Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1256 Cr.
Stock P/E
8.9
P/B
0.9
Current Price
₹279
Book Value
₹ 327.4
Face Value
10
52W High
₹328.4
52W Low
₹ 207
Dividend Yield
—

Capital Small Fin. Overview

Business

Capital Small Finance Bank Ltd. (Capital SFB) is an Indian small finance bank. Its core business involves providing banking services primarily to underserved and unserved segments of the Indian population, particularly Micro, Small & Medium Enterprises (MSMEs), agricultural sector, and retail customers. As an SFB, it focuses on financial inclusion by offering a range of products including savings accounts, current accounts, fixed deposits, and various lending products such as MSME loans, agriculture loans, affordable housing loans, vehicle loans, and personal loans. The bank generates revenue primarily through net interest income (NII), which is the difference between the interest earned on its loans and investments and the interest paid on its deposits and borrowings. It also earns non-interest income from fees and commissions.

Revenue Mix

Capital SFB's lending portfolio typically comprises a mix focused on its target segments. While specific percentage breakdowns are not publicly detailed here, common segments for SFBs like Capital include:

MSME Loans: Financing for small and medium-sized businesses.

Agricultural Loans: Credit for farmers and agri-allied activities.

Affordable Housing Loans: Lending for low and middle-income housing.

Vehicle Loans: Financing for two-wheelers, commercial vehicles, etc.

Personal and Microfinance Loans: Small ticket loans to individuals and self-help groups.

Deposits are crucial for funding, mainly comprising retail term deposits and CASA (Current Account Savings Account) deposits. The primary revenue driver is interest income from its loan portfolio.

Industry

The Indian banking sector is diverse, with public sector banks, private sector banks, small finance banks (SFBs), and payment banks. SFBs were introduced by the RBI with a mandate to further financial inclusion by providing basic banking services to the unserved and underserved. Capital SFB is one of the ten established small finance banks in India. It operates in a competitive environment, competing with other SFBs, microfinance institutions (MFIs), regional rural banks (RRBs), and to some extent, larger private and public sector banks for deposits and loans in its niche segments. Capital SFB, having originated from a Local Area Bank, often has a strong regional focus, particularly in North India (e.g., Punjab), which helps it establish deep roots and local market understanding.

MOAT

Capital SFB's competitive advantages, or "moats," are primarily derived from its niche focus and operational model:

Local Knowledge & Relationships: Its long history as a Local Area Bank provides deep understanding of specific regional markets and strong customer relationships in those areas, which can be challenging for larger banks to replicate.

Underbanked Focus: Regulatory mandate and operational focus on financially underserved segments allow it to cater to a market often overlooked by larger banks, building a loyal customer base in these niches.

Agility & Tailored Products: Being smaller than large private banks, SFBs can often be more agile in designing and delivering financial products tailored to the specific needs of their target customers.

However, the moat can be considered narrower compared to large, diversified private banks with extensive branch networks, brand recognition, and lower cost of funds.

Growth Drivers

Financial Inclusion Push: Continued government and regulatory emphasis on extending banking services to the unbanked and underbanked population.

Growth in Target Segments: Expansion of MSMEs, agricultural sector, and affordable housing segments, particularly in semi-urban and rural areas.

Digital Adoption: Leveraging technology to improve operational efficiency, reduce costs, and expand reach to new customers.

Geographic Expansion: Expanding branch networks and digital presence within its existing focus regions and into new adjacent geographies.

Diversification of Loan Book: Prudently diversifying its loan portfolio across different customer segments and product types to mitigate risks.

Risks

Asset Quality & NPAs: Lending to underserved segments often carries higher inherent credit risk, potentially leading to increased Non-Performing Assets (NPAs), especially in economic downturns.

Interest Rate Sensitivity: Banks are susceptible to interest rate fluctuations, which can impact Net Interest Margins (NIMs) if not managed effectively.

Intense Competition: Competition from other SFBs, MFIs, and even larger banks trying to enter smaller segments can put pressure on margins and market share.

Regulatory Changes: Changes in RBI regulations pertaining to SFBs, including capital requirements, priority sector lending norms, or lending caps, could impact operations.

Economic Slowdown: A general economic slowdown can adversely affect the repayment capacity of borrowers, especially in MSME and agricultural sectors.

Operational Risks: Risks associated with technology, fraud, and maintaining efficient operations across a growing network.

