Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1428 Cr.
Stock P/E
7.4
P/B
0.7
Current Price
₹168.8
Book Value
₹ 230.2
Face Value
10
52W High
₹314.4
52W Low
₹ 167
Dividend Yield
0%

Capacite Infraproj. Overview

Business

Capacit'e Infraprojects Ltd. is a leading Indian construction company specializing in executing complex and high-rise building projects. Its core business involves providing comprehensive construction services for residential, commercial, and institutional buildings. The company primarily works with real estate developers and government clients, offering services that encompass civil construction, structural work, finishing, and Mechanical, Electrical, and Plumbing (MEP) installations. It operates on a contract-based model, bidding for projects and generating revenue through project milestones and completion.

Revenue Mix

Capacit'e Infraprojects' revenue primarily stems from building construction projects. While specific percentage breakdowns can fluctuate, its major focus areas include:

Residential Projects: High-rise apartment complexes and townships for private developers.

Commercial Projects: Office buildings, IT parks, and retail spaces.

Institutional Projects: Hospitals, educational institutions, hotels, and other public/private infrastructure.

The company's strength lies in vertical construction across these segments, particularly in urban and metro areas.

Industry

The Indian construction sector is vast, fragmented, and highly competitive, driven by urbanization, infrastructure development, and real estate demand. Capacit'e Infraprojects operates within the building construction segment, distinguishing itself by focusing on large-scale, complex, and high-rise projects. It is positioned as a mid-to-large-tier contractor known for its execution capabilities and timely delivery in key urban markets like Mumbai, Pune, NCR, Bengaluru, Hyderabad, and Chennai. Compared to smaller, local contractors, it offers a more organized and specialized approach for larger projects.

MOAT

Capacit'e Infraprojects exhibits several advantages:

Execution Expertise: A strong track record in executing technically challenging, high-rise, and fast-track projects within stipulated timelines and quality parameters.

Client Relationships: Established relationships and repeat orders from prominent real estate developers and institutional clients, indicative of trust and reliability.

Geographic Focus: A strong presence and operational capabilities in India's prime urban real estate markets, which are hubs for large-scale construction.

Technical Prowess: Ability to handle complex structural designs and advanced construction techniques.

Growth Drivers

Urbanization and Housing Demand: Continued demographic shifts and migration to urban centers fuel sustained demand for residential and commercial spaces.

Government Initiatives: Schemes like 'Housing for All,' Smart Cities, and general infrastructure push by the government stimulate construction activity.

Real Estate Sector Growth: Resurgence in real estate sales and new project launches by developers directly translate into opportunities for construction companies.

Organized Player Preference: Larger developers increasingly prefer organized and reputable contractors for large-scale projects, benefiting companies with a strong track record.

Healthy Order Book: A robust and growing order book provides revenue visibility for the coming years.

Risks

Cyclicality of Real Estate: The company's fortunes are closely tied to the highly cyclical real estate sector, which is sensitive to economic downturns, interest rate changes, and regulatory shifts.

Intense Competition: The construction industry is highly competitive, leading to potential pressure on bidding margins and project acquisition.

Working Capital Management: Construction projects require significant working capital for materials, labor, and equipment, and delays in receivables or retention money can impact liquidity.

Project Delays and Cost Overruns: Unforeseen circumstances like labor shortages, material price volatility, delays in approvals, or geological issues can lead to project delays and cost escalations, impacting profitability.

Regulatory and Environmental Clearances: Delays in obtaining various government and environmental clearances can halt or prolong project execution.

Client Concentration/Credit Risk: Dependence on a few large clients and the creditworthiness of real estate developers can pose a risk if clients face financial difficulties.

Management & Ownership

Capacit'e Infraprojects is promoted by experienced professionals in the construction industry, including Mr. Rohit Katyal, Mr. Rahul Katyal, and Mr. Subir Basu. The promoters hold a significant stake in the company (typically around 38-40%), ensuring alignment with shareholder interests. The company also has substantial institutional ownership, with FIIs and DIIs holding significant percentages, reflecting institutional confidence.

Outlook

Capacit'e Infraprojects is well-positioned to capitalize on India's urban development story, driven by sustained demand for high-rise residential and commercial structures. Its specialized expertise in complex projects and established relationships with major developers provide a stable platform for growth, supported by a healthy order book. The broader real estate and construction sector is expected to benefit from urbanization and government infrastructure spending. However, the company must navigate the inherent cyclicality and competitive pressures of the real estate market, while diligently managing working capital and project execution risks to ensure sustainable profitability and growth.

