.46 | 0.31 | 0.32 | 0.45 | 0.4 |
Current Ratio(x) | 1.65 | 1.83 | 1.83 | 1.94 | 2 | 1.87 | 1.92 | 2.2 | 2.04 | 1.99 | 1.98 |
Quick Ratio(x) | 0.93 | 0.94 | 0.78 | 0.78 | 0.86 | 0.83 | 0.77 | 0.87 | 0.76 | 0.69 | 0.61 |
Interest Cover(x) | 2.75 | 2.39 | 2.44 | 2.59 | 2.5 | 1.93 | 1.72 | 1.56 | 1.83 | 1.49 | 0.59 |
Total Debt/Mcap(x) | 0.65 | 0.53 | 0.04 | 0.04 | 0.07 | 1 | 0.86 | 0.42 | 0.44 | 0.43 | 0.31 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 44.78 | 45.48 | 46.89 | 46.89 | 46.89 | 46.89 | 46.89 | 46.89 | 46.89 | 46.89 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 55.22 | 54.52 | 53.11 | 53.11 | 53.11 | 53.11 | 53.11 | 53.11 | 53.11 | 53.11 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About