Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹355 Cr.
Stock P/E
12.8
P/B
1.8
Current Price
₹59
Book Value
₹ 32.6
Face Value
2
52W High
₹87.8
52W Low
₹ 52.7
Dividend Yield
0%

Captain Polyplast Overview

Business

Captain Polyplast Ltd. is an Indian manufacturer of plastic products, primarily focused on comprehensive water management and irrigation solutions. The company's core product portfolio includes Micro Irrigation Systems (drip and sprinkler systems), HDPE Pipes (High-Density Polyethylene), PVC Pipes (Polyvinyl Chloride), uPVC Pipes (Unplasticized Polyvinyl Chloride), Column Pipes, and Lay Flat Tubes. They primarily cater to the agricultural sector, aiding in efficient water usage, but also serve applications in infrastructure, industrial, and residential segments. The company generates revenue through the sale of these manufactured plastic products via an established distribution network and direct sales to institutional clients.

Revenue Mix

The company's operations are largely divided by product categories serving water management needs:

Micro Irrigation Systems: Comprising drip irrigation and sprinkler systems, essential for water-efficient farming.

Pipes: Including a range of HDPE, PVC, uPVC, Column Pipes, and Lay Flat Tubes used for water transport, borewell applications, plumbing, and other infrastructure needs.

While specific revenue contributions for each segment are not consistently disclosed, the company's strategic focus is heavily weighted towards agricultural water solutions.

Industry

The Indian plastic products industry, especially in the pipes and irrigation segment, is characterized by its competitive and fragmented nature. It includes a mix of large national players, regional manufacturers, and unorganized entities. The industry is significantly driven by agricultural demand, government initiatives (like "Per Drop More Crop" and Jal Jeevan Mission), and infrastructure development. Captain Polyplast Ltd. is an established regional player, particularly strong in Western India (e.g., Gujarat), competing with larger national brands such as Finolex, Ashirvad, Prince Pipes, Jain Irrigation, and Supreme Industries, as well as other local manufacturers. They position themselves by offering a focused range of quality irrigation and piping solutions.

MOAT

Captain Polyplast possesses operational and regional advantages rather than deep, wide moats:

Established Distribution Network: A robust network, especially in key agricultural regions, facilitates market penetration and customer reach.

Comprehensive Product Portfolio: Offering a full suite of water management products allows them to cater to diverse customer needs and potentially cross-sell.

Regional Brand Recognition: They have built a level of trust and brand recall among farmers and local contractors in their primary operating areas.

Manufacturing Capabilities: In-house manufacturing facilities provide control over product quality and cost efficiencies.

Growth Drivers

Government Initiatives: Schemes like "Pradhan Mantri Krishi Sinchai Yojana" (Per Drop More Crop) and the "Jal Jeevan Mission" directly incentivize efficient water use and irrigation infrastructure, boosting demand.

Increasing Water Scarcity: Growing awareness and necessity for water conservation in agriculture drive the adoption of micro-irrigation systems.

Infrastructure Development: Continued investments in housing, urban development, and municipal water supply projects will fuel demand for various types of plastic pipes.

Agricultural Modernization: Adoption of modern farming techniques by farmers, including efficient irrigation systems, supports demand.

Geographic Expansion & Product Diversification: Expanding into new markets or launching complementary products can open new revenue streams.

Risks

Raw Material Price Volatility: Prices of crude oil derivatives (PVC, HDPE resins) are highly volatile, directly impacting production costs and potentially narrowing profit margins.

Intense Competition: The fragmented nature of the industry and presence of large, well-established players create pricing pressure and challenges in gaining market share.

Monsoon Dependence: The company's performance is closely linked to the agricultural sector, making it susceptible to the vagaries of the monsoon and its impact on farmer income and demand.

Government Policy and Subsidies: Changes in government support for micro-irrigation or agricultural policies can significantly impact demand for their products.

Environmental Regulations: Increasing regulatory scrutiny on plastic usage and manufacturing processes could lead to higher compliance costs or operational restrictions.

Management & Ownership

The company is promoter-led, with Mr. Ramesh Khakubhai Patel serving as a key promoter and Managing Director. Promoter holdings typically represent a significant stake (around 60-65% in this case), indicating strong control and alignment of interests with the company's long-term success. The management team is expected to have deep operational knowledge of the plastic products and agricultural sectors in India. The remaining ownership is held by the public, including retail and institutional investors.

