Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2090 Cr.
Stock P/E
21.8
P/B
4.2
Current Price
₹249.9
Book Value
₹ 59.1
Face Value
2
52W High
₹321.5
52W Low
₹ 208.1
Dividend Yield
0.6%

Cantabil Retail Ind Overview

Business

Cantabil Retail India Ltd. is an Indian apparel manufacturer and retailer. The company designs, manufactures, brands, and retails a range of readymade garments and accessories primarily for men, women, and kids. Its core business model involves operating a network of exclusive brand outlets (EBOs) across India, alongside a presence in large format stores and online channels. The company focuses on the mid-to-premium segment, offering formal wear, casual wear, party wear, and accessories under its own brands. It makes money by selling these apparel products directly to consumers through its extensive retail footprint.

Revenue Mix

Cantabil operates primarily as a single segment, "Apparel and Garments." Within this, its revenue mix is primarily derived from:

Men's Wear: Constitutes the largest portion of sales, including formal shirts, trousers, suits, blazers, denim, t-shirts, and casual wear.

Women's Wear: Offers a range of dresses, tops, tunics, and ethnic wear.

Kids' Wear: Under the "Lil Cantabil" brand, catering to children.

Accessories: Includes ties, belts, wallets, and other related items, often under "The Frenchie" brand.

While specific percentage breakdowns for each category are not consistently disclosed, men's apparel is generally the dominant contributor.

Industry

The Indian textile and apparel retail industry is large, fragmented, and highly competitive, characterized by a mix of unorganized players, organized domestic brands, and international brands. Cantabil operates in the value-to-mid-premium segment of this market. Its positioning is largely driven by its focus on Tier 2, Tier 3 cities, and non-metro areas, where it has built a significant retail presence. Compared to premium national or international brands, Cantabil offers more accessible price points. Against unorganized players, it provides branded quality and a consistent retail experience. Its peers include other domestic organized players in the mid-market segment like Raymond, Peter England (Aditya Birla Fashion and Retail), Spykar, etc., though product mixes can vary.

MOAT

Cantabil's competitive advantages primarily stem from:

Distribution Network: An extensive pan-India network of exclusive brand outlets, particularly strong in non-metro and Tier 2/3 cities, which can be challenging for competitors to replicate quickly.

Vertical Integration: The company manages a significant portion of its design, manufacturing, and distribution in-house, which can offer better cost control, faster turnaround times, and quality consistency compared to heavily outsourced models.

Brand Recognition (within its niche): Over time, the "Cantabil" brand has built recognition among its target customer base, fostering some level of loyalty and trust in product quality and style.

Value Proposition: Offering a wide range of fashion products at competitive price points suitable for its target demographic provides a strong value proposition.

Growth Drivers

Key factors that can drive Cantabil's growth over the next 3-5 years include:

Store Expansion: Continued opening of new exclusive brand outlets, especially in untapped Tier 2/3 and smaller cities, leveraging its established network and brand acceptance.

Increased Disposable Income & Urbanization: Rising income levels and urbanization in India are expected to drive demand for branded apparel, shifting consumers from unorganized to organized retail.

E-commerce Penetration: Expanding its online presence and omnichannel strategy to capture a growing share of digital sales.

Product Diversification: Expanding into new apparel categories or accessories to cater to evolving fashion trends and consumer preferences.

Value Segment Growth: The Indian market continues to see strong growth in the value and mid-market apparel segments, where Cantabil is well-positioned.

Risks

Intense Competition: The Indian apparel market is highly competitive with numerous domestic and international players, leading to pricing pressure and challenges in maintaining market share.

Fashion Trend Volatility: Rapid changes in fashion trends can lead to inventory obsolescence if the company fails to adapt quickly.

Raw Material Price Fluctuations: Volatility in prices of key raw materials like cotton and other fabrics can impact manufacturing costs and gross margins.

Economic Slowdown: A downturn in the broader economy can reduce discretionary spending on apparel, impacting sales.

Inventory Management: Inefficient inventory management can lead to stockouts or excess inventory, affecting profitability.

Geographic Concentration: While expanding, a significant reliance on certain regions or specific retail formats could pose risks if those areas face economic headwinds or changes in consumer behavior.

Management & Ownership

Cantabil Retail India Ltd. is promoted by Mr. Anil Bansal and his family. The promoters typically hold a significant stake in the company, which is common among Indian family-owned businesses. Mr. Bansal serves as the Chairman & Managing Director, bringing extensive experience in the textile and apparel industry. Management quality generally appears focused on retail expansion and brand building within their target segments.

Outlook

Cantabil Retail India Ltd. is well-positioned to capitalize on the growing organized apparel market in India, particularly in Tier 2/3 cities, driven by increasing disposable incomes and a shift towards branded wear. Its extensive retail network and vertical integration offer some operational advantages. However, the company operates in a highly competitive and fashion-sensitive industry, facing risks from changing trends, raw material price volatility, and intense competition. Its future success hinges on continued agile product development, efficient inventory management, strategic store expansion, and effective omnichannel integration to maintain relevance and drive growth while managing operational costs effectively.

Cantabil Retail Ind Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Cantabil Retail Ind Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 194 128 151 223 220 159 176 264 253 179
Other Income 2 2 1 2 3 2 2 2 3 3
Total Income 196 129 152 225 223 161 178 267 257 182
Total Expenditure 149 88 117 150 161 110 134 169 175 119
Operating Profit 46 41 36 75 62 51 44 97 82 62
Interest 8 8 8 9 9 11 11 12 14 14
Depreciation 18 18 19 20 23 22 24 25 29 28
Exceptional Income / Expenses 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 15 8 45 30 19 9 60 39 21
Provision for Tax 3 4 1 11 7 4 2 15 9 4
Profit After Tax 18 11 7 34 23 15 7 45 29 16
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 18 11 7 34 23 15 7 45 29 16
Adjusted Earnings Per Share 2.2 1.4 0.8 4.1 2.7 1.8 0.8 5.4 3.5 2

Cantabil Retail Ind Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 155 157 196 289 338 252 383 553 616 721 853 872
Other Income 0 1 1 4 4 17 15 4 5 8 10 10
Total Income 155 157 198 293 342 269 399 557 620 730 862 884
Total Expenditure 139 139 176 259 253 192 272 386 451 515 586 597
Operating Profit 16 19 21 34 89 76 127 171 169 215 276 285
Interest 5 6 7 9 21 25 24 28 31 36 50 51
Depreciation 6 8 9 9 44 39 43 54 62 80 100 106
Exceptional Income / Expenses 0 -0 2 0 0 0 0 0 1 0 0 0
Profit Before Tax 5 5 8 16 24 12 60 89 77 98 126 129
Provision for Tax 0 1 -12 4 8 3 22 22 15 23 30 30
Profit After Tax 5 4 20 12 16 10 38 67 62 75 96 97
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 4 20 12 16 10 38 67 62 75 96 97
Adjusted Earnings Per Share 0.6 0.5 2.4 1.5 2 1.2 4.7 8.2 7.4 9 11.4 11.7

Cantabil Retail Ind Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 77 85 101 114 118 124 160 221 326 393 478
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 4 7 4 2 0 0 0 0 0 0
Other Non-Current Liabilities 5 2 -10 -6 205 192 220 233 287 361 480
Total Current Liabilities 49 69 77 99 108 95 117 167 138 159 157
Total Liabilities 136 160 175 212 433 412 497 621 752 913 1116
Fixed Assets 55 57 55 60 259 238 297 325 401 503 693
Other Non-Current Assets 9 14 16 18 21 26 24 33 58 72 42
Total Current Assets 72 89 105 134 153 148 176 264 292 338 381
Total Assets 136 160 175 212 433 412 497 621 752 913 1116

Cantabil Retail Ind Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 1 3 3 4 8 3 1 38 28
Cash Flow from Operating Activities 20 10 7 24 62 67 90 75 133 150 199
Cash Flow from Investing Activities -15 -10 -5 -13 -13 -7 -41 -34 -55 -58 -90
Cash Flow from Financing Activities -6 -0 -1 -11 -48 -55 -54 -43 -41 -102 -112
Net Cash Inflow / Outflow -1 -0 2 -0 1 4 -5 -2 37 -10 -3
Closing Cash & Cash Equivalent 1 1 3 3 4 8 3 1 38 28 25

Cantabil Retail Ind Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.62 0.5 2.45 1.53 2.01 1.18 4.66 8.24 7.44 8.95 11.45
CEPS(Rs) 1.37 1.48 3.53 2.62 7.43 5.97 9.96 14.79 14.89 18.54 23.37
DPS(Rs) 0 0 0 0 0.2 0.2 0.5 0.9 0.9 1 1.5
Book NAV/Share(Rs) 9.49 10.39 12.38 14 14.46 15.19 19.61 27.12 39.03 47 57.15
Core EBITDA Margin(%) 10.44 11.19 10.12 10.26 25.07 23.58 29.09 30 26.45 28.31 30.97
EBIT Margin(%) 6.53 6.52 7.32 8.56 13.23 14.71 21.83 21.15 17.42 18.47 20.49
Pre Tax Margin(%) 3.33 2.88 3.87 5.61 7.1 4.87 15.55 16.08 12.36 13.47 14.66
PAT Margin (%) 3.26 2.53 10.13 4.33 4.86 3.84 9.93 12.11 10.01 10.26 11.13
Cash Profit Margin (%) 7.2 7.48 14.61 7.41 17.93 19.36 21.23 21.76 20.04 21.27 22.72
ROA(%) 3.79 2.75 11.92 6.46 5.09 2.29 8.38 12.03 9.07 8.99 9.44
ROE(%) 6.76 5.01 21.5 11.61 14.14 7.98 26.79 35.25 22.72 20.81 21.98
ROCE(%) 9.26 8.89 10.64 16.34 28.69 25.18 56.07 58.02 37.27 36.94 40.47
Receivable days 23.19 21.89 18.79 18.31 12.4 6.09 3.63 5.14 7.95 7.16 5.5
Inventory Days 137.76 149.1 142.85 112.55 121.44 182.34 128.8 119.59 131.23 127.4 121.78
Payable days 90.7 153.41 140.81 100.87 134.27 160.32 127.41 121.84 105.14 108.25 96.39
PER(x) 22.29 30.74 9.44 38.01 19.98 63.89 39.41 20.15 28 29.94 19.34
Price/Book(x) 1.46 1.47 1.87 4.16 2.78 4.98 9.37 6.12 5.34 5.7 3.87
Dividend Yield(%) 0 0 0 0 0.5 0.26 0.27 0.54 0.43 0.37 0.68
EV/Net Sales(x) 0.94 1.05 1.18 1.78 1.07 2.48 3.91 2.49 2.78 3.07 2.14
EV/Core EBITDA(x) 9.01 8.84 10.83 15.3 4.07 8.19 11.79 8.05 10.13 10.3 6.62
Net Sales Growth(%) 11.96 0.94 25.18 47.08 17.15 -25.48 52.14 44.24 11.36 17.13 18.24
EBIT Growth(%) 34.91 3.48 37.4 71.25 80.96 -17.14 125.82 40.35 -7.82 24.43 30.87
PAT Growth(%) 75.36 -19.76 391.34 -37.46 31.44 -41.18 293.79 76.68 -7.46 20.31 27.9
EPS Growth(%) 75.37 -19.76 391.33 -37.46 31.44 -41.18 293.79 76.68 -9.67 20.31 27.9
Debt/Equity(x) 0.44 0.47 0.45 0.36 0.32 0.12 0 0.11 0.03 0 0
Current Ratio(x) 1.47 1.29 1.36 1.35 1.43 1.56 1.5 1.58 2.12 2.12 2.42
Quick Ratio(x) 0.28 0.23 0.31 0.37 0.23 0.26 0.25 0.28 0.45 0.37 0.54
Interest Cover(x) 2.04 1.79 2.12 2.9 2.16 1.49 3.47 4.17 3.44 3.69 3.52
Total Debt/Mcap(x) 0.3 0.32 0.24 0.09 0.12 0.02 0 0.02 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +16% +28% +19%
Operating Profit CAGR +28% +17% +29% +33%
PAT CAGR +28% +13% +57% +34%
Share Price CAGR +3% +4% +16% +33%
ROE Average +22% +22% +26% +18%
ROCE Average +40% +38% +46% +30%

Cantabil Retail Ind Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.46 %
FII 0.47 %
DII (MF + Insurance) 0.46 %
Public (retail) 24.61 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.0974.0974.0974.0974.0974.0974.2174.4674.4674.46
FII 4.484.585.024.874.784.142.532.172.160.47
DII 0000.990.880.881.081.030.210.46
Public 21.4321.3320.8920.0520.2520.8922.1822.3423.1724.61
Others 0000000000
Total 100100100100100100100100100100

Cantabil Retail Ind Peer Comparison

Cantabil Retail Ind Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cantabil Retail Ind Pros & Cons

Pros

  • Company has delivered good profit growth of 57% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 108.25 to 96.39days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp