Market Cap ₹4390 Cr.
Stock P/E 196.2
P/B 2.1
Current Price ₹929.9
Book Value ₹ 438.5
Face Value 10
52W High ₹974
Dividend Yield 0%
52W Low ₹ 407
CarTrade Tech Ltd operates an online automotive platform to buy and sell new and used motors. Its platform enables users to perform vehicle evaluations through their cellular smartphone, check used vehicle buying index, and upload snap shots and evaluation reports on-line; and get reports on clients whose insurance is due for renewal/upgrade, and finance clients due for top up loans. The company's platform additionally offers listings; and enquiries of customers wanting to purchase new and used vehicles. In addition, it offers lead management tool that enables users to track enquiries with follow up dates and reminders on due dates; and Dealer Management System, a software solution that addresses complete back office requirement. CarTrade Tech Ltd was previously known as CarTrade Tech Pvt Ltd and changes its name to CarTrade Tech Ltd on April 29, 2021. The organisation was founnded in 2000 and is based in Navi Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 89 | 93 | 83 | 88 | 97 | 96 | 86 | 314 | 139 | 145 |
Other Income | 14 | 13 | 10 | 15 | 19 | 21 | 21 | 16 | 13 | 15 |
Total Income | 102 | 106 | 93 | 102 | 116 | 117 | 107 | 330 | 152 | 161 |
Total Expenditure | 117 | 119 | 80 | 80 | 87 | 84 | 81 | 303 | 113 | 118 |
Operating Profit | -14 | -13 | 12 | 23 | 29 | 33 | 26 | 28 | 39 | 43 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Depreciation | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 10 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -22 | -21 | 4 | 14 | 20 | 23 | 16 | 16 | 27 | 30 |
Provision for Tax | -4 | -0 | 0 | 8 | 6 | 5 | 2 | 3 | 5 | 6 |
Profit After Tax | -18 | -21 | 3 | 6 | 14 | 17 | 14 | 13 | 22 | 23 |
Adjustments | -5 | -4 | -1 | -2 | -1 | -3 | -1 | -2 | -46 | -1 |
Profit After Adjustments | -23 | -26 | 3 | 3 | 13 | 15 | 13 | 11 | -24 | 23 |
Adjusted Earnings Per Share | -5 | -5.5 | 0.5 | 0.7 | 2.8 | 3.2 | 2.8 | 2.3 | -5.2 | 4.8 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 124 | 243 | 298 | 250 | 313 | 364 | 684 |
Other Income | 26 | 23 | 20 | 32 | 46 | 65 | 65 |
Total Income | 150 | 267 | 318 | 282 | 359 | 429 | 750 |
Total Expenditure | 149 | 221 | 256 | 210 | 446 | 331 | 615 |
Operating Profit | 1 | 46 | 62 | 72 | -87 | 98 | 136 |
Interest | 0 | 1 | 6 | 5 | 7 | 9 | 9 |
Depreciation | 4 | 6 | 17 | 20 | 25 | 29 | 38 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | 39 | 39 | 47 | -119 | 61 | 89 |
Provision for Tax | 4 | 11 | 8 | -56 | 2 | 20 | 16 |
Profit After Tax | -7 | 28 | 31 | 103 | -121 | 40 | 72 |
Adjustments | 0 | -12 | -9 | -11 | -11 | -6 | -50 |
Profit After Adjustments | -7 | 17 | 22 | 92 | -132 | 34 | 23 |
Adjusted Earnings Per Share | -21.7 | 48.1 | 63.4 | 258.1 | -28.3 | 7.3 | 4.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 16% | 7% | 24% | 0% |
Operating Profit CAGR | 0% | 16% | 150% | 0% |
PAT CAGR | 0% | 9% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 116% | NA% | NA% | NA% |
ROE Average | 2% | 1% | 1% | 1% |
ROCE Average | 3% | 0% | 2% | 1% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 1214 | 1240 | 1262 | 1680 | 1979 | 2043 |
Minority's Interest | 27 | 41 | 70 | 82 | 95 | 79 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -3 | 2 | 44 | -8 | 4 | 23 |
Total Current Liabilities | 80 | 94 | 91 | 110 | 131 | 139 |
Total Liabilities | 1318 | 1377 | 1467 | 1865 | 2210 | 2285 |
Fixed Assets | 966 | 963 | 1016 | 1022 | 1041 | 1042 |
Other Non-Current Assets | 6 | 16 | 36 | 56 | 125 | 108 |
Total Current Assets | 346 | 399 | 416 | 786 | 1044 | 1135 |
Total Assets | 1318 | 1377 | 1467 | 1865 | 2210 | 2285 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 4 | 12 | 22 | 20 | 22 | 34 |
Cash Flow from Operating Activities | -12 | 27 | 17 | 35 | 63 | 48 |
Cash Flow from Investing Activities | 20 | -20 | -8 | -341 | -281 | -17 |
Cash Flow from Financing Activities | 0 | 2 | -11 | 308 | 229 | -39 |
Net Cash Inflow / Outflow | 8 | 9 | -2 | 2 | 12 | -7 |
Closing Cash & Cash Equivalent | 12 | 22 | 20 | 22 | 34 | 26 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -21.69 | 48.08 | 63.43 | 258.07 | -28.33 | 7.26 |
CEPS(Rs) | -10.78 | 98.65 | 141.13 | 344.09 | -20.72 | 14.77 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3393.34 | 3433.02 | 3490.92 | 4503.18 | 380.34 | 386.97 |
Core EBITDA Margin(%) | -20.51 | 9.14 | 14.04 | 15.92 | -42.67 | 9 |
EBIT Margin(%) | -2.53 | 16.41 | 14.97 | 20.69 | -35.8 | 19.03 |
Pre Tax Margin(%) | -2.65 | 16.17 | 13.05 | 18.82 | -38.09 | 16.65 |
PAT Margin (%) | -6.05 | 11.62 | 10.49 | 41.41 | -38.8 | 11.12 |
Cash Profit Margin (%) | -3.01 | 13.99 | 16.32 | 49.4 | -30.89 | 19.02 |
ROA(%) | -0.57 | 2.1 | 2.2 | 6.21 | -5.96 | 1.8 |
ROE(%) | -0.64 | 2.4 | 2.62 | 7.34 | -7.17 | 2.26 |
ROCE(%) | -0.26 | 3.25 | 3.57 | 3.51 | -6.12 | 3.44 |
Receivable days | 105.97 | 56.93 | 53.05 | 68.7 | 51.8 | 46.69 |
Inventory Days | 0 | 1.41 | 0.59 | 1.17 | 1.63 | 0 |
Payable days | 0 | 0 | 565.71 | 6089.59 | 899.79 | 1200.45 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 53.43 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.53 | 1 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.2 | 0.07 | 0.06 | 0.07 | 8.47 | 4.92 |
EV/Core EBITDA(x) | 39.31 | 0.37 | 0.27 | 0.25 | -30.38 | 18.26 |
Net Sales Growth(%) | 0 | 96.9 | 22.61 | -16.29 | 25.25 | 16.31 |
EBIT Growth(%) | 0 | 1377.14 | 11.88 | 15.67 | -316.73 | 161.82 |
PAT Growth(%) | 0 | 478.05 | 10.67 | 230.43 | -217.36 | 133.32 |
EPS Growth(%) | 0 | 321.73 | 31.92 | 306.85 | -110.98 | 125.61 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 4.32 | 4.26 | 4.56 | 7.12 | 7.98 | 8.14 |
Quick Ratio(x) | 4.32 | 4.25 | 4.56 | 7.11 | 7.99 | 8.14 |
Interest Cover(x) | -20.4 | 69.74 | 7.77 | 11.04 | -15.65 | 8.01 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 17.21 | 17.55 | 19.55 | 21.49 | 72.48 | 69.94 | 69.7 | 70.15 | 71.93 | 69.7 |
DII | 7.47 | 6.21 | 5.44 | 5.25 | 5.37 | 4.51 | 4.61 | 4.53 | 4.38 | 4.97 |
Public | 75.33 | 76.25 | 75.01 | 73.26 | 22.16 | 25.55 | 25.69 | 25.33 | 23.68 | 25.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0.8 | 0.82 | 0.91 | 1 | 3.39 | 3.28 | 3.27 | 3.29 | 3.37 | 3.27 |
DII | 0.35 | 0.29 | 0.25 | 0.24 | 0.25 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 |
Public | 3.5 | 3.55 | 3.5 | 3.42 | 1.04 | 1.2 | 1.2 | 1.19 | 1.11 | 1.19 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 4.65 | 4.66 | 4.67 | 4.67 | 4.68 | 4.68 | 4.68 | 4.69 | 4.69 | 4.69 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About