Outlook

Captain Polyplast Ltd. is positioned to benefit from secular tailwinds in India's agriculture and infrastructure sectors, driven by government focus on water conservation and rural development. Its established regional presence, diversified product offerings within water management, and manufacturing capabilities provide a foundation for steady growth. However, the company operates in a highly competitive environment susceptible to fluctuating raw material prices and the cyclical nature of agriculture, which could pressure margins. Its ability to expand its market reach, effectively manage costs, and navigate regulatory and competitive landscapes will be crucial for sustained growth amidst these challenges.

Captain Polyplast Share Price

Live · BSE / NSE · Inception: 1997
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Captain Polyplast Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 69 65 53 90 78 70 80 126 141 81
Other Income 1 1 1 1 1 0 0 1 1 0
Total Income 70 66 54 91 79 70 80 127 142 82
Total Expenditure 60 59 47 79 71 62 72 111 128 72
Operating Profit 10 7 7 12 9 8 8 16 14 10
Interest 3 3 3 2 1 2 2 3 1 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 16 0 0 0 0 0 0 0
Profit Before Tax 6 4 19 9 7 5 6 13 13 7
Provision for Tax 1 1 3 2 2 1 2 3 3 2
Profit After Tax 5 3 16 7 5 4 4 9 10 5
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 3 16 7 5 4 4 9 10 5
Adjusted Earnings Per Share 0.9 0.6 2.9 1.2 0.9 0.7 0.7 1.6 1.6 0.8

Captain Polyplast Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 135 115 125 149 186 178 185 225 294 287 417 428
Other Income 1 0 2 1 3 1 2 3 3 3 2 2
Total Income 136 115 126 150 190 179 187 228 298 290 420 431
Total Expenditure 119 99 110 131 158 152 170 208 263 254 371 383
Operating Profit 16 16 16 19 32 27 17 20 35 35 48 48
Interest 7 6 6 7 10 10 10 9 11 10 9 8
Depreciation 3 2 2 2 4 4 4 3 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 16 0 0
Profit Before Tax 6 8 8 10 17 12 4 8 23 39 37 39
Provision for Tax 2 3 3 3 5 3 1 2 5 8 9 10
Profit After Tax 4 5 5 7 13 9 3 6 18 31 28 28
Adjustments -0 -0 -1 0 0 0 2 0 0 0 0 0
Profit After Adjustments 4 5 5 7 13 9 4 6 18 31 28 28
Adjusted Earnings Per Share 0.7 1 0.9 1.4 2.5 1.8 0.9 1.2 3.4 5.4 4.6 4.7

Captain Polyplast Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 24 29 34 41 53 62 66 72 95 149 191
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 3 3 7 9 19 25 22 20 11 11
Other Non-Current Liabilities 0 0 0 0 2 2 1 1 -0 0 -2
Total Current Liabilities 66 68 72 130 147 127 118 135 155 125 154
Total Liabilities 96 101 109 178 211 210 211 229 270 285 355
Fixed Assets 12 11 11 11 19 18 15 14 15 14 20
Other Non-Current Assets 4 8 9 17 10 10 9 10 11 17 18
Total Current Assets 81 82 89 150 182 182 187 206 244 254 318
Total Assets 96 101 109 178 211 210 211 229 270 285 355

Captain Polyplast Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 5 4 1 2 3 2 5 5 0 1
Cash Flow from Operating Activities 7 10 -8 -6 -0 0 12 11 -14 8 -22
Cash Flow from Investing Activities -0 -3 -0 -8 1 -1 4 2 -2 14 -7
Cash Flow from Financing Activities -5 -8 6 15 0 0 -14 -13 16 -21 29
Net Cash Inflow / Outflow 1 -1 -3 0 2 -1 2 -0 0 1 -0
Closing Cash & Cash Equivalent 5 4 1 2 3 2 5 5 5 1 1

