Finance - Investment · Founded 1994 · www.capriloans.in · BSE 531595 · NSE CGCL · ISIN INE180C01042
No Notes Added Yet
Business
Capri Global Capital Ltd. (CGCL) is an Indian Non-Banking Financial Company (NBFC) primarily engaged in lending and financial services. Its core business model revolves around providing various types of loans, largely catering to underserved segments of the Indian economy. The company makes money primarily through the interest income generated from its loan portfolio, which includes MSME (Micro, Small, and Medium Enterprises) loans, affordable housing finance, construction finance, and potentially other retail loan segments like two-wheeler finance or gold loans. CGCL aims to bridge the credit gap for borrowers who may find it challenging to access credit from traditional banks.
Revenue Mix
CGCL's primary lending segments typically include:
MSME Loans: Providing secured and unsecured loans to small and medium-sized businesses for their working capital and expansion needs.
Affordable Housing Finance: Offering home loans to individuals, particularly in the low and middle-income groups, for the purchase or construction of homes in tier 2 and tier 3 cities.
Construction Finance / Wholesale Lending: Providing financing to real estate developers for various residential and commercial projects.
While specific revenue contribution percentages can fluctuate and are best found in their latest financial reports, these three segments form the major pillars of its loan book.
Industry
CGCL operates in India's highly competitive and regulated NBFC sector, which is a significant part of the broader financial services industry. The industry is characterized by a mix of large diversified players, niche specialists, and new-age FinTech lenders. CGCL positions itself as a growing mid-sized NBFC with a focus on specific, often underserved, market segments like MSMEs and affordable housing. It competes with other NBFCs, Housing Finance Companies (HFCs), and smaller private and public sector banks by leveraging its localized presence, faster decision-making, and tailored product offerings.
MOAT
CGCL's competitive advantages are primarily built around:
Niche Market Focus: Specializing in segments like affordable housing and MSME lending allows them to develop expertise and distribution specific to these markets, potentially capturing borrowers overlooked by larger banks.
Distribution Network & Localized Presence: Building a strong physical presence and relationship-based lending in tier 2/3 cities and semi-urban areas where demand for credit is high and competition might be less intense than metros.
Agility & Faster Turnaround: As an NBFC, it often offers quicker loan processing and disbursement compared to traditional banks, which is crucial for MSMEs and individual borrowers.
Underwriting Capabilities: Developing proprietary credit assessment models tailored to the specific risk profiles of their target customer segments.
Growth Drivers
Key factors that can drive CGCL's growth over the next 3-5 years include:
Rising Credit Demand: India's sustained economic growth and increasing financial inclusion will continue to drive demand for credit, especially in the MSME and affordable housing sectors.
Urbanization & Housing Deficit: Continued urbanization and the government's focus on "Housing for All" schemes will fuel demand for affordable housing finance.
Digitalization: Adoption of digital lending platforms and processes can enhance efficiency, reduce costs, expand reach, and improve customer experience.
Geographic Expansion: Expanding its branch network and presence in new underserved regions can tap into new customer bases.
Diversification of Loan Book: Gradual diversification into other retail loan products could provide additional growth avenues and risk mitigation.
Risks
Asset Quality & Credit Risk: Deterioration in asset quality, leading to an increase in Non-Performing Assets (NPAs), is a primary risk, especially given its focus on relatively riskier segments like MSMEs and affordable housing.
Funding & Liquidity Risk: Reliance on wholesale funding (bank loans, market borrowings) makes it susceptible to interest rate fluctuations and liquidity crunches in the financial markets.
Regulatory Risk: Changes in Reserve Bank of India (RBI) or National Housing Bank (NHB) regulations concerning capital adequacy, lending norms, or asset classification could impact its operations and profitability.
Competition: Intense competition from banks, other NBFCs, and emerging FinTech players can put pressure on interest margins and market share.
Economic Downturn: A slowdown in the Indian economy could adversely impact borrower's repayment capacity and increase delinquencies.
Management & Ownership
Capri Global Capital Ltd. is a promoter-driven company. The key promoters are Mr. Rajesh Sharma and Mr. Rajeev Sharma, who hold significant stakes and actively guide the company's strategic direction and operations. Their long-standing experience in the financial services sector provides continuity and vision. The ownership structure typically involves a substantial promoter holding, alongside institutional investors (FIIs, DIIs) and public shareholders. The management team works under the promoters' guidance to execute the business strategy and maintain operational efficiency.
