Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹546 Cr.
Stock P/E
66.5
P/B
10.5
Current Price
₹235
Book Value
₹ 22.4
Face Value
10
52W High
₹299
52W Low
₹ 140
Dividend Yield
0%

Captain Technocast Overview

Business

Captain Technocast Ltd. is an Indian company operating in the Castings/Forgings sector. The company primarily manufactures metal castings, which are critical components for various industrial applications. Its core business model involves producing custom or standardized metal parts by pouring molten metal into molds, allowing it to solidify into the desired shape. The company makes money by selling these manufactured castings to Original Equipment Manufacturers (OEMs) and other industrial clients across different sectors, likely including automotive, agriculture, industrial machinery, and infrastructure.

Revenue Mix

Without specific financial disclosures, the exact revenue mix and key segments are not available. However, for a company in this industry, potential segmentation could be based on:

Material Type: Ferrous (e.g., Grey Iron, Ductile Iron) or Non-Ferrous (e.g., Aluminum, Brass) castings.

End-Use Industry: Such as Automotive, Agricultural Equipment, Capital Goods, Construction, or General Engineering.

Product Type/Complexity: Standard castings versus high-precision or intricate components.

Industry

The Castings/Forgings industry in India is mature but dynamic, characterized by a mix of organized and unorganized players. It is highly dependent on the demand from key end-user sectors like automotive, infrastructure, and capital goods. The industry is sensitive to raw material price fluctuations and energy costs. Captain Technocast Ltd. likely operates as a mid-tier player, competing on factors such as product quality, delivery timelines, cost-efficiency, and adherence to specific customer technical specifications. Its positioning would depend on its specific focus (e.g., material expertise, component size, target industry, export presence).

MOAT

The castings industry typically has moderate moats. Captain Technocast Ltd. could possess competitive advantages through:

Customer Relationships & Switching Costs: Long-standing relationships with key OEMs, where switching suppliers involves significant qualification periods and re-tooling costs for critical components.

Operational Efficiency & Cost Leadership: Achieving economies of scale or process efficiencies that allow competitive pricing.

Technical Expertise & Quality: Ability to produce complex, high-precision, or specialized castings that meet stringent quality standards, serving niche or high-value applications.

Capacity & Location: Adequate manufacturing capacity and strategic location close to key raw material sources or major customers.

Growth Drivers

Infrastructure Development: Government spending and private investment in infrastructure, construction, and real estate.

Automotive Sector Growth: Increasing production of vehicles (two-wheelers, passenger vehicles, commercial vehicles) both domestically and for export.

Industrial Capital Expenditure: Revival in capital goods manufacturing and expansion across various industrial sectors.

"Make in India" Initiative: Promotion of domestic manufacturing, potentially increasing demand for locally sourced components.

Export Opportunities: Leveraging cost competitiveness and quality to cater to international markets.

Technological Upgrades: Investment in advanced casting technologies to expand product offerings and improve efficiency.

Risks

Cyclicality of End-User Industries: High dependence on the cyclical performance of sectors like automotive, agriculture, and construction.

Raw Material Price Volatility: Fluctuations in prices of key inputs such as iron, steel, aluminum, and energy can impact profitability if not effectively passed on.

Intense Competition: The presence of numerous domestic players, including unorganized ones, can lead to pricing pressures.

Technological Disruption: Need for continuous investment in R&D and manufacturing technology to remain competitive.

Environmental Regulations: Increasing stringency of environmental norms can lead to higher compliance costs.

Customer Concentration: Potential reliance on a few large customers, making revenue susceptible to their demand changes.

Management & Ownership

In India, promoter-led companies like Captain Technocast Ltd. often have founding families or individuals playing a significant role in management and holding a substantial ownership stake. This structure typically ensures a long-term strategic vision but can also concentrate decision-making power. Management quality is crucial for navigating industry cycles, maintaining customer relationships, driving operational efficiency, and strategizing for growth. The ownership structure likely features a high promoter holding, with the remaining shares held by institutional investors and the public.

Outlook

Captain Technocast Ltd. operates in a foundational industrial sector that is inherently cyclical but vital to economic growth. The company's outlook is closely tied to the broader economic health of India and global industrial demand.

Bull Case: A robust recovery and sustained growth in key end-user sectors (automotive, infrastructure, capital goods) in India, coupled with strategic capacity expansions and efficient raw material management, could lead to significant revenue and profit growth. Increased outsourcing by large OEMs and successful penetration into export markets could further enhance its prospects.

Bear Case: A prolonged economic slowdown, sharp and unmanageable increases in raw material and energy costs, intense domestic and international competition leading to pricing pressures, or a failure to invest in technological advancements could negatively impact its profitability and market share. Regulatory changes and environmental compliance costs also present potential headwinds. The company's ability to maintain high-quality standards and strong customer relationships will be critical in navigating these challenges.