Captain Polyplast Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.73 0.97 0.95 1.43 2.5 1.84 0.87 1.18 3.36 5.44 4.62
CEPS(Rs) 1.35 1.41 1.49 1.79 3.34 2.62 1.27 1.66 3.82 5.88 5.05
DPS(Rs) 0.08 0.04 0.04 0.04 0.04 0.04 0 0 0 0 0
Book NAV/Share(Rs) 4.82 5.74 6.66 8.05 10.52 12.32 13.15 14.36 17.83 25.13 31.81
Core EBITDA Margin(%) 11.17 13.4 11.61 11.97 14.7 14.26 8.26 7.49 10.55 11.14 10.72
EBIT Margin(%) 9.38 11.93 11.3 11.52 14.23 12.54 7.36 7.59 11.29 16.95 10.81
Pre Tax Margin(%) 4.05 6.49 6.62 6.6 8.97 6.93 2.04 3.41 7.65 13.44 8.65
PAT Margin (%) 2.71 4.24 4.34 4.82 6.56 5.04 1.47 2.51 5.92 10.72 6.5
Cash Profit Margin (%) 4.91 6.06 5.9 6.03 8.76 7.36 3.43 3.72 6.72 11.58 7.1
ROA(%) 4.29 5.02 5.23 5.01 6.48 4.3 1.31 2.56 7.12 11.28 8.68
ROE(%) 16.6 18.63 17.62 19.43 26.93 15.72 4.3 8.14 21.34 26.22 16.53
ROCE(%) 28.09 27.36 23.81 20.13 23.72 16.35 9.25 11.25 19.37 23.96 18.62
Receivable days 118.9 160.29 148.25 173.61 175.83 210.38 215.08 184 178.93 226.49 182.22
Inventory Days 49.11 67.09 61.74 61.05 58.58 67.08 69.12 66.33 47.79 46.11 34.22
Payable days 142.54 193.22 148.63 142.1 180.55 166.42 103.55 103.8 93.02 86.97 57.05
PER(x) 17.3 28.72 31.69 18.3 10 22.66 20.83 14.88 16.05 14.63 11.75
Price/Book(x) 2.62 4.84 4.51 3.25 2.38 3.38 1.37 1.23 3.03 3.17 1.71
Dividend Yield(%) 0.63 0.14 0.13 0.15 0.16 0.1 0 0 0 0 0
EV/Net Sales(x) 0.62 1.39 1.48 1.29 1.06 1.65 0.92 0.73 1.3 1.83 0.99
EV/Core EBITDA(x) 5.2 9.93 11.3 10.13 6.24 11 9.74 8.34 10.88 14.76 8.58
Net Sales Growth(%) 36.13 -14.98 8.54 19.78 24.8 -4.39 3.99 21.29 31.04 -2.54 45.47
EBIT Growth(%) 25.57 7.03 3.35 20.24 58.79 -17.61 -38.8 23.67 99.17 45.87 -6.63
PAT Growth(%) 60.81 31.71 12.8 30.9 75 -28.2 -69.53 104.67 215.26 76.15 -11.31
EPS Growth(%) 57.29 32.45 -2.16 50.93 75 -26.51 -52.85 36.51 184.33 61.85 -15.19
Debt/Equity(x) 1.04 0.82 1.02 1.54 1.4 1.39 1.26 1.11 1.08 0.46 0.47
Current Ratio(x) 1.23 1.2 1.23 1.15 1.24 1.43 1.58 1.53 1.57 2.03 2.07
Quick Ratio(x) 0.91 0.88 0.94 0.93 1.02 1.17 1.26 1.2 1.35 1.72 1.8
Interest Cover(x) 1.76 2.19 2.42 2.34 2.71 2.23 1.38 1.82 3.1 4.82 5.01
Total Debt/Mcap(x) 0.4 0.17 0.23 0.48 0.59 0.41 0.92 0.91 0.36 0.15 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +45% +23% +19% +12%
Operating Profit CAGR +37% +34% +12% +12%
PAT CAGR -10% +67% +25% +21%
Share Price CAGR -24% +34% +18% +8%
ROE Average +17% +21% +15% +17%
ROCE Average +19% +21% +16% +20%

Captain Polyplast Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.79 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 31.21 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 68.0869.5269.5269.5268.6469.3769.0869.0868.7968.79
FII 0000000000
DII 0000000000
Public 31.9230.4830.4830.4831.3630.6330.9230.9231.2131.21
Others 0000000000
Total 100100100100100100100100100100

Captain Polyplast Peer Comparison

Plastic Products Edit Columns

Captain Polyplast Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Captain Polyplast Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 86.97 to 57.05days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp