Trading · Founded 2018 · www.celloworld.com / www.corporate.celloworld.com · BSE 544012 · NSE CELLO · ISIN INE0LMW01024
No Notes Added Yet
Business
Cello World Ltd. is a prominent Indian consumer products company primarily engaged in the manufacturing, marketing, and distribution of a diverse range of household and lifestyle products. Its core business revolves around three main categories: Consumer Houseware (plasticware, opalware, steel products, glassware, casseroles), Writing Instruments & Stationery (pens, markers, notebooks), and Molded Furniture & Allied Products (plastic chairs, tables, cabinets). The company operates on an asset-heavy manufacturing model, producing a significant portion of its products in-house, and generates revenue by selling these branded products to consumers through extensive multi-channel distribution networks across India, including general trade, modern trade, and e-commerce platforms.
Revenue Mix
Cello World's operations are primarily categorized into three segments:
Consumer Houseware: This is the largest segment, encompassing a wide array of products from plastic containers and kitchenware to opalware, glassware, and steel products. It typically contributes the majority of the company's revenue.
Writing Instruments & Stationery: This segment includes a variety of pens (ball pens, gel pens, roller pens), mechanical pencils, markers, and other stationery items.
Molded Furniture & Allied Products: This segment comprises plastic chairs, tables, storage cabinets, and other related furniture items.
While exact segment contribution percentages can fluctuate annually, Consumer Houseware generally leads, followed by Writing Instruments and then Molded Furniture.
Industry
Cello World operates in competitive and largely fragmented industries within India's consumer goods sector.
Houseware: Competes with both organized players like Borosil, La Opala, Milton, and Treo by Borosil, as well as numerous unorganized local manufacturers.
Writing Instruments: Faces competition from established national and international brands such as Flair, Reynolds, Linc, and Faber-Castell.
Molded Furniture: Competes with companies like Nilkamal and Supreme, along with regional players.
Cello World has established itself as a household name in India, leveraging its strong brand legacy and wide product portfolio to maintain a significant market position, especially in plastic houseware and writing instruments. It is positioned as a trusted brand offering a balance of quality, variety, and value.
MOAT
Cello World possesses several durable advantages:
Strong Brand Recognition: "Cello" is a highly recognized and trusted brand name in Indian households, built over decades, which fosters customer loyalty and recall.
Extensive Distribution Network: A deep and wide distribution reach across urban, semi-urban, and rural India, covering general trade, modern trade, and a growing e-commerce presence, ensures product availability.
Diversified Product Portfolio: Presence across multiple categories (houseware, writing instruments, furniture) reduces dependence on a single product line and allows for cross-selling opportunities.
Integrated Manufacturing Capabilities: In-house manufacturing provides better control over quality, production costs, and supply chain efficiency.
Scale of Operations: As one of the larger players, Cello benefits from economies of scale in manufacturing, procurement, and marketing.
Growth Drivers
Key factors that can drive Cello World's growth over the next 3-5 years include:
Rising Disposable Incomes: Increasing affluence among Indian consumers drives demand for branded, quality consumer goods.
Urbanization and Nuclearization of Families: Leads to increased demand for modern houseware and furniture suited for smaller living spaces.
Shift from Unorganized to Organized Market: Consumers increasingly prefer branded products due to perceived quality, warranty, and reliability.
E-commerce Penetration: Expansion through online channels allows access to a broader customer base and facilitates growth in Tier 2 and Tier 3 cities.
Product Innovation and Category Expansion: Introduction of new designs, features, and expansion into complementary product categories can drive sales.
Geographic Expansion: Tapping into underpenetrated markets within India and potential for international exports.
Risks
Raw Material Price Volatility: The business is highly dependent on crude oil derivatives (for plastics), steel, and glass. Fluctuations in their prices can significantly impact manufacturing costs and gross margins.
Intense Competition: High competition from both established organized players and unorganized regional manufacturers across all its segments can exert pressure on pricing and market share.
Changing Consumer Preferences: Failure to innovate and adapt to evolving consumer tastes, design trends, and functionality requirements could lead to loss of relevance.
Discretionary Spending Sensitivity: Demand for some of its products (e.g., premium houseware, furniture) can be sensitive to overall economic slowdowns and changes in consumer discretionary spending.
Supply Chain Disruptions: Global or local supply chain issues could impact raw material availability, production, and distribution.
Management & Ownership
Cello World Ltd. is promoted by the Rathod family, who have a long-standing association with the "Cello" brand, dating back to 1967. The company is professionally managed with a mix of family members in key leadership roles and independent directors on the board. The promoter group maintains a significant ownership stake, indicating alignment of interests with long-term company performance.
Outlook
Cello World is strategically positioned to capitalize on India's robust consumption growth story, driven by favorable demographics, rising disposable incomes, and the ongoing formalization of the economy. Its strong brand equity, diversified product portfolio, and extensive distribution network provide a solid foundation for continued revenue growth. However, the company operates in highly competitive markets where pricing power can be challenged. Furthermore, its profitability remains susceptible to the volatility of raw material costs, which necessitates efficient sourcing and periodic price adjustments to maintain margins. While continuous product innovation and market expansion are critical for sustained growth, effective management of input costs and competitive pressures will be key determinants of its financial performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 512 | 501 | 490 | 557 | 589 | 529 | 587 | 554 | 654 | 527 |
| Other Income | 7 | 6 | 13 | 12 | 13 | 17 | 14 | 17 | 8 | 18 |
| Total Income | 519 | 507 | 503 | 569 | 602 | 546 | 601 | 570 | 661 | 545 |
| Total Expenditure | 379 | 371 | 371 | 430 | 454 | 420 | 460 | 448 | 525 | 428 |
| Operating Profit | 140 | 135 | 132 | 140 | 148 | 126 | 141 | 122 | 137 | 117 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Depreciation | 18 | 14 | 15 | 15 | 18 | 19 | 20 | 20 | 20 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Profit Before Tax | 122 | 121 | 117 | 124 | 130 | 108 | 121 | 94 | 116 | 95 |
| Provision for Tax | 25 | 31 | 30 | 32 | 34 | 27 | 30 | 25 | 26 | 21 |
| Profit After Tax | 97 | 89 | 87 | 92 | 96 | 81 | 91 | 69 | 90 | 73 |
| Adjustments | -8 | -7 | -5 | -6 | -0 | 0 | -6 | -6 | -0 | 0 |
| Profit After Adjustments | 89 | 83 | 82 | 86 | 96 | 81 | 86 | 64 | 90 | 73 |
| Adjusted Earnings Per Share | 4.2 | 3.9 | 3.7 | 3.9 | 4.4 | 3.7 | 3.9 | 2.9 | 4.1 | 3.3 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 1049 | 1359 | 1797 | 2000 | 2136 | 2324 | 2322 |
| Other Income | 10 | 16 | 17 | 25 | 45 | 55 | 57 |
| Total Income | 1060 | 1375 | 1813 | 2025 | 2181 | 2379 | 2377 |
| Total Expenditure | 773 | 1026 | 1376 | 1491 | 1626 | 1852 | 1861 |
| Operating Profit | 287 | 350 | 437 | 535 | 555 | 526 | 517 |
| Interest | 2 | 3 | 2 | 3 | 1 | 2 | 2 |
| Depreciation | 49 | 48 | 50 | 57 | 62 | 78 | 82 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -7 | -7 |
| Profit Before Tax | 236 | 299 | 385 | 475 | 491 | 440 | 426 |
| Provision for Tax | 70 | 80 | 100 | 119 | 127 | 108 | 102 |
| Profit After Tax | 166 | 220 | 285 | 356 | 365 | 332 | 323 |
| Adjustments | -14 | -16 | -19 | -25 | 0 | 0 | -12 |
| Profit After Adjustments | 151 | 204 | 266 | 331 | 365 | 332 | 313 |
| Adjusted Earnings Per Share | 7.8 | 10.5 | 13.6 | 15.6 | 16.5 | 15 | 14.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 9% | 17% | 0% |
| Operating Profit CAGR | -5% | 6% | 13% | 0% |
| PAT CAGR | -9% | 5% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -44% | NA% | NA% | NA% |
| ROE Average | 15% | 29% | 44% | 37% |
| ROCE Average | 17% | 29% | 46% | 57% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | -107 | 88 | 336 | 1149 | 2408 | 2701 |
| Minority's Interest | 172 | 185 | 200 | 221 | 0 | 0 |
| Borrowings | 0 | 0 | 9 | 28 | 0 | 0 |
| Other Non-Current Liabilities | 32 | 53 | 546 | 81 | 23 | 33 |
| Total Current Liabilities | 1071 | 1063 | 546 | 619 | 209 | 268 |
| Total Liabilities | 1168 | 1389 | 1637 | 2098 | 2640 | 3002 |
| Fixed Assets | 259 | 259 | 272 | 362 | 616 | 711 |
| Other Non-Current Assets | 76 | 112 | 185 | 347 | 83 | 121 |
| Total Current Assets | 833 | 1019 | 1165 | 1389 | 1942 | 2170 |
| Total Assets | 1168 | 1389 | 1637 | 2098 | 2640 | 3002 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 17 | 36 | 31 | 32 | 52 |
| Cash Flow from Operating Activities | 194 | 187 | 227 | 231 | 262 | 255 |
| Cash Flow from Investing Activities | -53 | -262 | -557 | -256 | -553 | -176 |
| Cash Flow from Financing Activities | -133 | 94 | 324 | 26 | 311 | -5 |
| Net Cash Inflow / Outflow | 8 | 20 | -6 | 2 | 20 | 75 |
| Closing Cash & Cash Equivalent | 17 | 36 | 31 | 32 | 52 | 126 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.75 | 10.46 | 13.65 | 15.6 | 16.5 | 15.01 |
| CEPS(Rs) | 0 | 0 | 17.2 | 19.46 | 19.31 | 18.53 |
| DPS(Rs) | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | -5.47 | 4.49 | 17.25 | 54.15 | 90.51 | 103.75 |
| Core EBITDA Margin(%) | 26.37 | 24.54 | 23.41 | 25.48 | 23.89 | 20.28 |
| EBIT Margin(%) | 22.68 | 22.22 | 21.54 | 23.87 | 23.06 | 18.99 |
| Pre Tax Margin(%) | 22.46 | 22.01 | 21.44 | 23.75 | 23 | 18.92 |
| PAT Margin (%) | 15.77 | 16.15 | 15.87 | 17.81 | 17.06 | 14.27 |
| Cash Profit Margin (%) | 20.43 | 19.65 | 18.67 | 20.64 | 19.97 | 17.61 |
| ROA(%) | 14.17 | 17.17 | 18.84 | 19.07 | 15.39 | 11.75 |
| ROE(%) | 0 | 0 | 134.43 | 47.95 | 23.16 | 15.45 |
| ROCE(%) | 110.52 | 79.94 | 64.35 | 43.92 | 25.13 | 17.15 |
| Receivable days | 129.18 | 104.48 | 88.27 | 97.89 | 108.35 | 110.54 |
| Inventory Days | 106.75 | 91.77 | 81.9 | 81.38 | 84.29 | 83.19 |
| Payable days | 75.68 | 69.42 | 59.65 | 60.72 | 54.62 | 50.04 |
| PER(x) | 0 | 0 | 0 | 49.66 | 33.09 | 25.85 |
| Price/Book(x) | 0 | 0 | 0 | 14.31 | 6.03 | 3.74 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.19 | 0.27 | 0.39 |
| EV/Net Sales(x) | 0.28 | 0.29 | 0.21 | 8.37 | 5.61 | 3.65 |
| EV/Core EBITDA(x) | 1.01 | 1.14 | 0.85 | 31.3 | 21.58 | 16.1 |
| Net Sales Growth(%) | 0 | 29.51 | 32.19 | 11.33 | 6.81 | 8.77 |
| EBIT Growth(%) | 0 | 26.89 | 28.15 | 23.42 | 3.18 | -10.45 |
| PAT Growth(%) | 0 | 32.6 | 29.85 | 24.95 | 2.35 | -9.07 |
| EPS Growth(%) | 0 | 34.92 | 30.45 | 14.3 | 5.81 | -9.07 |
| Debt/Equity(x) | -3.02 | 5.16 | 0.97 | 0.32 | 0 | 0.02 |
| Current Ratio(x) | 0.78 | 0.96 | 2.13 | 2.24 | 9.31 | 8.1 |
| Quick Ratio(x) | 0.49 | 0.6 | 1.35 | 1.5 | 6.79 | 6.11 |
| Interest Cover(x) | 104.56 | 105.95 | 220.35 | 187.03 | 339.28 | 288.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 78.06 | 78.06 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 4.43 | 5.88 | 7.7 | 7.47 | 6.51 | 5.39 | 5.55 | 5.42 | 5.52 | 3.24 |
| DII | 12.44 | 12.08 | 13.57 | 13.54 | 13.8 | 14.62 | 14.03 | 13.36 | 12.73 | 15.15 |
| Public | 5.07 | 3.98 | 3.73 | 3.99 | 4.69 | 5 | 5.42 | 6.22 | 6.75 | 6.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 |
| FII | 0.94 | 1.25 | 1.7 | 1.65 | 1.44 | 1.19 | 1.23 | 1.2 | 1.22 | 0.72 |
| DII | 2.64 | 2.56 | 3 | 2.99 | 3.05 | 3.23 | 3.1 | 2.95 | 2.81 | 3.35 |
| Public | 1.08 | 0.85 | 0.82 | 0.88 | 1.04 | 1.1 | 1.2 | 1.37 | 1.49 | 1.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.22 | 21.22 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +9% | +17% | — |
| Operating Profit CAGR | -5% | +6% | +13% | — |
| PAT CAGR | -9% | +5% | +15% | — |
| Share Price CAGR | -44% | — | — | — |
| ROE Average | +15% | +29% | +44% | +37% |
| ROCE Average | +17% | +29% | +46% | +57% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 78.06 | 78.06 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 4.43 | 5.88 | 7.7 | 7.47 | 6.51 | 5.39 | 5.55 | 5.42 | 5.52 | 3.24 |
| DII | 12.44 | 12.08 | 13.57 | 13.54 | 13.8 | 14.62 | 14.03 | 13.36 | 12.73 | 15.15 |
| Public | 5.07 | 3.98 | 3.73 | 3.99 | 4.69 | 5 | 5.42 | 6.22 | 6.75 | 6.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 | 16.57 |
| FII | 0.94 | 1.25 | 1.7 | 1.65 | 1.44 | 1.19 | 1.23 | 1.2 | 1.22 | 0.72 |
| DII | 2.64 | 2.56 | 3 | 2.99 | 3.05 | 3.23 | 3.1 | 2.95 | 2.81 | 3.35 |
| Public | 1.08 | 0.85 | 0.82 | 0.88 | 1.04 | 1.1 | 1.2 | 1.37 | 1.49 | 1.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.22 | 21.22 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 | 22.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.