Captain Technocast Share Price

Live · BSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Captain Technocast Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Captain Technocast Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 34 43 50 59 64 92
Other Income 1 1 1 1 1 1
Total Income 35 44 51 60 65 94
Total Expenditure 32 39 45 53 58 80
Operating Profit 4 5 6 7 7 13
Interest 0 0 1 1 1 1
Depreciation 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 2 3 4 4 5 11
Provision for Tax 1 1 1 1 1 3
Profit After Tax 2 2 3 3 4 8
Adjustments 0 0 -0 0 0 -0
Profit After Adjustments 2 2 3 3 4 8
Adjusted Earnings Per Share 0.9 1.1 1.3 1.4 1.9 3.5

Captain Technocast Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 15 17 20 24 40
Minority's Interest 0 1 0 0 0 1
Borrowings 1 5 2 1 1 1
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0
Total Current Liabilities 12 16 21 23 18 21
Total Liabilities 26 37 41 44 44 62
Fixed Assets 7 10 10 9 12 13
Other Non-Current Assets 1 3 1 3 4 17
Total Current Assets 18 24 30 31 27 33
Total Assets 26 37 41 44 44 62

Captain Technocast Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 0
Cash Flow from Operating Activities 2 1 1 3 7 10
Cash Flow from Investing Activities -1 -7 -1 -3 -5 -14
Cash Flow from Financing Activities -1 6 -1 0 -2 4
Net Cash Inflow / Outflow 0 -0 -0 1 -0 -0
Closing Cash & Cash Equivalent 0 0 0 1 0 0

Captain Technocast Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.86 1.14 1.34 1.43 1.88 3.47
CEPS(Rs) 1.38 1.67 2.06 2.11 2.46 4.09
DPS(Rs) 0 0.1 0.1 0.1 0 0
Book NAV/Share(Rs) 6.23 7.35 8.49 9.82 11.71 17.38
Core EBITDA Margin(%) 8.2 8.42 10.44 9.7 10 12.71
EBIT Margin(%) 7.8 8.38 8.8 8.67 9.4 12.77
Pre Tax Margin(%) 6.68 7.44 7.53 6.79 7.62 11.82
PAT Margin (%) 5.09 5.46 5.58 4.94 5.79 8.9
Cash Profit Margin (%) 8.19 8.01 8.31 7.29 7.8 10.31
ROA(%) 6.79 7.39 7.26 6.89 8.48 15.49
ROE(%) 13.76 16.77 17.43 15.62 16.95 25.53
ROCE(%) 15.82 17.15 17.64 18.48 19.48 30.5
Receivable days 112.94 123.56 134.56 124.49 101.29 62.35
Inventory Days 45.48 36.3 46.28 51.48 48.16 38.53
Payable days 155.07 136.91 133.01 112.51 101.61 84.62
PER(x) 8.96 11.42 12.64 29.72 50.97 82.68
Price/Book(x) 1.23 1.77 2 4.33 8.2 16.49
Dividend Yield(%) 0 0.77 0.59 0.24 0 0
EV/Net Sales(x) 0.57 0.84 0.85 1.62 3.18 7.26
EV/Core EBITDA(x) 5.19 7.69 7.36 14.69 27.81 51.21
Net Sales Growth(%) 0 23.85 18.53 17.02 8.7 43.48
EBIT Growth(%) 0 33.08 24.52 15.23 18.1 94.64
PAT Growth(%) 0 32.87 21.29 3.6 27.59 120.14
EPS Growth(%) 0 32.87 18.15 6.36 31.68 83.98
Debt/Equity(x) 0.33 0.65 0.48 0.48 0.36 0.11
Current Ratio(x) 1.53 1.47 1.4 1.4 1.49 1.59
Quick Ratio(x) 1.17 1.21 0.99 1.04 1 1.08
Interest Cover(x) 6.95 8.92 6.91 4.6 5.27 13.43
Total Debt/Mcap(x) 0.27 0.36 0.24 0.11 0.04 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +44% +23% +22% —
Operating Profit CAGR +86% +29% +27% —
PAT CAGR +100% +39% +32% —
Share Price CAGR +31% +63% +78% —
ROE Average +26% +19% +18% +18%
ROCE Average +31% +23% +21% +20%

Captain Technocast Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.69 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 35.31 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.5673.5673.5673.5664.6964.6964.6964.6964.6964.69
FII 0000000000
DII 0000000000
Public 26.4426.4426.4426.4435.3135.3135.3135.3135.3135.31
Others 0000000000
Total 100100100100100100100100100100

Captain Technocast Peer Comparison

Castings/Forgings Edit Columns

Captain Technocast Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Captain Technocast Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Debtor days have improved from 101.61 to 84.62days.
  • Company is almost debt free.

Cons

  • Stock is trading at 10.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp