Bank - Private · Founded 1999 · www.capital.bank.in · BSE 544120 · NSE CAPITALSFB · ISIN INE646H01017
No Notes Added Yet
Business
Capital Small Finance Bank Ltd. (Capital SFB) is an Indian small finance bank. Its core business involves providing banking services primarily to underserved and unserved segments of the Indian population, particularly Micro, Small & Medium Enterprises (MSMEs), agricultural sector, and retail customers. As an SFB, it focuses on financial inclusion by offering a range of products including savings accounts, current accounts, fixed deposits, and various lending products such as MSME loans, agriculture loans, affordable housing loans, vehicle loans, and personal loans. The bank generates revenue primarily through net interest income (NII), which is the difference between the interest earned on its loans and investments and the interest paid on its deposits and borrowings. It also earns non-interest income from fees and commissions.
Revenue Mix
Capital SFB's lending portfolio typically comprises a mix focused on its target segments. While specific percentage breakdowns are not publicly detailed here, common segments for SFBs like Capital include:
MSME Loans: Financing for small and medium-sized businesses.
Agricultural Loans: Credit for farmers and agri-allied activities.
Affordable Housing Loans: Lending for low and middle-income housing.
Vehicle Loans: Financing for two-wheelers, commercial vehicles, etc.
Personal and Microfinance Loans: Small ticket loans to individuals and self-help groups.
Deposits are crucial for funding, mainly comprising retail term deposits and CASA (Current Account Savings Account) deposits. The primary revenue driver is interest income from its loan portfolio.
Industry
The Indian banking sector is diverse, with public sector banks, private sector banks, small finance banks (SFBs), and payment banks. SFBs were introduced by the RBI with a mandate to further financial inclusion by providing basic banking services to the unserved and underserved. Capital SFB is one of the ten established small finance banks in India. It operates in a competitive environment, competing with other SFBs, microfinance institutions (MFIs), regional rural banks (RRBs), and to some extent, larger private and public sector banks for deposits and loans in its niche segments. Capital SFB, having originated from a Local Area Bank, often has a strong regional focus, particularly in North India (e.g., Punjab), which helps it establish deep roots and local market understanding.
MOAT
Capital SFB's competitive advantages, or "moats," are primarily derived from its niche focus and operational model:
Local Knowledge & Relationships: Its long history as a Local Area Bank provides deep understanding of specific regional markets and strong customer relationships in those areas, which can be challenging for larger banks to replicate.
Underbanked Focus: Regulatory mandate and operational focus on financially underserved segments allow it to cater to a market often overlooked by larger banks, building a loyal customer base in these niches.
Agility & Tailored Products: Being smaller than large private banks, SFBs can often be more agile in designing and delivering financial products tailored to the specific needs of their target customers.
However, the moat can be considered narrower compared to large, diversified private banks with extensive branch networks, brand recognition, and lower cost of funds.
Growth Drivers
Financial Inclusion Push: Continued government and regulatory emphasis on extending banking services to the unbanked and underbanked population.
Growth in Target Segments: Expansion of MSMEs, agricultural sector, and affordable housing segments, particularly in semi-urban and rural areas.
Digital Adoption: Leveraging technology to improve operational efficiency, reduce costs, and expand reach to new customers.
Geographic Expansion: Expanding branch networks and digital presence within its existing focus regions and into new adjacent geographies.
Diversification of Loan Book: Prudently diversifying its loan portfolio across different customer segments and product types to mitigate risks.
Risks
Asset Quality & NPAs: Lending to underserved segments often carries higher inherent credit risk, potentially leading to increased Non-Performing Assets (NPAs), especially in economic downturns.
Interest Rate Sensitivity: Banks are susceptible to interest rate fluctuations, which can impact Net Interest Margins (NIMs) if not managed effectively.
Intense Competition: Competition from other SFBs, MFIs, and even larger banks trying to enter smaller segments can put pressure on margins and market share.
Regulatory Changes: Changes in RBI regulations pertaining to SFBs, including capital requirements, priority sector lending norms, or lending caps, could impact operations.
Economic Slowdown: A general economic slowdown can adversely affect the repayment capacity of borrowers, especially in MSME and agricultural sectors.
Operational Risks: Risks associated with technology, fraud, and maintaining efficient operations across a growing network.
Management & Ownership
Capital Small Finance Bank Ltd. was initially a Local Area Bank and transitioned into an SFB. This implies a founding promoter group with a history in regional banking. As per RBI guidelines for SFBs, there are requirements for promoter dilution over time, ensuring broad-based ownership and professional management. The bank is governed by an experienced board of directors and a professional management team responsible for strategic direction, risk management, and day-to-day operations. Ownership includes the initial promoter group, institutional investors, and public shareholders, with compliance to regulatory shareholding caps.
Outlook
Capital Small Finance Bank is positioned to benefit from India's ongoing financial inclusion agenda and the growth potential within its target segments (MSME, agriculture, affordable housing) which remain largely underserviced by larger banks. Its regional strength and focused approach provide a strong foundation for customer acquisition and relationship building. However, the bank operates in a highly competitive and regulated environment. Sustained growth will depend on its ability to effectively manage asset quality in inherently riskier segments, maintain a stable cost of funds, and scale operations efficiently while leveraging technology. The long-term outlook is positive for SFBs that can demonstrate consistent execution, robust risk management, and adaptability to evolving market and regulatory dynamics, though potential headwinds from economic volatility and intense competition necessitate careful navigation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 204 | 218 | 224 | 235 | 231 | 247 | 256 | 272 | 273 | 288 |
| Other Income | 21 | 17 | 26 | 18 | 26 | 23 | 23 | 26 | 26 | 26 |
| Total Income | 225 | 235 | 249 | 253 | 257 | 270 | 280 | 298 | 299 | 314 |
| Interest Expense | 117 | 119 | 123 | 128 | 128 | 137 | 145 | 153 | 152 | 155 |
| Operating Expenditure | 68 | 73 | 78 | 77 | 82 | 81 | 84 | 94 | 87 | 95 |
| Provisions and contingencies | 2 | 2 | 4 | 2 | 2 | 9 | 4 | 6 | 6 | 9 |
| Operating Profit | 38 | 40 | 44 | 46 | 45 | 43 | 46 | 46 | 54 | 55 |
| Profit Before Tax | 38 | 40 | 44 | 46 | 45 | 43 | 46 | 46 | 54 | 55 |
| Provision for Tax | 9 | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 14 | 14 |
| Profit After Tax | 28 | 30 | 33 | 34 | 34 | 32 | 35 | 34 | 40 | 41 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 28 | 30 | 33 | 34 | 34 | 32 | 35 | 34 | 40 | 41 |
| Adjusted Earnings Per Share | 6.3 | 6.7 | 7.4 | 7.5 | 7.6 | 7.1 | 7.7 | 7.6 | 8.8 | 9.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 188 | 224 | 271 | 346 | 458 | 511 | 578 | 676 | 794 | 908 | 1049 | 1089 |
| Other Income | 14 | 20 | 23 | 31 | 43 | 46 | 54 | 49 | 68 | 86 | 98 | 101 |
| Total Income | 202 | 244 | 294 | 378 | 501 | 557 | 632 | 725 | 862 | 995 | 1147 | 1191 |
| Interest Expense | 125 | 150 | 166 | 211 | 286 | 313 | 323 | 354 | 449 | 498 | 587 | 605 |
| Operating Expenditure | 56 | 71 | 95 | 132 | 163 | 173 | 196 | 223 | 258 | 311 | 346 | 360 |
| Provisions and contingencies | 1 | 2 | 3 | 7 | 18 | 18 | 29 | 25 | 7 | 10 | 25 | 25 |
| Operating Profit | 20 | 22 | 30 | 27 | 35 | 54 | 84 | 124 | 148 | 175 | 189 | 201 |
| Profit Before Tax | 20 | 22 | 30 | 27 | 35 | 54 | 84 | 124 | 148 | 175 | 189 | 201 |
| Provision for Tax | 6 | 7 | 11 | 8 | 9 | 13 | 22 | 31 | 37 | 43 | 47 | 50 |
| Profit After Tax | 14 | 15 | 19 | 19 | 25 | 41 | 63 | 94 | 112 | 132 | 141 | 150 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 15 | 19 | 19 | 25 | 41 | 63 | 94 | 112 | 132 | 141 | 150 |
| Adjusted Earnings Per Share | 6 | 5.6 | 6.7 | 6.8 | 7.5 | 12 | 18.4 | 27.3 | 24.8 | 29.1 | 31.1 | 33.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 16% | 15% | 19% |
| Operating Profit CAGR | 8% | 15% | 28% | 25% |
| PAT CAGR | 7% | 14% | 28% | 26% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | NA% | NA% | NA% |
| ROE Average | 10% | 11% | 13% | 11% |
| ROCE Average | 13% | 13% | 13% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 115 | 190 | 234 | 250 | 407 | 451 | 516 | 611 | 1197 | 1340 | 1461 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 1814 | 2378 | 2851 | 3667 | 4447 | 5221 | 6046 | 6561 | 7478 | 8323 | 10018 |
| Borrowings | 100 | 116 | 222 | 358 | 421 | 617 | 498 | 721 | 472 | 321 | 499 |
| Other Liabilities & Provisions | 23 | 36 | 46 | 45 | 56 | 83 | 93 | 98 | 148 | 124 | 166 |
| Total Liabilities | 2053 | 2721 | 3352 | 4321 | 5330 | 6371 | 7154 | 7991 | 9295 | 10108 | 12144 |
| Cash and balance with RBI | 68 | 152 | 154 | 215 | 221 | 722 | 364 | 463 | 569 | 650 | 413 |
| Bank Balance | 193 | 335 | 375 | 497 | 595 | 569 | 655 | 418 | 752 | 350 | 908 |
| Investments | 586 | 783 | 871 | 862 | 1052 | 1212 | 1357 | 1489 | 1706 | 1819 | 1973 |
| Advances | 1145 | 1365 | 1847 | 2599 | 3308 | 3727 | 4635 | 5429 | 6075 | 7090 | 8572 |
| Fixed Assets | 36 | 50 | 65 | 84 | 91 | 87 | 84 | 83 | 84 | 88 | 97 |
| Other Assets | 24 | 35 | 40 | 65 | 63 | 55 | 59 | 110 | 110 | 110 | 181 |
| Total Assets | 2053 | 2721 | 3352 | 4321 | 5330 | 6371 | 7154 | 7991 | 9295 | 10108 | 12144 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 79 | 79 | 173 | 182 | 293 | 382 | 741 | 398 | 492 | 665 | 733 |
| Cash Flow from Operating Activities | -40 | 39 | -40 | 8 | -80 | 174 | -211 | 75 | 116 | 279 | -385 |
| Cash Flow from Investing Activities | -9 | -20 | -23 | -31 | -22 | -12 | -13 | -202 | -165 | -56 | -37 |
| Cash Flow from Financing Activities | 49 | 75 | 72 | 134 | 192 | 197 | -120 | 222 | 223 | -155 | 163 |
| Net Cash Inflow / Outflow | -0 | 94 | 9 | 111 | 90 | 359 | -344 | 94 | 173 | 68 | -258 |
| Closing Cash & Cash Equivalent | 79 | 173 | 182 | 293 | 382 | 741 | 398 | 492 | 665 | 733 | 475 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.97 | 5.57 | 6.68 | 6.82 | 7.51 | 12.03 | 18.38 | 27.33 | 24.76 | 29.1 | 31.13 |
| CEPS(Rs) | 8.34 | 7.89 | 9.67 | 10.95 | 12.04 | 16.89 | 23.11 | 33.36 | 28.51 | 32.85 | 35.06 |
| DPS(Rs) | 1.6 | 0.8 | 0.8 | 0.2 | 0 | 0.8 | 1 | 1.2 | 1.2 | 4 | 5 |
| Book NAV/Share(Rs) | 49.89 | 70.48 | 82.01 | 87.89 | 120.32 | 132.94 | 151.5 | 178.27 | 264.23 | 294.39 | 319.85 |
| Yield on Advances | 16.42 | 16.38 | 14.67 | 13.32 | 13.85 | 13.72 | 12.48 | 12.45 | 13.08 | 12.81 | 12.23 |
| Yield on Investments | 7.58 | 8.02 | 7.84 | 7.84 | 7.47 | 7.68 | 6.56 | 6.59 | 6.58 | 6.82 | 6.72 |
| Cost of Liabilities | 6.55 | 6 | 5.42 | 5.25 | 5.87 | 5.36 | 4.93 | 4.86 | 5.65 | 5.77 | 5.58 |
| NIM (Net Interest Margin) | 3.15 | 2.81 | 3.22 | 3.24 | 3.34 | 3.19 | 3.64 | 4.13 | 3.79 | 4.14 | 3.89 |
| Interest Spread | 9.87 | 10.38 | 9.25 | 8.08 | 7.98 | 8.36 | 7.54 | 7.59 | 7.43 | 7.05 | 6.65 |
| ROA(%) | 0.74 | 0.63 | 0.63 | 0.51 | 0.53 | 0.7 | 0.93 | 1.24 | 1.29 | 1.36 | 1.27 |
| ROE(%) | 13.45 | 9.86 | 8.98 | 8.02 | 7.73 | 9.51 | 12.95 | 16.62 | 12.39 | 10.44 | 10.15 |
| ROCE(%) | 15.02 | 13.01 | 11.51 | 8.8 | 9.23 | 9.31 | 11.72 | 14.21 | 13.19 | 12.66 | 12.8 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.11 | 8.89 | 7.11 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 0.88 | 0.69 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 1.55 | 2.26 |
| EV/Net Sales(x) | 0.66 | 0.64 | 0.93 | 1.12 | 0.99 | 1.27 | 0.92 | 1.12 | 2.58 | 1.64 | 1.43 |
| EV/Core EBITDA(x) | 5.8 | 6.17 | 7.67 | 11.29 | 8.7 | 9.1 | 4.7 | 5.08 | 13.21 | 8.04 | 7.04 |
| Interest Earned Growth(%) | 17.2 | 18.98 | 21.15 | 27.78 | 32.3 | 11.64 | 13.06 | 16.91 | 17.5 | 14.37 | 15.42 |
| Net Profit Growth | -3.38 | 9.47 | 26.46 | 2.07 | 30.74 | 60.68 | 53.42 | 49.59 | 19.16 | 18.04 | 7.4 |
| Advances Growth | 23.55 | 19.24 | 35.29 | 40.69 | 27.29 | 12.65 | 24.36 | 17.13 | 11.9 | 16.72 | 20.9 |
| EPS Growth(%) | -27.53 | -6.62 | 19.83 | 2.07 | 10.14 | 60.19 | 52.81 | 48.68 | -9.39 | 17.51 | 7 |
| Loans/Deposits(x) | 5.53 | 4.89 | 7.8 | 9.77 | 9.47 | 11.81 | 8.24 | 11 | 6.32 | 3.85 | 4.99 |
| Cash/Deposits(x) | 0.04 | 0.06 | 0.05 | 0.06 | 0.05 | 0.14 | 0.06 | 0.07 | 0.08 | 0.08 | 0.04 |
| Current Ratio(x) | 0.32 | 0.33 | 0.31 | 0.24 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.22 | 0.2 |
| Quick Ratio(x) | 5.53 | 4.89 | 7.8 | 9.77 | 9.47 | 11.81 | 8.24 | 11 | 6.32 | 3.85 | 4.99 |
| CASA % | 35.16 | 39.54 | 39.99 | 38.39 | 36.31 | 40.08 | 42.16 | 41.88 | 38.3 | 36.94 | 34.74 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.85 | 18.85 | 18.84 | 18.77 | 18.77 | 18.77 | 18.75 | 17.96 | 18.01 | 18.29 |
| FII | 1.38 | 1.33 | 1.33 | 1.36 | 1.29 | 1.34 | 1.26 | 0.43 | 0.55 | 0.59 |
| DII | 33.08 | 32.57 | 31.71 | 31.29 | 31.83 | 31.48 | 27.95 | 28.11 | 28.04 | 27.47 |
| Public | 46.69 | 47.25 | 48.12 | 48.58 | 48.11 | 48.41 | 52.04 | 53.51 | 53.41 | 53.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.82 | 0.82 | 0.83 |
| FII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.03 |
| DII | 1.49 | 1.47 | 1.43 | 1.42 | 1.44 | 1.42 | 1.27 | 1.28 | 1.27 | 1.25 |
| Public | 2.1 | 2.13 | 2.17 | 2.2 | 2.18 | 2.19 | 2.36 | 2.43 | 2.43 | 2.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.5 | 4.5 | 4.51 | 4.52 | 4.52 | 4.52 | 4.53 | 4.54 | 4.54 | 4.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +16% | +15% | +19% |
| Operating Profit CAGR | +8% | +15% | +28% | +25% |
| PAT CAGR | +7% | +14% | +28% | +26% |
| Share Price CAGR | 0% | — | — | — |
| ROE Average | +10% | +11% | +13% | +11% |
| ROCE Average | +13% | +13% | +13% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.85 | 18.85 | 18.84 | 18.77 | 18.77 | 18.77 | 18.75 | 17.96 | 18.01 | 18.29 |
| FII | 1.38 | 1.33 | 1.33 | 1.36 | 1.29 | 1.34 | 1.26 | 0.43 | 0.55 | 0.59 |
| DII | 33.08 | 32.57 | 31.71 | 31.29 | 31.83 | 31.48 | 27.95 | 28.11 | 28.04 | 27.47 |
| Public | 46.69 | 47.25 | 48.12 | 48.58 | 48.11 | 48.41 | 52.04 | 53.51 | 53.41 | 53.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.82 | 0.82 | 0.83 |
| FII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.03 |
| DII | 1.49 | 1.47 | 1.43 | 1.42 | 1.44 | 1.42 | 1.27 | 1.28 | 1.27 | 1.25 |
| Public | 2.1 | 2.13 | 2.17 | 2.2 | 2.18 | 2.19 | 2.36 | 2.43 | 2.43 | 2.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.5 | 4.5 | 4.51 | 4.52 | 4.52 | 4.52 | 4.53 | 4.54 | 4.54 | 4.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.