Capacite Infraproj. Share Price

Live · BSE / NSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Capacite Infraproj. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 599 570 518 590 671 589 646 675 712 629
Other Income 10 8 5 10 34 10 4 5 1 10
Total Income 609 578 523 601 705 599 650 681 713 639
Total Expenditure 488 462 423 500 586 488 538 567 603 530
Operating Profit 121 116 101 101 119 112 113 113 111 109
Interest 23 22 22 25 25 24 23 24 25 28
Depreciation 22 23 21 25 26 25 24 23 27 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 75 71 58 50 69 63 65 66 58 52
Provision for Tax 21 18 14 11 18 18 16 17 15 14
Profit After Tax 54 53 44 39 51 45 50 49 43 38
Adjustments -2 0 0 13 2 0 -1 1 4 1
Profit After Adjustments 52 53 45 52 53 46 49 50 47 39
Adjusted Earnings Per Share 6.1 6.3 5.3 6.1 6.2 5.4 5.8 5.9 5.5 4.7

Capacite Infraproj. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 851 1157 1341 1797 1529 880 1340 1799 1932 2350 2623 2662
Other Income 7 9 24 36 25 29 13 10 32 58 21 20
Total Income 858 1166 1365 1833 1554 909 1353 1808 1964 2407 2644 2683
Total Expenditure 743 999 1137 1545 1272 743 1121 1447 1600 1970 2195 2238
Operating Profit 116 167 228 287 282 165 232 361 363 437 448 446
Interest 32 42 40 49 65 70 67 89 96 93 96 100
Depreciation 16 18 67 89 114 90 99 136 101 95 99 103
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 68 107 121 149 103 5 65 136 167 265 259 241
Provision for Tax 25 37 42 52 12 3 17 41 47 61 66 62
Profit After Tax 43 70 79 97 91 2 48 95 120 204 193 180
Adjustments -0 -0 1 0 0 0 0 -0 -0 -1 -2 5
Profit After Adjustments 43 69 80 97 91 2 48 95 120 203 192 185
Adjusted Earnings Per Share 10.7 17.2 11.7 14.3 13.4 0.2 7 14 14.2 23.9 22.6 21.9

Capacite Infraproj. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 171 300 748 843 926 929 965 1073 1517 1719 1909
Minority's Interest 2 2 0 0 0 0 0 0 0 1 3
Borrowings 61 67 48 58 94 82 137 112 124 149 129
Other Non-Current Liabilities 119 163 187 259 492 437 368 388 231 242 225
Total Current Liabilities 539 581 818 997 989 930 1036 1351 1365 1519 1854
Total Liabilities 891 1113 1800 2157 2500 2378 2507 2924 3237 3630 4119
Fixed Assets 233 255 410 541 659 657 686 652 589 584 653
Other Non-Current Assets 30 76 157 261 389 455 344 390 236 280 491
Total Current Assets 628 783 1233 1355 1452 1266 1476 1882 2366 2701 2935
Total Assets 891 1113 1800 2157 2500 2378 2507 2924 3237 3630 4119

Capacite Infraproj. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 5 11 13 30 108 10 22 29 19 64
Cash Flow from Operating Activities -16 62 85 70 357 77 34 101 -39 52 223
Cash Flow from Investing Activities -70 -47 -414 -16 -277 -122 -23 -61 -152 -9 -153
Cash Flow from Financing Activities 89 -7 331 -38 -3 -53 1 -34 182 2 -43
Net Cash Inflow / Outflow 4 7 2 17 78 -98 12 7 -10 45 27
Closing Cash & Cash Equivalent 5 12 13 30 108 10 22 29 19 64 91

Capacite Infraproj. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.73 17.22 11.72 14.33 13.41 0.23 7.03 14.04 14.22 23.94 22.64
CEPS(Rs) 14.67 21.79 21.5 27.44 30.23 13.51 21.59 34.07 26.2 35.32 34.54
DPS(Rs) 0.29 0.5 1 1 0 0 0 0 0 0 0
Book NAV/Share(Rs) 41.88 73.54 110.13 124.18 136.38 136.79 142.16 156.29 179.3 203.14 225.62
Core EBITDA Margin(%) 12.75 13.65 15.18 13.98 16.79 15.51 16.31 19.54 17.15 16.15 16.29
EBIT Margin(%) 11.73 12.86 11.97 11.03 10.98 8.51 9.86 12.53 13.62 15.26 13.54
Pre Tax Margin(%) 8.02 9.21 9 8.29 6.76 0.52 4.86 7.56 8.67 11.28 9.86
PAT Margin (%) 5.1 6.02 5.87 5.41 5.95 0.17 3.56 5.3 6.23 8.67 7.36
Cash Profit Margin (%) 6.94 7.59 10.88 10.37 13.42 10.42 10.94 12.86 11.48 12.72 11.14
ROA(%) 6.08 6.95 5.4 4.92 3.91 0.06 1.96 3.51 3.91 5.93 4.98
ROE(%) 38.57 29.96 15.08 12.23 10.29 0.17 5.04 9.41 9.34 12.6 10.65
ROCE(%) 38.52 37.12 22.3 18.83 14.28 6.11 10.53 16.49 16.03 18.04 15.74
Receivable days 91.98 96.28 102.4 96.72 109.63 139.2 92.69 75.33 84.62 126.44 150.63
Inventory Days 72.63 75.92 65.9 32.01 23.3 42.44 28.88 21.32 19.8 17.16 16.61
Payable days 188.43 183.31 176.25 163.85 209.9 332.21 223.54 227.76 288.15 280.15 264.36
PER(x) 0 0 25.76 15.87 5.42 892.11 15.55 8.46 18.43 14.73 8.99
Price/Book(x) 0 0 2.74 1.83 0.53 1.47 0.77 0.76 1.46 1.74 0.9
Dividend Yield(%) 0 0 0.33 0.44 0 0 0 0 0 0 0
EV/Net Sales(x) 0.17 0.13 1.47 0.9 0.35 1.7 0.66 0.55 1.21 1.41 0.77
EV/Core EBITDA(x) 1.28 0.87 8.63 5.66 1.91 9.06 3.83 2.77 6.42 7.56 4.53
Net Sales Growth(%) 53.22 35.89 15.91 33.97 -14.9 -42.46 52.3 34.24 7.4 21.63 11.63
EBIT Growth(%) 64.16 48.94 7.93 23.39 -15.25 -55.4 76.45 70.59 16.7 36.29 -0.94
PAT Growth(%) 35.5 60.44 13 23.58 -6.42 -98.32 3016.91 99.54 26.27 69.34 -5.24
EPS Growth(%) 17.29 60.48 -31.93 22.26 -6.42 -98.32 3016.7 99.53 1.28 68.42 -5.44
Debt/Equity(x) 1.04 0.51 0.32 0.32 0.33 0.31 0.34 0.35 0.21 0.24 0.25
Current Ratio(x) 1.17 1.35 1.51 1.36 1.47 1.36 1.42 1.39 1.73 1.78 1.58
Quick Ratio(x) 0.76 0.9 1.23 1.27 1.36 1.25 1.32 1.32 1.65 1.71 1.51
Interest Cover(x) 3.16 3.53 4.03 4.03 2.6 1.07 1.97 2.52 2.75 3.84 3.68
Total Debt/Mcap(x) 0 0 0.12 0.18 0.62 0.21 0.44 0.45 0.15 0.14 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +13% +24% +12%
Operating Profit CAGR +3% +7% +22% +14%
PAT CAGR -5% +27% +149% +16%
Share Price CAGR -38% -9% -1% —
ROE Average +11% +11% +9% +14%
ROCE Average +16% +17% +15% +19%

Capacite Infraproj. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 31.69 %
FII 14.16 %
DII (MF + Insurance) 7.72 %
Public (retail) 46.42 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 31.6931.6931.6931.6931.6931.6931.6931.6931.6931.69
FII 11.1214.4314.2813.6813.3214.5313.9514.0914.9614.16
DII 7.837.757.227.557.828.238.478.537.827.72
Public 49.3746.1346.8147.0847.1745.5545.8945.6945.5346.42
Others 0000000000
Total 100100100100100100100100100100

Capacite Infraproj. Peer Comparison

Construction - Real Estate Edit Columns

Capacite Infraproj. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Capacite Infraproj. Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 149% CAGR over last 5 years
  • Debtor days have improved from 280.15 to 264.36days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.69%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp