Market Cap ₹702 Cr.
Stock P/E 26.5
P/B 1.3
Current Price ₹386
Book Value ₹ 286.1
Face Value 10
52W High ₹418.1
Dividend Yield 0.26%
52W Low ₹ 174.8
Career Point Ltd is an Indian education company founded in 1993 and headquartered in Kota, Rajasthan. The company offers coaching and training services to students preparing for various competitive exams, such as IIT-JEE, NEET, AIIMS, and NTSE, among others. It also provides distance education courses, school integrated programs, and e-learning solutions. Career Point Ltd has a presence in over 40 cities across India and has helped thousands of students achieve their academic goals. The company's mission is to provide quality education and training that helps students develop their skills and achieve success in their chosen fields. With a team of experienced faculty and a focus on innovation, Career Point Ltd has become a leading player in the Indian education industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 15 | 13 | 20 | 19 | 22 | 25 | 29 | 20 | 27 |
| Other Income | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 5 | 2 |
| Total Income | 13 | 16 | 15 | 20 | 20 | 24 | 27 | 31 | 26 | 28 |
| Total Expenditure | 4 | 5 | 11 | 6 | 8 | 8 | 48 | 8 | 11 | 6 |
| Operating Profit | 9 | 11 | 4 | 14 | 12 | 16 | -21 | 23 | 15 | 22 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 10 | 2 | 13 | 11 | 14 | -22 | 21 | 13 | 21 |
| Provision for Tax | 1 | 3 | -1 | 3 | 2 | 4 | -6 | 5 | 2 | 6 |
| Profit After Tax | 6 | 7 | 4 | 9 | 8 | 11 | -16 | 16 | 12 | 15 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 6 | 7 | 4 | 9 | 8 | 11 | -16 | 16 | 12 | 15 |
| Adjusted Earnings Per Share | 3.1 | 3.9 | 2.1 | 5.2 | 4.4 | 5.9 | -9 | 8.9 | 6.3 | 8.3 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 78 | 65 | 78 | 76 | 166 | 248 | 105 | 115 | 55 | 57 | 87 | 101 |
| Other Income | 20 | 13 | 11 | 11 | 12 | 11 | 7 | 5 | 8 | 5 | 6 | 11 |
| Total Income | 97 | 78 | 89 | 87 | 178 | 258 | 112 | 121 | 63 | 62 | 92 | 112 |
| Total Expenditure | 51 | 55 | 68 | 55 | 137 | 217 | 69 | 72 | 48 | 27 | 71 | 73 |
| Operating Profit | 47 | 23 | 21 | 31 | 41 | 41 | 43 | 49 | 15 | 35 | 21 | 39 |
| Interest | 2 | 5 | 5 | 5 | 6 | 7 | 6 | 7 | 5 | 3 | 2 | 0 |
| Depreciation | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 42 | 12 | 4 | 22 | 30 | 30 | 32 | 38 | 6 | 28 | 15 | 33 |
| Provision for Tax | 12 | 3 | -1 | 7 | 9 | 8 | 8 | 11 | 6 | 5 | 3 | 7 |
| Profit After Tax | 30 | 9 | 5 | 14 | 21 | 22 | 24 | 27 | 0 | 23 | 12 | 27 |
| Adjustments | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 30 | 10 | 6 | 14 | 21 | 22 | 24 | 27 | 0 | 23 | 12 | 27 |
| Adjusted Earnings Per Share | 16.6 | 5.4 | 3.2 | 8 | 11.6 | 12.2 | 13.3 | 15 | 0.1 | 12.6 | 6.6 | 14.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 53% | -9% | -19% | 1% |
| Operating Profit CAGR | -40% | -25% | -13% | -8% |
| PAT CAGR | -48% | -24% | -11% | -9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 70% | 46% | 41% | 13% |
| ROE Average | 3% | 3% | 4% | 4% |
| ROCE Average | 3% | 4% | 6% | 6% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 325 | 335 | 339 | 353 | 381 | 404 | 428 | 449 | 448 | 471 | 480 |
| Minority's Interest | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Borrowings | 0 | 0 | 0 | 5 | 10 | 30 | 26 | 26 | 21 | 11 | 9 |
| Other Non-Current Liabilities | 3 | 4 | 2 | 4 | 6 | 8 | 7 | 9 | 12 | 14 | 47 |
| Total Current Liabilities | 67 | 58 | 59 | 62 | 138 | 78 | 69 | 59 | 62 | 24 | 26 |
| Total Liabilities | 395 | 397 | 399 | 423 | 535 | 519 | 529 | 544 | 543 | 519 | 562 |
| Fixed Assets | 131 | 196 | 163 | 163 | 176 | 183 | 189 | 192 | 110 | 107 | 110 |
| Other Non-Current Assets | 135 | 160 | 70 | 94 | 50 | 99 | 104 | 102 | 180 | 246 | 260 |
| Total Current Assets | 129 | 42 | 166 | 165 | 309 | 238 | 236 | 250 | 253 | 166 | 193 |
| Total Assets | 395 | 397 | 399 | 423 | 535 | 519 | 529 | 544 | 543 | 519 | 562 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 7 | 7 | 2 | 2 | 8 | 10 | 8 | 10 | 11 | 14 |
| Cash Flow from Operating Activities | 15 | -15 | -79 | -2 | -4 | 97 | 20 | 14 | 5 | 42 | 3 |
| Cash Flow from Investing Activities | -73 | 29 | 82 | 2 | -64 | -46 | -2 | 5 | 8 | 10 | 4 |
| Cash Flow from Financing Activities | 52 | -15 | -7 | -0 | 75 | -50 | -21 | -16 | -12 | -49 | -10 |
| Net Cash Inflow / Outflow | -6 | -1 | -4 | 0 | 6 | 2 | -3 | 3 | 0 | 3 | -3 |
| Closing Cash & Cash Equivalent | 7 | 7 | 2 | 2 | 8 | 10 | 8 | 10 | 11 | 14 | 10 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.61 | 5.4 | 3.21 | 7.98 | 11.56 | 12.22 | 13.29 | 14.97 | 0.08 | 12.6 | 6.57 |
| CEPS(Rs) | 17.97 | 8.05 | 5.86 | 10.71 | 14.5 | 14.8 | 15.73 | 17.37 | 2.4 | 14.87 | 8.99 |
| DPS(Rs) | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 179.5 | 184.86 | 186.85 | 194.49 | 210.1 | 222.32 | 235.66 | 247.09 | 246.11 | 258.7 | 263.53 |
| Core EBITDA Margin(%) | 34.69 | 14.91 | 12.71 | 27.09 | 17.29 | 12.36 | 34.35 | 37.77 | 12.7 | 52.67 | 17.57 |
| EBIT Margin(%) | 56.64 | 26.63 | 12.15 | 34.36 | 21.57 | 14.82 | 36.33 | 38.56 | 19.72 | 54.5 | 19.66 |
