Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7287 Cr.
Stock P/E
22
P/B
3.1
Current Price
₹323.1
Book Value
₹ 105
Face Value
5
52W High
₹673
52W Low
₹ 314
Dividend Yield
0.46%

Cello World Overview

Business

Cello World Ltd. is a prominent Indian consumer products company primarily engaged in the manufacturing, marketing, and distribution of a diverse range of household and lifestyle products. Its core business revolves around three main categories: Consumer Houseware (plasticware, opalware, steel products, glassware, casseroles), Writing Instruments & Stationery (pens, markers, notebooks), and Molded Furniture & Allied Products (plastic chairs, tables, cabinets). The company operates on an asset-heavy manufacturing model, producing a significant portion of its products in-house, and generates revenue by selling these branded products to consumers through extensive multi-channel distribution networks across India, including general trade, modern trade, and e-commerce platforms.

Revenue Mix

Cello World's operations are primarily categorized into three segments:

Consumer Houseware: This is the largest segment, encompassing a wide array of products from plastic containers and kitchenware to opalware, glassware, and steel products. It typically contributes the majority of the company's revenue.

Writing Instruments & Stationery: This segment includes a variety of pens (ball pens, gel pens, roller pens), mechanical pencils, markers, and other stationery items.

Molded Furniture & Allied Products: This segment comprises plastic chairs, tables, storage cabinets, and other related furniture items.

While exact segment contribution percentages can fluctuate annually, Consumer Houseware generally leads, followed by Writing Instruments and then Molded Furniture.

Industry

Cello World operates in competitive and largely fragmented industries within India's consumer goods sector.

Houseware: Competes with both organized players like Borosil, La Opala, Milton, and Treo by Borosil, as well as numerous unorganized local manufacturers.

Writing Instruments: Faces competition from established national and international brands such as Flair, Reynolds, Linc, and Faber-Castell.

Molded Furniture: Competes with companies like Nilkamal and Supreme, along with regional players.

Cello World has established itself as a household name in India, leveraging its strong brand legacy and wide product portfolio to maintain a significant market position, especially in plastic houseware and writing instruments. It is positioned as a trusted brand offering a balance of quality, variety, and value.

MOAT

Cello World possesses several durable advantages:

Strong Brand Recognition: "Cello" is a highly recognized and trusted brand name in Indian households, built over decades, which fosters customer loyalty and recall.

Extensive Distribution Network: A deep and wide distribution reach across urban, semi-urban, and rural India, covering general trade, modern trade, and a growing e-commerce presence, ensures product availability.

Diversified Product Portfolio: Presence across multiple categories (houseware, writing instruments, furniture) reduces dependence on a single product line and allows for cross-selling opportunities.

Integrated Manufacturing Capabilities: In-house manufacturing provides better control over quality, production costs, and supply chain efficiency.

Scale of Operations: As one of the larger players, Cello benefits from economies of scale in manufacturing, procurement, and marketing.

Growth Drivers

Key factors that can drive Cello World's growth over the next 3-5 years include:

Rising Disposable Incomes: Increasing affluence among Indian consumers drives demand for branded, quality consumer goods.

Urbanization and Nuclearization of Families: Leads to increased demand for modern houseware and furniture suited for smaller living spaces.

Shift from Unorganized to Organized Market: Consumers increasingly prefer branded products due to perceived quality, warranty, and reliability.

E-commerce Penetration: Expansion through online channels allows access to a broader customer base and facilitates growth in Tier 2 and Tier 3 cities.

Product Innovation and Category Expansion: Introduction of new designs, features, and expansion into complementary product categories can drive sales.

Geographic Expansion: Tapping into underpenetrated markets within India and potential for international exports.

Risks

Raw Material Price Volatility: The business is highly dependent on crude oil derivatives (for plastics), steel, and glass. Fluctuations in their prices can significantly impact manufacturing costs and gross margins.

Intense Competition: High competition from both established organized players and unorganized regional manufacturers across all its segments can exert pressure on pricing and market share.

Changing Consumer Preferences: Failure to innovate and adapt to evolving consumer tastes, design trends, and functionality requirements could lead to loss of relevance.

Discretionary Spending Sensitivity: Demand for some of its products (e.g., premium houseware, furniture) can be sensitive to overall economic slowdowns and changes in consumer discretionary spending.

Supply Chain Disruptions: Global or local supply chain issues could impact raw material availability, production, and distribution.

Management & Ownership

Cello World Ltd. is promoted by the Rathod family, who have a long-standing association with the "Cello" brand, dating back to 1967. The company is professionally managed with a mix of family members in key leadership roles and independent directors on the board. The promoter group maintains a significant ownership stake, indicating alignment of interests with long-term company performance.

Outlook

Cello World is strategically positioned to capitalize on India's robust consumption growth story, driven by favorable demographics, rising disposable incomes, and the ongoing formalization of the economy. Its strong brand equity, diversified product portfolio, and extensive distribution network provide a solid foundation for continued revenue growth. However, the company operates in highly competitive markets where pricing power can be challenged. Furthermore, its profitability remains susceptible to the volatility of raw material costs, which necessitates efficient sourcing and periodic price adjustments to maintain margins. While continuous product innovation and market expansion are critical for sustained growth, effective management of input costs and competitive pressures will be key determinants of its financial performance.

Cello World Share Price

Live · BSE / NSE · Inception: 2018
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cello World Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 512 501 490 557 589 529 587 554 654 527
Other Income 7 6 13 12 13 17 14 17 8 18
Total Income 519 507 503 569 602 546 601 570 661 545
Total Expenditure 379 371 371 430 454 420 460 448 525 428
Operating Profit 140 135 132 140 148 126 141 122 137 117
Interest 1 1 0 0 0 0 0 1 0 1
Depreciation 18 14 15 15 18 19 20 20 20 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 -7 0 0
Profit Before Tax 122 121 117 124 130 108 121 94 116 95
Provision for Tax 25 31 30 32 34 27 30 25 26 21
Profit After Tax 97 89 87 92 96 81 91 69 90 73
Adjustments -8 -7 -5 -6 -0 0 -6 -6 -0 0
Profit After Adjustments 89 83 82 86 96 81 86 64 90 73
Adjusted Earnings Per Share 4.2 3.9 3.7 3.9 4.4 3.7 3.9 2.9 4.1 3.3

Cello World Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1049 1359 1797 2000 2136 2324 2322
Other Income 10 16 17 25 45 55 57
Total Income 1060 1375 1813 2025 2181 2379 2377
Total Expenditure 773 1026 1376 1491 1626 1852 1861
Operating Profit 287 350 437 535 555 526 517
Interest 2 3 2 3 1 2 2
Depreciation 49 48 50 57 62 78 82
Exceptional Income / Expenses 0 0 0 0 0 -7 -7
Profit Before Tax 236 299 385 475 491 440 426
Provision for Tax 70 80 100 119 127 108 102
Profit After Tax 166 220 285 356 365 332 323
Adjustments -14 -16 -19 -25 0 0 -12
Profit After Adjustments 151 204 266 331 365 332 313
Adjusted Earnings Per Share 7.8 10.5 13.6 15.6 16.5 15 14.2

Cello World Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -107 88 336 1149 2408 2701
Minority's Interest 172 185 200 221 0 0
Borrowings 0 0 9 28 0 0
Other Non-Current Liabilities 32 53 546 81 23 33
Total Current Liabilities 1071 1063 546 619 209 268
Total Liabilities 1168 1389 1637 2098 2640 3002
Fixed Assets 259 259 272 362 616 711
Other Non-Current Assets 76 112 185 347 83 121
Total Current Assets 833 1019 1165 1389 1942 2170
Total Assets 1168 1389 1637 2098 2640 3002

Cello World Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 17 36 31 32 52
Cash Flow from Operating Activities 194 187 227 231 262 255
Cash Flow from Investing Activities -53 -262 -557 -256 -553 -176
Cash Flow from Financing Activities -133 94 324 26 311 -5
Net Cash Inflow / Outflow 8 20 -6 2 20 75
Closing Cash & Cash Equivalent 17 36 31 32 52 126

Cello World Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.75 10.46 13.65 15.6 16.5 15.01
CEPS(Rs) 0 0 17.2 19.46 19.31 18.53
DPS(Rs) 0 0 0 1.5 1.5 1.5
Book NAV/Share(Rs) -5.47 4.49 17.25 54.15 90.51 103.75
Core EBITDA Margin(%) 26.37 24.54 23.41 25.48 23.89 20.28
EBIT Margin(%) 22.68 22.22 21.54 23.87 23.06 18.99
Pre Tax Margin(%) 22.46 22.01 21.44 23.75 23 18.92
PAT Margin (%) 15.77 16.15 15.87 17.81 17.06 14.27
Cash Profit Margin (%) 20.43 19.65 18.67 20.64 19.97 17.61
ROA(%) 14.17 17.17 18.84 19.07 15.39 11.75
ROE(%) 0 0 134.43 47.95 23.16 15.45
ROCE(%) 110.52 79.94 64.35 43.92 25.13 17.15
Receivable days 129.18 104.48 88.27 97.89 108.35 110.54
Inventory Days 106.75 91.77 81.9 81.38 84.29 83.19
Payable days 75.68 69.42 59.65 60.72 54.62 50.04
PER(x) 0 0 0 49.66 33.09 25.85
Price/Book(x) 0 0 0 14.31 6.03 3.74
Dividend Yield(%) 0 0 0 0.19 0.27 0.39
EV/Net Sales(x) 0.28 0.29 0.21 8.37 5.61 3.65
EV/Core EBITDA(x) 1.01 1.14 0.85 31.3 21.58 16.1
Net Sales Growth(%) 0 29.51 32.19 11.33 6.81 8.77
EBIT Growth(%) 0 26.89 28.15 23.42 3.18 -10.45
PAT Growth(%) 0 32.6 29.85 24.95 2.35 -9.07
EPS Growth(%) 0 34.92 30.45 14.3 5.81 -9.07
Debt/Equity(x) -3.02 5.16 0.97 0.32 0 0.02
Current Ratio(x) 0.78 0.96 2.13 2.24 9.31 8.1
Quick Ratio(x) 0.49 0.6 1.35 1.5 6.79 6.11
Interest Cover(x) 104.56 105.95 220.35 187.03 339.28 288.52
Total Debt/Mcap(x) 0 0 0 0.02 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +9% +17% —
Operating Profit CAGR -5% +6% +13% —
PAT CAGR -9% +5% +15% —
Share Price CAGR -44% — — —
ROE Average +15% +29% +44% +37%
ROCE Average +17% +29% +46% +57%

Cello World Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 75 %
FII 3.24 %
DII (MF + Insurance) 15.15 %
Public (retail) 6.62 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 78.0678.067575757575757575
FII 4.435.887.77.476.515.395.555.425.523.24
DII 12.4412.0813.5713.5413.814.6214.0313.3612.7315.15
Public 5.073.983.733.994.6955.426.226.756.62
Others 0000000000
Total 100100100100100100100100100100

Cello World Peer Comparison

Cello World Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cello World Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%
  • Debtor days have improved from 54.62 to 50.04days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp