Market Cap ₹298 Cr.
Stock P/E 73.6
P/B 11.7
Current Price ₹20.2
Book Value ₹ 1.7
Face Value 1
52W High ₹35.8
Dividend Yield 0%
52W Low ₹ 14.1
Captain Pipes Ltd is a reputable company specializing in the manufacturing and distribution of high-quality pipes and related products. Established with a commitment to excellence, Captain Pipes has emerged as a leading player in the industry. The company's extensive product range includes a variety of pipes suitable for diverse applications, including plumbing, irrigation, construction, and industrial purposes. Captain Pipes Ltd distinguishes itself through its unwavering focus on delivering top-notch products that meet stringent quality standards. With a state-of-the-art manufacturing facility and a team of experienced professionals, the company ensures the production of reliable and durable pipes. By leveraging advanced technology and innovative techniques, Captain Pipes stays at the forefront of the market, consistently exceeding customer expectations. Committed to customer satisfaction, Captain Pipes offers comprehensive solutions tailored to the unique requirements of its clients. Their dedication to exceptional service, combined with a wide distribution network, ensures timely product delivery and strong customer support. Captain Pipes Ltd continues to strengthen its position as a trusted name in the pipes industry, embodying reliability, durability, and superior performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 28 | 15 | 21 | 21 | 19 | 17 | 20 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 28 | 16 | 21 | 21 | 19 | 17 | 20 | 20 |
| Total Expenditure | 27 | 15 | 20 | 19 | 17 | 15 | 18 | 18 |
| Operating Profit | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 |
| Profit After Tax | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | -0 | -0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 40 | 35 | 54 | 53 | 44 | 55 | 45 | 40 | 83 | 86 | 76 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 30 | 40 | 35 | 54 | 54 | 44 | 55 | 46 | 41 | 83 | 86 | 76 |
| Total Expenditure | 29 | 38 | 31 | 50 | 50 | 43 | 52 | 43 | 38 | 80 | 82 | 68 |
| Operating Profit | 1 | 2 | 3 | 4 | 3 | 1 | 3 | 3 | 3 | 3 | 4 | 8 |
| Interest | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 6 | 2 | 5 |
| Provision for Tax | -0 | 0 | 1 | -0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit After Tax | 0 | -0 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 5 | 2 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 5 | 2 | 4 |
| Adjusted Earnings Per Share | 0 | -0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.4 | 0.1 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 24% | 14% | 11% |
| Operating Profit CAGR | 33% | 10% | 32% | 15% |
| PAT CAGR | -60% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | 161% | 82% | NA% |
| ROE Average | 11% | 19% | 13% | 7% |
| ROCE Average | 16% | 25% | 20% | 16% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 9 | 9 | 10 | 8 | 8 | 9 | 9 | 16 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 |
| Other Non-Current Liabilities | -0 | -0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 8 | 11 | 15 | 22 | 22 | 22 | 19 | 16 | 14 | 15 | 11 |
| Total Liabilities | 15 | 19 | 28 | 35 | 36 | 33 | 30 | 27 | 26 | 35 | 33 |
| Fixed Assets | 6 | 8 | 11 | 11 | 10 | 10 | 9 | 9 | 8 | 9 | 8 |
| Other Non-Current Assets | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Total Current Assets | 8 | 10 | 15 | 23 | 24 | 22 | 19 | 17 | 16 | 24 | 23 |
| Total Assets | 15 | 19 | 28 | 35 | 36 | 33 | 30 | 27 | 26 | 35 | 33 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 0 | 3 | 4 | 2 | 4 | 3 | 4 | 1 | -5 | 3 |
| Cash Flow from Investing Activities | -3 | -3 | -4 | -0 | -0 | 0 | -0 | -0 | -1 | 4 | -1 |
| Cash Flow from Financing Activities | 2 | 3 | 1 | -3 | -2 | -4 | -3 | -3 | -0 | 1 | 1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -0 | -0 | -0 | 3 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | -0.01 | 0.09 | 0.04 | 0.03 | -0.12 | 0.02 | 0.03 | 0.02 | 0.41 | 0.13 |
| CEPS(Rs) | 0.09 | 0.1 | 0.14 | 0.1 | 0.09 | -0.05 | 0.09 | 0.1 | 0.09 | 0.48 | 0.2 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.41 | 0.39 | 0.71 | 0.75 | 0.77 | 0.65 | 0.68 | 0.71 | 0.73 | 1.14 | 1.44 |
| Core EBITDA Margin(%) | 4.35 | 5.23 | 9.66 | 7.03 | 5.42 | 1.18 | 4.93 | 5.59 | 6 | 3.33 | 4.68 |
| EBIT Margin(%) | 2.96 | 3.58 | 10.51 | 5.96 | 4.15 | -0.28 | 3.71 | 4.21 | 4.54 | 8.64 | 3.93 |
| Pre Tax Margin(%) | 0.05 | 0.1 | 4.73 | 0.9 | 0.78 | -4.68 | 0.72 | 0.99 | 1.1 | 7.27 | 2.91 |
| PAT Margin (%) | 0.12 | -0.17 | 3.27 | 0.96 | 0.54 | -3.28 | 0.52 | 0.84 | 0.69 | 6.2 | 2.12 |
| Cash Profit Margin (%) | 1.92 | 1.62 | 4.99 | 2.24 | 1.97 | -1.39 | 2.12 | 2.8 | 2.86 | 7.31 | 3.27 |
| ROA(%) | 0.3 | -0.4 | 4.88 | 1.69 | 0.91 | -4.35 | 0.89 | 1.35 | 1.04 | 16.74 | 5.31 |
| ROE(%) | 1.9 | -2.52 | 19.92 | 5.84 | 3.41 | -16.87 | 3.39 | 4.45 | 3.1 | 44.02 | 10.59 |
| ROCE(%) | 10.01 | 11.52 | 22.23 | 17.65 | 12.87 | -0.7 | 13.3 | 15.12 | 14.64 | 43.52 | 15.86 |
| Receivable days | 30.37 | 31.96 | 57.79 | 62.96 | 57.35 | 55.55 | 42.54 | 46.47 | 49.82 | 38.11 | 44.83 |
| Inventory Days | 36.84 | 35.97 | 56.66 | 52.37 | 73.41 | 113.68 | 86.01 | 89.2 | 87.05 | 43.45 | 44.21 |
| Payable days | 50.6 | 48.97 | 85.23 | 92.46 | 113.88 | 134.03 | 111.51 | 130.47 | 131.51 | 59.22 | 53.73 |
| PER(x) | 0 | 0 | 13.79 | 29.12 | 128.1 | 0 | 44.44 | 19.51 | 30 | 7.41 | 146.83 |
| Price/Book(x) | 0 | 0 | 1.78 | 1.65 | 4.3 | 1.98 | 1.48 | 0.85 | 0.91 | 2.67 | 13.29 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.28 | 0.31 | 0.72 | 0.45 | 0.95 | 0.56 | 0.32 | 0.23 | 0.31 | 0.5 | 3.11 |
| EV/Core EBITDA(x) | 5.87 | 5.79 | 7.31 | 6.11 | 15.16 | 32.91 | 5.95 | 3.73 | 4.57 | 13.88 | 61.35 |
| Net Sales Growth(%) | 187.08 | 32.78 | -13.61 | 55.12 | -0.5 | -18.45 | 25.14 | -16.65 | -11.04 | 104.46 | 3.36 |
| EBIT Growth(%) | 291.32 | 60.36 | 154.97 | -10.28 | -24.17 | -105.18 | 1670.21 | -5.58 | -4.11 | 289.54 | -52.98 |
| PAT Growth(%) | 104.23 | -288.33 | 1781.71 | -53.53 | -38.82 | -563.79 | 118.73 | 36.44 | -27.74 | 1751.23 | -64.65 |
| EPS Growth(%) | 101.68 | -288.33 | 1012.96 | -53.53 | -38.82 | -563.79 | 118.73 | 36.44 | -27.74 | 1751.04 | -68.37 |
| Debt/Equity(x) | 2.73 | 4.56 | 1.08 | 1.03 | 1.05 | 1.09 | 0.59 | 0.35 | 0.45 | 0.26 | 0.13 |
| Current Ratio(x) | 0.91 | 0.89 | 0.99 | 1.04 | 1.08 | 1.01 | 0.99 | 1.07 | 1.15 | 1.58 | 2.18 |
| Quick Ratio(x) | 0.51 | 0.48 | 0.58 | 0.6 | 0.43 | 0.37 | 0.38 | 0.41 | 0.52 | 0.87 | 1.26 |
| Interest Cover(x) | 1.02 | 1.03 | 1.82 | 1.18 | 1.23 | -0.06 | 1.24 | 1.31 | 1.32 | 6.29 | 3.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0.6 | 0.62 | 0.24 | 0.55 | 0.4 | 0.41 | 0.49 | 0.1 | 0.01 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 73.82 | 73.82 | 72.23 | 72.23 | 73.78 | 73.78 | 73.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.03 | 25.03 | 25.03 | 26.18 | 26.18 | 27.77 | 27.77 | 26.22 | 26.22 | 26.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.31 | 0.31 | 0.31 | 0.34 | 0.34 | 10.07 | 10.07 | 10.9 | 10.9 | 10.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.12 | 0.12 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.45 | 0.45 | 13.95 | 13.95 | 14.77 | 14.77 | 14.77 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