Management & Ownership

Capital Small Finance Bank Ltd. was initially a Local Area Bank and transitioned into an SFB. This implies a founding promoter group with a history in regional banking. As per RBI guidelines for SFBs, there are requirements for promoter dilution over time, ensuring broad-based ownership and professional management. The bank is governed by an experienced board of directors and a professional management team responsible for strategic direction, risk management, and day-to-day operations. Ownership includes the initial promoter group, institutional investors, and public shareholders, with compliance to regulatory shareholding caps.

Outlook

Capital Small Finance Bank is positioned to benefit from India's ongoing financial inclusion agenda and the growth potential within its target segments (MSME, agriculture, affordable housing) which remain largely underserviced by larger banks. Its regional strength and focused approach provide a strong foundation for customer acquisition and relationship building. However, the bank operates in a highly competitive and regulated environment. Sustained growth will depend on its ability to effectively manage asset quality in inherently riskier segments, maintain a stable cost of funds, and scale operations efficiently while leveraging technology. The long-term outlook is positive for SFBs that can demonstrate consistent execution, robust risk management, and adaptability to evolving market and regulatory dynamics, though potential headwinds from economic volatility and intense competition necessitate careful navigation.

Capital Small Fin. Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Capital Small Fin. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Interest Earned 204 218 224 235 231 247 256 272 273 288
Other Income 21 17 26 18 26 23 23 26 26 26
Total Income 225 235 249 253 257 270 280 298 299 314
Interest Expense 117 119 123 128 128 137 145 153 152 155
Operating Expenditure 68 73 78 77 82 81 84 94 87 95
Provisions and contingencies 2 2 4 2 2 9 4 6 6 9
Operating Profit 38 40 44 46 45 43 46 46 54 55
Profit Before Tax 38 40 44 46 45 43 46 46 54 55
Provision for Tax 9 10 11 12 11 11 11 11 14 14
Profit After Tax 28 30 33 34 34 32 35 34 40 41
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 28 30 33 34 34 32 35 34 40 41
Adjusted Earnings Per Share 6.3 6.7 7.4 7.5 7.6 7.1 7.7 7.6 8.8 9.1

Capital Small Fin. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Interest Earned 188 224 271 346 458 511 578 676 794 908 1049 1089
Other Income 14 20 23 31 43 46 54 49 68 86 98 101
Total Income 202 244 294 378 501 557 632 725 862 995 1147 1191
Interest Expense 125 150 166 211 286 313 323 354 449 498 587 605
Operating Expenditure 56 71 95 132 163 173 196 223 258 311 346 360
Provisions and contingencies 1 2 3 7 18 18 29 25 7 10 25 25
Operating Profit 20 22 30 27 35 54 84 124 148 175 189 201
Profit Before Tax 20 22 30 27 35 54 84 124 148 175 189 201
Provision for Tax 6 7 11 8 9 13 22 31 37 43 47 50
Profit After Tax 14 15 19 19 25 41 63 94 112 132 141 150
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 14 15 19 19 25 41 63 94 112 132 141 150
Adjusted Earnings Per Share 6 5.6 6.7 6.8 7.5 12 18.4 27.3 24.8 29.1 31.1 33.2

Capital Small Fin. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 115 190 234 250 407 451 516 611 1197 1340 1461
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 1814 2378 2851 3667 4447 5221 6046 6561 7478 8323 10018
Borrowings 100 116 222 358 421 617 498 721 472 321 499
Other Liabilities & Provisions 23 36 46 45 56 83 93 98 148 124 166
Total Liabilities 2053 2721 3352 4321 5330 6371 7154 7991 9295 10108 12144
Cash and balance with RBI 68 152 154 215 221 722 364 463 569 650 413
Bank Balance 193 335 375 497 595 569 655 418 752 350 908
Investments 586 783 871 862 1052 1212 1357 1489 1706 1819 1973
Advances 1145 1365 1847 2599 3308 3727 4635 5429 6075 7090 8572
Fixed Assets 36 50 65 84 91 87 84 83 84 88 97
Other Assets 24 35 40 65 63 55 59 110 110 110 181
Total Assets 2053 2721 3352 4321 5330 6371 7154 7991 9295 10108 12144

Capital Small Fin. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 79 79 173 182 293 382 741 398 492 665 733
Cash Flow from Operating Activities -40 39 -40 8 -80 174 -211 75 116 279 -385
Cash Flow from Investing Activities -9 -20 -23 -31 -22 -12 -13 -202 -165 -56 -37
Cash Flow from Financing Activities 49 75 72 134 192 197 -120 222 223 -155 163
Net Cash Inflow / Outflow -0 94 9 111 90 359 -344 94 173 68 -258
Closing Cash & Cash Equivalent 79 173 182 293 382 741 398 492 665 733 475

Capital Small Fin. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.97 5.57 6.68 6.82 7.51 12.03 18.38 27.33 24.76 29.1 31.13
CEPS(Rs) 8.34 7.89 9.67 10.95 12.04 16.89 23.11 33.36 28.51 32.85 35.06
DPS(Rs) 1.6 0.8 0.8 0.2 0 0.8 1 1.2 1.2 4 5
Book NAV/Share(Rs) 49.89 70.48 82.01 87.89 120.32 132.94 151.5 178.27 264.23 294.39 319.85
Yield on Advances 16.42 16.38 14.67 13.32 13.85 13.72 12.48 12.45 13.08 12.81 12.23
Yield on Investments 7.58 8.02 7.84 7.84 7.47 7.68 6.56 6.59 6.58 6.82 6.72
Cost of Liabilities 6.55 6 5.42 5.25 5.87 5.36 4.93 4.86 5.65 5.77 5.58
NIM (Net Interest Margin) 3.15 2.81 3.22 3.24 3.34 3.19 3.64 4.13 3.79 4.14 3.89
Interest Spread 9.87 10.38 9.25 8.08 7.98 8.36 7.54 7.59 7.43 7.05 6.65
ROA(%) 0.74 0.63 0.63 0.51 0.53 0.7 0.93 1.24 1.29 1.36 1.27
ROE(%) 13.45 9.86 8.98 8.02 7.73 9.51 12.95 16.62 12.39 10.44 10.15
ROCE(%) 15.02 13.01 11.51 8.8 9.23 9.31 11.72 14.21 13.19 12.66 12.8
PER(x) 0 0 0 0 0 0 0 0 14.11 8.89 7.11
Price/Book(x) 0 0 0 0 0 0 0 0 1.32 0.88 0.69
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.34 1.55 2.26
EV/Net Sales(x) 0.66 0.64 0.93 1.12 0.99 1.27 0.92 1.12 2.58 1.64 1.43
EV/Core EBITDA(x) 5.8 6.17 7.67 11.29 8.7 9.1 4.7 5.08 13.21 8.04 7.04
Interest Earned Growth(%) 17.2 18.98 21.15 27.78 32.3 11.64 13.06 16.91 17.5 14.37 15.42
Net Profit Growth -3.38 9.47 26.46 2.07 30.74 60.68 53.42 49.59 19.16 18.04 7.4
Advances Growth 23.55 19.24 35.29 40.69 27.29 12.65 24.36 17.13 11.9 16.72 20.9
EPS Growth(%) -27.53 -6.62 19.83 2.07 10.14 60.19 52.81 48.68 -9.39 17.51 7
Loans/Deposits(x) 5.53 4.89 7.8 9.77 9.47 11.81 8.24 11 6.32 3.85 4.99
Cash/Deposits(x) 0.04 0.06 0.05 0.06 0.05 0.14 0.06 0.07 0.08 0.08 0.04
Current Ratio(x) 0.32 0.33 0.31 0.24 0.24 0.23 0.22 0.23 0.23 0.22 0.2
Quick Ratio(x) 5.53 4.89 7.8 9.77 9.47 11.81 8.24 11 6.32 3.85 4.99
CASA % 35.16 39.54 39.99 38.39 36.31 40.08 42.16 41.88 38.3 36.94 34.74

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +16% +15% +19%
Operating Profit CAGR +8% +15% +28% +25%
PAT CAGR +7% +14% +28% +26%
Share Price CAGR 0% — — —
ROE Average +10% +11% +13% +11%
ROCE Average +13% +13% +13% +12%

Capital Small Fin. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 18.29 %
FII 0.59 %
DII (MF + Insurance) 27.47 %
Public (retail) 53.65 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 18.8518.8518.8418.7718.7718.7718.7517.9618.0118.29
FII 1.381.331.331.361.291.341.260.430.550.59
DII 33.0832.5731.7131.2931.8331.4827.9528.1128.0427.47
Public 46.6947.2548.1248.5848.1148.4152.0453.5153.4153.65
Others 0000000000
Total 100100100100100100100100100100

Capital Small Fin. Peer Comparison

Bank - Private Edit Columns

Capital Small Fin. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Capital Small Fin. Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 18.29%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp