WEBSITE BSE:517421 NSE: BFLYGANDHI Inc. Year: 1986 Industry: Consumer Durables - Domestic Appliances My Bucket: Add Stock
Last updated: 15:57
No Notes Added Yet
Butterfly Gandhimathi Appliances Ltd manufactures and sells domestic kitchen and electric appliances underneath the Butterfly brand name in India and internationally. The company’s kitchen home equipment comprise mixer grinders, LPG stoves, pressure cookers, electric powered rice cookers, wet grinders, chimneys, electricity hobs, and built in hobs; non-stick cookware; and breakfast home equipment, which include juicer mixer grinder, flasks, electric powered kettles, water bottles, hand blenders and mixers, pop up toaster, and sandwich ma...Read More
Butterfly Gandhimathi Appliances Ltd manufactures and sells domestic kitchen and electric appliances underneath the Butterfly brand name in India and internationally. The company’s kitchen home equipment comprise mixer grinders, LPG stoves, pressure cookers, electric powered rice cookers, wet grinders, chimneys, electricity hobs, and built in hobs; non-stick cookware; and breakfast home equipment, which include juicer mixer grinder, flasks, electric powered kettles, water bottles, hand blenders and mixers, pop up toaster, and sandwich makers. It also offers home equipment, along with iron field, air coolers, washing machines, washers, and tower fans. The corporation was formerly called Gandhimathi Appliances Ltd and changed its name to Butterfly Gandhimathi Appliances Ltd in October 2011. Butterfly Gandhimathi Appliances Ltd was incorporated in 1986 and is based totally in Navalur, India. As of March 25, 2022, Butterfly Gandhimathi Appliances Ltd operates as a subsidiary of Crompton Greaves Consumer Electricals Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1092 Cr.
Stock P/E 33.6
P/B 3
Current Price ₹610.8
Book Value ₹ 200.7
Face Value 10
52W High ₹844
Dividend Yield 0%
52W Low ₹ 567
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 308 | 238 | 166 | 182 | 258 | 238 | 187 | 187 | 293 | 245 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 |
| Total Income | 309 | 239 | 167 | 184 | 259 | 239 | 189 | 189 | 294 | 247 |
| Total Expenditure | 283 | 236 | 186 | 173 | 235 | 221 | 171 | 175 | 265 | 224 |
| Operating Profit | 26 | 4 | -19 | 11 | 24 | 18 | 18 | 15 | 29 | 23 |
| Interest | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 19 | -3 | -27 | 4 | 17 | 12 | 12 | 9 | 23 | 15 |
| Provision for Tax | 5 | -1 | -7 | 1 | 4 | 3 | 3 | 2 | 6 | 4 |
| Profit After Tax | 15 | -2 | -20 | 3 | 13 | 8 | 9 | 6 | 17 | 11 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 15 | -2 | -20 | 3 | 13 | 8 | 9 | 6 | 17 | 11 |
| Adjusted Earnings Per Share | 8.2 | -1.2 | -11.1 | 1.4 | 7.1 | 4.6 | 5.1 | 3.6 | 9.5 | 6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 529 | 901 | 405 | 541 | 652 | 679 | 870 | 960 | 1057 | 931 | 865 | 912 |
| Other Income | 4 | 5 | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 5 | 7 | 7 |
| Total Income | 533 | 906 | 407 | 542 | 654 | 680 | 871 | 962 | 1063 | 936 | 871 | 919 |
| Total Expenditure | 489 | 841 | 425 | 506 | 606 | 638 | 790 | 901 | 959 | 903 | 799 | 835 |
| Operating Profit | 44 | 65 | -18 | 36 | 48 | 42 | 81 | 61 | 104 | 33 | 73 | 85 |
| Interest | 30 | 34 | 23 | 18 | 22 | 24 | 17 | 14 | 7 | 7 | 6 | 2 |
| Depreciation | 10 | 12 | 12 | 12 | 13 | 14 | 16 | 15 | 16 | 18 | 23 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -2 | 0 | -2 |
| Profit Before Tax | 4 | 19 | -53 | 6 | 12 | 4 | 48 | 25 | 80 | 6 | 44 | 59 |
| Provision for Tax | 1 | 7 | -1 | 1 | 3 | 0 | 12 | 9 | 29 | -2 | 11 | 15 |
| Profit After Tax | 3 | 12 | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | 43 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 12 | -52 | 5 | 10 | 4 | 36 | 16 | 52 | 7 | 33 | 43 |
| Adjusted Earnings Per Share | 1.6 | 6.9 | -29 | 2.7 | 5.4 | 2.2 | 20.2 | 9 | 28.9 | 4.1 | 18.2 | 24.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | -3% | 5% | 5% |
| Operating Profit CAGR | 121% | 6% | 12% | 5% |
| PAT CAGR | 371% | 27% | 53% | 27% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -3% | -17% | -1% | 14% |
| ROE Average | 11% | 11% | 12% | 4% |
| ROCE Average | 16% | 17% | 17% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 226 | 235 | 175 | 180 | 189 | 193 | 224 | 235 | 286 | 292 | 325 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 68 | 43 | 60 | 43 | 39 | 32 | 12 | 5 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9 | 9 | 2 | 1 | 1 | -2 | 2 | 6 | 15 | 11 | 14 |
| Total Current Liabilities | 266 | 299 | 181 | 242 | 235 | 266 | 260 | 280 | 224 | 193 | 142 |
| Total Liabilities | 569 | 587 | 418 | 467 | 465 | 490 | 497 | 525 | 525 | 496 | 482 |
| Fixed Assets | 172 | 170 | 167 | 166 | 167 | 169 | 163 | 164 | 163 | 157 | 151 |
| Other Non-Current Assets | 4 | 4 | 10 | 4 | 8 | 10 | 14 | 13 | 9 | 12 | 18 |
| Total Current Assets | 394 | 414 | 241 | 297 | 290 | 311 | 320 | 348 | 353 | 326 | 313 |
| Total Assets | 569 | 587 | 418 | 467 | 465 | 490 | 497 | 525 | 525 | 496 | 482 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 15 | 9 | 28 | 16 | 3 | 1 | 33 | 1 | 33 | 41 |
| Cash Flow from Operating Activities | 45 | 24 | 145 | -35 | 82 | 17 | 207 | -21 | 122 | 37 | 34 |
| Cash Flow from Investing Activities | -21 | -9 | -10 | -9 | -19 | -13 | -11 | -18 | -29 | -21 | -55 |
| Cash Flow from Financing Activities | -28 | -17 | -116 | 32 | -77 | -7 | -164 | 7 | -61 | -8 | -10 |
| Net Cash Inflow / Outflow | -5 | -2 | 18 | -12 | -13 | -2 | 32 | -32 | 31 | 8 | -31 |
| Closing Cash & Cash Equivalent | 15 | 13 | 28 | 16 | 3 | 1 | 33 | 1 | 33 | 41 | 10 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.58 | 6.93 | -28.95 | 2.69 | 5.35 | 2.23 | 20.22 | 9.02 | 28.9 | 4.13 | 18.2 |
| CEPS(Rs) | 7.31 | 13.39 | -22.46 | 9.61 | 12.56 | 10.02 | 28.92 | 17.67 | 37.93 | 14.24 | 31.11 |
| DPS(Rs) | 0 | 1.25 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 125.77 | 131.19 | 97.52 | 100.34 | 105.49 | 107.32 | 124.83 | 130.99 | 159.31 | 162.97 | 181.48 |
| Core EBITDA Margin(%) | 6.87 | 6.01 | -4.41 | 6.32 | 7.01 | 6 | 9.16 | 6.11 | 9.2 | 2.99 | 7.63 |
| EBIT Margin(%) | 5.85 | 5.39 | -6.6 | 4.36 | 5.34 | 4.16 | 7.56 | 4.01 | 8.3 | 1.35 | 5.76 |
| Pre Tax Margin(%) | 0.73 | 1.93 | -11.82 | 1.06 | 1.9 | 0.61 | 5.56 | 2.58 | 7.61 | 0.6 | 5.08 |
| PAT Margin (%) | 0.49 | 1.25 | -11.51 | 0.88 | 1.47 | 0.59 | 4.16 | 1.68 | 4.89 | 0.79 | 3.76 |
| Cash Profit Margin (%) | 2.26 | 2.41 | -8.93 | 3.13 | 3.45 | 2.64 | 5.95 | 3.29 | 6.42 | 2.73 | 6.43 |
| ROA(%) | 0.46 | 2.14 | -10.3 | 1.09 | 2.05 | 0.83 | 7.32 | 3.15 | 9.84 | 1.45 | 6.66 |
| ROE(%) | 1.27 | 5.39 | -25.32 | 2.72 | 5.2 | 2.09 | 17.42 | 7.05 | 19.91 | 2.56 | 10.57 |
| ROCE(%) | 8.21 | 12.55 | -7.69 | 6.64 | 9.55 | 8.02 | 21.41 | 14.3 | 30.67 | 4.35 | 16.18 |
| Receivable days | 149.32 | 82.63 | 140.11 | 72.6 | 69.31 | 62.85 | 40.09 | 31.78 | 37.39 | 41.21 | 35.53 |
| Inventory Days | 106.27 | 53.71 | 94.36 | 77.71 | 74.8 | 83.96 | 73.03 | 73.69 | 57.83 | 50.52 | 51.27 |
| Payable days | 208.46 | 71.6 | 127.25 | 70.27 | 77.08 | 90.29 | 93.43 | 88.85 | 73.89 | 78.94 | 66.04 |
| PER(x) | 121.18 | 24.01 | 0 | 193.49 | 36.38 | 43.52 | 27.48 | 154.03 | 41.91 | 184.86 | 33.06 |
| Price/Book(x) | 1.53 | 1.27 | 1.83 | 5.19 | 1.85 | 0.9 | 4.45 | 10.61 | 7.6 | 4.69 | 3.32 |
| Dividend Yield(%) | 0 | 0.75 | 0 | 0 | 0 | 0 | 0.54 | 0.22 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.98 | 0.54 | 1.1 | 2.07 | 0.76 | 0.5 | 1.13 | 2.63 | 1.99 | 1.42 | 1.23 |
| EV/Core EBITDA(x) | 11.77 | 7.5 | -24.63 | 30.76 | 10.31 | 8.03 | 12.11 | 41.7 | 20.26 | 40.38 | 14.56 |
| Net Sales Growth(%) | -30.78 | 70.32 | -55.06 | 33.52 | 20.61 | 4.1 | 28.13 | 10.37 | 10.07 | -11.86 | -7.17 |
| EBIT Growth(%) | -40.12 | 58.76 | -155.37 | 180.53 | 45.65 | -18.89 | 132.54 | -41.41 | 127.71 | -85.7 | 297.62 |
| PAT Growth(%) | -87.36 | 337.36 | -517.83 | 109.3 | 98.89 | -58.43 | 808.72 | -55.4 | 220.37 | -85.7 | 340.24 |
| EPS Growth(%) | -87.36 | 337.37 | -517.83 | 109.3 | 98.89 | -58.43 | 808.74 | -55.4 | 220.37 | -85.7 | 340.24 |
| Debt/Equity(x) | 0.85 | 0.87 | 0.91 | 1.16 | 0.82 | 0.89 | 0.13 | 0.23 | 0 | 0 | 0 |
| Current Ratio(x) | 1.48 | 1.38 | 1.33 | 1.22 | 1.23 | 1.17 | 1.23 | 1.24 | 1.57 | 1.69 | 2.2 |
| Quick Ratio(x) | 0.84 | 0.97 | 0.73 | 0.71 | 0.63 | 0.53 | 0.55 | 0.49 | 1.02 | 1 | 1.42 |
| Interest Cover(x) | 1.14 | 1.56 | -1.27 | 1.32 | 1.55 | 1.17 | 3.78 | 2.8 | 12.13 | 1.82 | 8.46 |
| Total Debt/Mcap(x) | 0.55 | 0.69 | 0.5 | 0.22 | 0.44 | 0.98 | 0.03 | 0.02 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.04 | 0.01 | 0.01 |
| DII | 6.47 | 6.33 | 5.09 | 4.49 | 3.55 | 2.46 | 1.39 | 0.43 | 0.43 | 0.43 |
| Public | 18.53 | 18.67 | 19.91 | 20.5 | 21.45 | 22.52 | 23.61 | 24.53 | 24.56 | 24.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.12 | 0.11 | 0.09 | 0.08 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
| Public | 0.33 | 0.33 | 0.36 | 0.37 | 0.38 | 0.4 | 0.42 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