| Pre Tax Margin(%) | 54.38 | 18.79 | 5.68 | 28.35 | 17.97 | 12.15 | 30.21 | 32.79 | 10.54 | 48.78 | 17.52 |
| PAT Margin (%) | 38.65 | 14.48 | 6.74 | 18.64 | 12.68 | 8.99 | 22.97 | 23.53 | 0.27 | 40.5 | 14.09 |
| Cash Profit Margin (%) | 41.97 | 22.39 | 13.64 | 25.59 | 15.84 | 10.85 | 27.22 | 27.36 | 8 | 47.8 | 18.9 |
| ROA(%) | 8.53 | 2.38 | 1.32 | 3.44 | 4.39 | 4.22 | 4.6 | 5.06 | 0.03 | 4.32 | 2.26 |
| ROE(%) | 9.67 | 2.86 | 1.56 | 4.09 | 5.74 | 5.68 | 5.8 | 6.19 | 0.03 | 4.99 | 2.57 |
| ROCE(%) | 13.05 | 4.59 | 2.49 | 6.67 | 7.87 | 7.31 | 7.65 | 8.67 | 2.07 | 6.07 | 3.41 |
| Receivable days | 19.79 | 62.95 | 225.44 | 389.69 | 132.83 | 62.8 | 167.8 | 159.5 | 305.83 | 209.95 | 78.51 |
| Inventory Days | 9.25 | 13.9 | 12.53 | 10.41 | 86.18 | 58.84 | 10.24 | 11.8 | 28.54 | 16.37 | 7.86 |
| Payable days | 31.81 | 39.25 | 3.56 | 12.75 | 0.87 | 0.72 | 13.39 | 3.77 | 6.08 | 2.54 | 1.66 |
| PER(x) | 6.59 | 14.09 | 46.54 | 13.77 | 9.24 | 8.8 | 5.24 | 8.25 | 1652.59 | 8.78 | 32.65 |
| Price/Book(x) | 0.61 | 0.41 | 0.8 | 0.57 | 0.51 | 0.48 | 0.3 | 0.5 | 0.53 | 0.43 | 0.81 |
| Dividend Yield(%) | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 | 2.43 | 0.76 | 0.9 | 0.47 |
| EV/Net Sales(x) | 3.15 | 2.67 | 4 | 3.22 | 1.89 | 1.11 | 1.84 | 2.49 | 5.46 | 3.75 | 4.63 |
| EV/Core EBITDA(x) | 5.25 | 7.74 | 14.79 | 7.79 | 7.64 | 6.65 | 4.55 | 5.87 | 19.88 | 6.09 | 18.99 |
| Net Sales Growth(%) | -2.46 | -16.01 | 19.43 | -2.55 | 118.77 | 49.2 | -57.62 | 9.83 | -52.58 | 3.55 | 52.83 |
| EBIT Growth(%) | 3.24 | -60.5 | -45.5 | 175.5 | 37.36 | 2.47 | 3.9 | 16.58 | -75.75 | 186.22 | -44.87 |
| PAT Growth(%) | 0.81 | -68.53 | -44.41 | 169.57 | 48.78 | 5.79 | 8.26 | 12.54 | -99.46 | 0 | -46.83 |
| EPS Growth(%) | 1.12 | -67.53 | -40.5 | 148.53 | 44.88 | 5.7 | 8.79 | 12.62 | -99.47 | 0 | -47.86 |
| Debt/Equity(x) | 0.16 | 0.13 | 0.13 | 0.13 | 0.34 | 0.22 | 0.18 | 0.16 | 0.16 | 0.05 | 0.04 |
| Current Ratio(x) | 1.93 | 0.72 | 2.82 | 2.68 | 2.24 | 3.06 | 3.44 | 4.21 | 4.12 | 7 | 7.4 |
| Quick Ratio(x) | 1.9 | 0.67 | 2.78 | 2.65 | 1.69 | 3.02 | 3.41 | 4.12 | 4.06 | 6.93 | 7.31 |
| Interest Cover(x) | 25.06 | 3.39 | 1.88 | 5.72 | 5.99 | 5.56 | 5.94 | 6.69 | 2.15 | 9.53 | 9.18 |
| Total Debt/Mcap(x) | 0.27 | 0.31 | 0.16 | 0.24 | 0.67 | 0.46 | 0.6 | 0.33 | 0.3 | 0.13 | 0.05 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 | 63.68 |
| FII | 0.08 | 0 | 0 | 0.03 | 0.08 | 0.02 | 0.11 | 0.04 | 0.06 | 0.05 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.24 | 36.31 | 36.31 | 36.28 | 36.24 | 36.29 | 36.21 | 36.28 | 36.26 | 36.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