Outlook
Capri Global Capital Ltd. is positioned to benefit from the ongoing demand for credit in India's underserved sectors, particularly MSMEs and affordable housing. Its focus on these segments, coupled with efforts in expanding its distribution and leveraging technology, presents a runway for growth. The company's ability to maintain healthy asset quality amidst economic fluctuations and manage its funding costs will be crucial for sustainable profitability. However, the inherent risks of the lending business, including credit risk, interest rate sensitivity, and intense competition from a diverse set of financial institutions, necessitates robust risk management and agile strategic execution to navigate the dynamic Indian financial landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 605 | 649 | 718 | 752 | 821 | 957 | 1004 | 1121 | 1220 | 1385 |
| Other Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 5 | 3 |
| Total Income | 606 | 649 | 718 | 753 | 822 | 958 | 1005 | 1124 | 1225 | 1388 |
| Total Expenditure | 270 | 276 | 325 | 289 | 293 | 336 | 356 | 378 | 426 | 485 |
| Operating Profit | 335 | 373 | 393 | 464 | 529 | 622 | 649 | 746 | 800 | 902 |
| Interest Expense | 221 | 243 | 272 | 311 | 333 | 358 | 394 | 406 | 431 | 499 |
| Depreciation | 25 | 24 | 23 | 25 | 26 | 29 | 25 | 26 | 28 | 31 |
| Profit Before Tax | 89 | 107 | 99 | 128 | 171 | 236 | 230 | 314 | 340 | 373 |
| Provision for Tax | 21 | 24 | 23 | 31 | 43 | 58 | 55 | 78 | 85 | 90 |
| Profit After Tax | 68 | 83 | 76 | 97 | 128 | 178 | 175 | 236 | 255 | 283 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 68 | 83 | 76 | 97 | 128 | 178 | 175 | 236 | 255 | 283 |
| Adjusted Earnings Per Share | 0.8 | 1 | 0.9 | 1.2 | 1.6 | 2.2 | 1.8 | 2.5 | 2.7 | 2.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 961 | 213 | 216 | 350 | 589 | 716 | 736 | 980 | 1464 | 2313 | 3248 | 4730 |
| Other Income | 11 | 2 | 19 | 23 | 3 | 3 | 1 | 1 | 4 | 7 | 3 | 12 |
| Total Income | 972 | 215 | 235 | 373 | 591 | 720 | 737 | 982 | 1468 | 2320 | 3251 | 4742 |
| Total Expenditure | 814 | 144 | 97 | 162 | 191 | 203 | 201 | 368 | 621 | 1029 | 1242 | 1645 |
| Operating Profit | 158 | 71 | 138 | 211 | 401 | 516 | 536 | 614 | 847 | 1291 | 2009 | 3097 |
| Interest Expense | 5 | 12 | 38 | 97 | 207 | 283 | 290 | 332 | 535 | 837 | 1274 | 1730 |
| Depreciation | 4 | 3 | 4 | 6 | 7 | 11 | 11 | 10 | 44 | 88 | 102 | 110 |
| Profit Before Tax | 149 | 56 | 96 | 108 | 187 | 222 | 236 | 273 | 268 | 366 | 633 | 1257 |
| Provision for Tax | 54 | 12 | 37 | 43 | 51 | 61 | 59 | 68 | 64 | 86 | 155 | 308 |
| Profit After Tax | 95 | 44 | 58 | 65 | 136 | 161 | 177 | 205 | 205 | 279 | 479 | 949 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 95 | 44 | 58 | 65 | 136 | 162 | 177 | 205 | 205 | 279 | 479 | 949 |
| Adjusted Earnings Per Share | 1.3 | 0.6 | 0.8 | 0.9 | 1.8 | 2.2 | 2.4 | 2.8 | 2.5 | 3.4 | 5.8 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 49% | 35% | 13% |
| Operating Profit CAGR | 56% | 48% | 31% | 29% |
| PAT CAGR | 72% | 33% | 24% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 32% | 5% | 10% | 41% |
| ROE Average | 12% | 9% | 10% | 9% |
| ROCE Average | 11% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1065 | 1103 | 1161 | 1252 | 1383 | 1539 | 1717 | 1922 | 3565 | 3837 | 4304 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 38 | 102 | 501 | 1417 | 2660 | 2792 | 3769 | 4762 | 7447 | 7560 | 11365 |
| Current Liability | 363 | 225 | 307 | 300 | 230 | 106 | 435 | 535 | 807 | 3847 | 5605 |
| Other Liabilities & Provisions | 2 | 0 | 16 | -17 | -19 | -11 | 169 | 284 | 351 | 358 | 125 |
| Total Liabilities | 1467 | 1430 | 1984 | 2952 | 4254 | 4426 | 6090 | 7503 | 12170 | 15603 | 21400 |
| Loans | 597 | 894 | 1562 | 2796 | 4021 | 3928 | 4686 | 6271 | 9481 | 13421 | 18252 |
| Investments | 28 | 28 | 27 | 12 | 9 | 3 | 4 | 5 | 0 | 50 | 21 |
| Fixed Assets | 9 | 8 | 13 | 14 | 13 | 31 | 27 | 34 | 291 | 350 | 341 |
| Other Loans | 14 | 142 | 26 | 27 | 28 | 26 | 215 | 342 | 435 | 0 | 0 |
| Other Non Current Assets | 33 | 3 | 12 | 0 | 0 | 0 | 0 | 24 | 84 | 135 | 91 |
| Current Assets | 787 | 354 | 344 | 101 | 182 | 437 | 1157 | 828 | 1880 | 1646 | 2694 |
| Total Assets | 1467 | 1430 | 1984 | 2952 | 4254 | 4426 | 6090 | 7503 | 12170 | 15603 | 21400 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 17 | 16 | 11 | 29 | 150 | 62 | 171 | 323 | 1477 | 640 |
| Cash Flow from Operating Activities | 59 | -73 | -511 | -857 | -1115 | 210 | -319 | -1340 | -3007 | -3699 | -4312 |
| Cash Flow from Investing Activities | -88 | 2 | 46 | 40 | 41 | -352 | -465 | 317 | 65 | -7 | 60 |
| Cash Flow from Financing Activities | 44 | 69 | 460 | 835 | 1196 | 54 | 892 | 1176 | 4096 | 2869 | 5118 |
| Net Cash Inflow / Outflow | 15 | -1 | -6 | 18 | 122 | -88 | 108 | 152 | 1154 | -837 | 867 |
| Closing Cash & Cash Equivalent | 17 | 16 | 11 | 29 | 150 | 62 | 171 | 323 | 1477 | 640 | 1507 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.29 | 0.59 | 0.78 | 0.88 | 1.83 | 2.18 | 2.39 | 2.76 | 2.48 | 3.39 | 5.8 |
| CEPS(Rs) | 1.34 | 0.64 | 0.84 | 0.96 | 1.92 | 2.32 | 2.53 | 2.89 | 3.01 | 4.45 | 7.03 |
| DPS(Rs) | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.05 | 0.09 | 0.12 | 0.13 | 0.15 | 0.2 |
| Book NAV/Share(Rs) | 14.38 | 14.88 | 15.67 | 16.88 | 18.63 | 20.7 | 23.06 | 25.74 | 42.93 | 46.13 | 51.71 |
| Net Profit Margin | 9.91 | 20.53 | 26.94 | 18.54 | 23.05 | 22.52 | 24.04 | 20.92 | 13.98 | 12.08 | 14.74 |
| Operating Margin | 16 | 31.75 | 61.92 | 58.59 | 66.93 | 70.57 | 71.37 | 61.64 | 54.84 | 52.02 | 58.73 |
| PBT Margin | 15.51 | 26.17 | 44.29 | 30.92 | 31.72 | 31 | 32.02 | 27.81 | 18.32 | 15.81 | 19.5 |
| ROA(%) | 7.04 | 3.01 | 3.41 | 2.63 | 3.77 | 3.72 | 3.37 | 3.02 | 2.08 | 2.01 | 2.59 |
| ROE(%) | 9.33 | 4.03 | 5.14 | 5.38 | 10.32 | 11.07 | 10.91 | 11.32 | 7.51 | 7.61 | 11.86 |
| ROCE(%) | 14.71 | 5.72 | 8.53 | 8.72 | 11.31 | 11.85 | 10.65 | 9.87 | 9.01 | 9.5 | 11.18 |
| Price/Earnings(x) | 6.13 | 10.46 | 16.69 | 24.42 | 22.48 | 18.56 | 37.66 | 52.69 | 65.72 | 60.32 | 29.37 |
| Price/Book(x) | 0.55 | 0.41 | 0.84 | 1.27 | 2.21 | 1.95 | 3.9 | 5.65 | 3.8 | 4.43 | 3.29 |
| Dividend Yield(%) | 0.9 | 1.15 | 0.54 | 0.33 | 0.21 | 0.12 | 0.11 | 0.08 | 0.08 | 0.07 | 0.12 |
| EV/Net Sales(x) | 0.62 | 2.73 | 7.82 | 8.87 | 9.6 | 8.04 | 13.87 | 15.59 | 13.28 | 11.5 | 8.66 |
| EV/Core EBITDA(x) | 3.8 | 8.16 | 12.23 | 14.7 | 14.1 | 11.16 | 19.06 | 24.89 | 22.97 | 20.61 | 13.99 |
| Interest Earned Growth(%) | -53.71 | -77.88 | 1.48 | 62.27 | 68.16 | 21.65 | 2.79 | 33.18 | 49.37 | 57.96 | 40.41 |
| Net Profit Growth | 15.82 | -54.17 | 33.16 | 11.66 | 109.03 | 18.85 | 9.75 | 15.87 | -0.19 | 36.53 | 71.27 |
| EPS Growth(%) | 15.65 | -54.17 | 33.16 | 11.86 | 108.68 | 19.04 | 9.46 | 15.63 | -10.08 | 36.47 | 71.23 |
| Interest Coverage(x) % | 32.71 | 5.69 | 3.51 | 2.12 | 1.9 | 1.78 | 1.81 | 1.82 | 1.5 | 1.44 | 1.5 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.89 | 69.89 | 69.89 | 69.89 | 69.87 | 69.87 | 59.95 | 59.95 | 59.92 | 59.92 |
| FII | 0.81 | 0.85 | 1.01 | 1.06 | 1.04 | 0.98 | 4.72 | 4.83 | 4.5 | 5.62 |
| DII | 14.15 | 14.17 | 14.1 | 14.55 | 14.5 | 14.51 | 20.4 | 20.16 | 19.97 | 19.97 |
| Public | 15.16 | 15.1 | 15 | 14.5 | 14.59 | 14.63 | 14.94 | 15.07 | 15.6 | 14.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.41 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 |
| FII | 0.17 | 0.7 | 0.84 | 0.88 | 0.86 | 0.81 | 4.54 | 4.64 | 4.33 | 5.41 |
| DII | 2.92 | 11.69 | 11.63 | 12 | 11.96 | 11.98 | 19.61 | 19.38 | 19.22 | 19.22 |
| Public | 3.13 | 12.45 | 12.38 | 11.96 | 12.04 | 12.08 | 14.36 | 14.49 | 15.01 | 13.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.62 | 82.49 | 82.49 | 82.49 | 82.51 | 82.51 | 96.16 | 96.16 | 96.22 | 96.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | +49% | +35% | +13% |
| Operating Profit CAGR | +56% | +48% | +31% | +29% |
| PAT CAGR | +72% | +33% | +24% | +18% |
| Share Price CAGR | +32% | +5% | +10% | +41% |
| ROE Average | +12% | +9% | +10% | +9% |
| ROCE Average | +11% | +10% | +10% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.89 | 69.89 | 69.89 | 69.89 | 69.87 | 69.87 | 59.95 | 59.95 | 59.92 | 59.92 |
| FII | 0.81 | 0.85 | 1.01 | 1.06 | 1.04 | 0.98 | 4.72 | 4.83 | 4.5 | 5.62 |
| DII | 14.15 | 14.17 | 14.1 | 14.55 | 14.5 | 14.51 | 20.4 | 20.16 | 19.97 | 19.97 |
| Public | 30.11 | 30.11 | 30.11 | 30.11 | 30.13 | 30.13 | 40.05 | 40.05 | 40.08 | 40.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.41 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 | 57.65 |
| FII | 0.17 | 0.7 | 0.84 | 0.88 | 0.86 | 0.81 | 4.54 | 4.64 | 4.33 | 5.41 |
| DII | 2.92 | 11.69 | 11.63 | 12 | 11.96 | 11.98 | 19.61 | 19.38 | 19.22 | 19.22 |
| Public | 6.21 | 24.84 | 24.84 | 24.84 | 24.86 | 24.86 | 38.51 | 38.51 | 38.56 | 38.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 20.62 | 82.49 | 82.49 | 82.49 | 82.51 | 82.51 | 96.16 | 96.16 | 96.22 | 96.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.