Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹23980 Cr.
Stock P/E
25.3
P/B
3.2
Current Price
₹249.2
Book Value
₹ 78.2
Face Value
1
52W High
₹287.5
52W Low
₹ 151.2
Dividend Yield
0.08%

Capri Global Capital Overview

Business

Capri Global Capital Ltd. (CGCL) is an Indian Non-Banking Financial Company (NBFC) primarily engaged in lending and financial services. Its core business model revolves around providing various types of loans, largely catering to underserved segments of the Indian economy. The company makes money primarily through the interest income generated from its loan portfolio, which includes MSME (Micro, Small, and Medium Enterprises) loans, affordable housing finance, construction finance, and potentially other retail loan segments like two-wheeler finance or gold loans. CGCL aims to bridge the credit gap for borrowers who may find it challenging to access credit from traditional banks.

Revenue Mix

CGCL's primary lending segments typically include:

MSME Loans: Providing secured and unsecured loans to small and medium-sized businesses for their working capital and expansion needs.

Affordable Housing Finance: Offering home loans to individuals, particularly in the low and middle-income groups, for the purchase or construction of homes in tier 2 and tier 3 cities.

Construction Finance / Wholesale Lending: Providing financing to real estate developers for various residential and commercial projects.

While specific revenue contribution percentages can fluctuate and are best found in their latest financial reports, these three segments form the major pillars of its loan book.

Industry

CGCL operates in India's highly competitive and regulated NBFC sector, which is a significant part of the broader financial services industry. The industry is characterized by a mix of large diversified players, niche specialists, and new-age FinTech lenders. CGCL positions itself as a growing mid-sized NBFC with a focus on specific, often underserved, market segments like MSMEs and affordable housing. It competes with other NBFCs, Housing Finance Companies (HFCs), and smaller private and public sector banks by leveraging its localized presence, faster decision-making, and tailored product offerings.

MOAT

CGCL's competitive advantages are primarily built around:

Niche Market Focus: Specializing in segments like affordable housing and MSME lending allows them to develop expertise and distribution specific to these markets, potentially capturing borrowers overlooked by larger banks.

Distribution Network & Localized Presence: Building a strong physical presence and relationship-based lending in tier 2/3 cities and semi-urban areas where demand for credit is high and competition might be less intense than metros.

Agility & Faster Turnaround: As an NBFC, it often offers quicker loan processing and disbursement compared to traditional banks, which is crucial for MSMEs and individual borrowers.

Underwriting Capabilities: Developing proprietary credit assessment models tailored to the specific risk profiles of their target customer segments.

Growth Drivers

Key factors that can drive CGCL's growth over the next 3-5 years include:

Rising Credit Demand: India's sustained economic growth and increasing financial inclusion will continue to drive demand for credit, especially in the MSME and affordable housing sectors.

Urbanization & Housing Deficit: Continued urbanization and the government's focus on "Housing for All" schemes will fuel demand for affordable housing finance.

Digitalization: Adoption of digital lending platforms and processes can enhance efficiency, reduce costs, expand reach, and improve customer experience.

Geographic Expansion: Expanding its branch network and presence in new underserved regions can tap into new customer bases.

Diversification of Loan Book: Gradual diversification into other retail loan products could provide additional growth avenues and risk mitigation.

Risks

Asset Quality & Credit Risk: Deterioration in asset quality, leading to an increase in Non-Performing Assets (NPAs), is a primary risk, especially given its focus on relatively riskier segments like MSMEs and affordable housing.

Funding & Liquidity Risk: Reliance on wholesale funding (bank loans, market borrowings) makes it susceptible to interest rate fluctuations and liquidity crunches in the financial markets.

Regulatory Risk: Changes in Reserve Bank of India (RBI) or National Housing Bank (NHB) regulations concerning capital adequacy, lending norms, or asset classification could impact its operations and profitability.

Competition: Intense competition from banks, other NBFCs, and emerging FinTech players can put pressure on interest margins and market share.

Economic Downturn: A slowdown in the Indian economy could adversely impact borrower's repayment capacity and increase delinquencies.

Management & Ownership

Capri Global Capital Ltd. is a promoter-driven company. The key promoters are Mr. Rajesh Sharma and Mr. Rajeev Sharma, who hold significant stakes and actively guide the company's strategic direction and operations. Their long-standing experience in the financial services sector provides continuity and vision. The ownership structure typically involves a substantial promoter holding, alongside institutional investors (FIIs, DIIs) and public shareholders. The management team works under the promoters' guidance to execute the business strategy and maintain operational efficiency.

Outlook

Capri Global Capital Ltd. is positioned to benefit from the ongoing demand for credit in India's underserved sectors, particularly MSMEs and affordable housing. Its focus on these segments, coupled with efforts in expanding its distribution and leveraging technology, presents a runway for growth. The company's ability to maintain healthy asset quality amidst economic fluctuations and manage its funding costs will be crucial for sustainable profitability. However, the inherent risks of the lending business, including credit risk, interest rate sensitivity, and intense competition from a diverse set of financial institutions, necessitates robust risk management and agile strategic execution to navigate the dynamic Indian financial landscape.

Capri Global Capital Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Capri Global Capital Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 649 718 752 821 957 1001 1121 1220 1385 1576
Other Income 1 0 1 1 1 4 3 5 3 5
Total Income 649 718 753 822 958 1005 1124 1225 1388 1581
Total Expenditure 276 325 289 293 336 356 378 426 485 496
Operating Profit 373 393 464 529 622 649 746 800 902 1085
Interest Expense 243 272 311 333 358 394 406 431 499 586
Depreciation 24 23 25 26 29 25 26 28 31 29
Profit Before Tax 107 99 128 171 236 230 314 340 373 470
Provision for Tax 24 23 31 43 58 55 78 85 90 117
Profit After Tax 83 76 97 128 178 175 236 255 283 353
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 83 76 97 128 178 175 236 255 283 353
Adjusted Earnings Per Share 1 0.9 1.2 1.6 2.2 1.8 2.5 2.7 2.9 3.7

Capri Global Capital Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 213 216 350 589 716 736 980 1464 2313 3248 4731 5302
Other Income 2 19 23 3 3 1 1 4 7 3 13 16
Total Income 215 235 373 591 720 737 982 1468 2320 3251 4744 5318
Total Expenditure 144 97 162 191 203 201 368 621 1029 1242 1647 1785
Operating Profit 71 138 211 401 516 536 614 847 1291 2009 3097 3533
Interest Expense 12 38 97 207 283 290 332 535 837 1274 1730 1922
Depreciation 3 4 6 7 11 11 10 44 88 102 110 114
Profit Before Tax 56 96 108 187 222 236 273 268 366 633 1257 1497
Provision for Tax 12 37 43 51 61 59 68 64 86 155 308 370
Profit After Tax 44 58 65 136 161 177 205 205 279 479 949 1127
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 58 65 136 162 177 205 205 279 479 949 1127
Adjusted Earnings Per Share 0.6 0.8 0.9 1.8 2.2 2.4 2.8 2.5 3.4 5.8 9.9 11.8

Capri Global Capital Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1103 1161 1252 1383 1539 1717 1922 3565 3837 4304 7203
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 102 501 1417 2660 2792 3769 4762 7447 7560 11365 16758
Current Liability 225 307 300 230 106 435 535 807 3847 5085 8769
Other Liabilities & Provisions 0 16 -17 -19 -11 169 284 351 358 647 825
Total Liabilities 1430 1984 2952 4254 4426 6090 7503 12170 15603 21401 33555
Loans 894 1562 2796 4021 3928 4686 6271 9481 13421 18251 28150
Investments 28 27 12 9 3 4 5 0 50 21 61
Fixed Assets 8 13 14 13 31 27 34 291 350 341 361
Other Loans 142 26 27 28 26 215 342 435 0 566 702
Other Non Current Assets 3 12 0 0 0 0 24 84 135 91 299
Current Assets 354 344 101 182 437 1157 828 1880 1646 2130 3983
Total Assets 1430 1984 2952 4254 4426 6090 7503 12170 15603 21401 33555

Capri Global Capital Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 17 16 11 29 150 62 171 323 1477 640 1507
Cash Flow from Operating Activities -73 -511 -857 -1115 210 -319 -1340 -3007 -3699 -4313 -8728
Cash Flow from Investing Activities 2 46 40 41 -352 -465 317 65 -7 62 -1088
Cash Flow from Financing Activities 69 460 835 1196 54 892 1176 4096 2869 5118 10391
Net Cash Inflow / Outflow -1 -6 18 122 -88 108 152 1154 -837 867 575
Closing Cash & Cash Equivalent 16 11 29 150 62 171 323 1477 640 1507 2082

Capri Global Capital Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.59 0.78 0.88 1.83 2.18 2.39 2.76 2.48 3.39 5.8 9.86
CEPS(Rs) 0.64 0.84 0.96 1.92 2.32 2.53 2.89 3.01 4.45 7.03 11
DPS(Rs) 0.07 0.07 0.07 0.09 0.05 0.09 0.12 0.13 0.15 0.2 0.2
Book NAV/Share(Rs) 14.88 15.67 16.88 18.63 20.7 23.06 25.74 42.93 46.13 51.71 74.48
Net Profit Margin 20.53 26.94 18.54 23.05 22.52 24.04 20.92 13.98 12.08 14.73 20.06
Operating Margin 31.75 61.92 58.59 66.93 70.57 71.37 61.64 54.84 52.02 58.72 63.15
PBT Margin 26.17 44.29 30.92 31.72 31 32.02 27.81 18.32 15.81 19.5 26.58
ROA(%) 3.01 3.41 2.63 3.77 3.72 3.37 3.02 2.08 2.01 2.59 3.45
ROE(%) 4.03 5.14 5.38 10.32 11.07 10.91 11.32 7.51 7.61 11.86 16.6
ROCE(%) 5.72 8.53 8.72 11.31 11.85 10.65 9.87 9.01 9.5 11.18 11.68
Price/Earnings(x) 10.46 16.69 24.42 22.48 18.56 37.66 52.69 65.72 60.32 29.37 16.81
Price/Book(x) 0.41 0.84 1.27 2.21 1.95 3.9 5.65 3.8 4.43 3.29 2.23
Dividend Yield(%) 1.15 0.54 0.33 0.21 0.12 0.11 0.08 0.08 0.07 0.12 0.12
EV/Net Sales(x) 2.73 7.82 8.87 9.6 8.04 13.87 15.59 13.28 11.5 8.66 8.02
EV/Core EBITDA(x) 8.16 12.23 14.7 14.1 11.16 19.06 24.89 22.97 20.61 13.99 12.25
Interest Earned Growth(%) -77.88 1.48 62.27 68.16 21.65 2.79 33.18 49.37 57.96 40.42 45.67
Net Profit Growth -54.17 33.16 11.66 109.03 18.85 9.75 15.87 -0.19 36.53 71.27 98.35
EPS Growth(%) -54.17 33.16 11.86 108.68 19.04 9.46 15.63 -10.08 36.47 71.23 70.1
Interest Coverage(x) % 5.69 3.51 2.12 1.9 1.78 1.81 1.82 1.5 1.44 1.5 1.73

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +46% +48% +45% +36%
Operating Profit CAGR +54% +54% +42% +46%
PAT CAGR +98% +67% +40% +36%
Share Price CAGR +32% +8% +15% +32%
ROE Average +17% +12% +11% +9%
ROCE Average +12% +11% +10% +10%

Capri Global Capital Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.92 %
FII 8.21 %
DII (MF + Insurance) 18.35 %
Public (retail) 13.53 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.8969.8969.8969.8769.8759.9559.9559.9259.9259.92
FII 0.851.011.061.040.984.724.834.55.628.21
DII 14.1714.114.5514.514.5120.420.1619.9719.9718.35
Public 15.11514.514.5914.6314.9415.0715.614.4813.53
Others 0000000000
Total 100100100100100100100100100100

Capri Global Capital Peer Comparison

Finance - Investment Edit Columns

Capri Global Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Capri Global Capital Pros & Cons

Pros

  • Company has delivered good profit growth of 39% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp