Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1016 Cr.
Stock P/E
22.3
P/B
2.5
Current Price
₹568.1
Book Value
₹ 223.4
Face Value
10
52W High
₹844
52W Low
₹ 526
Dividend Yield
0%

ButterflyGandhimathi Overview

Business

Butterfly Gandhimathi Appliances Ltd. is an Indian company engaged in the manufacturing and marketing of kitchen and home appliances. Its core business model revolves around designing, producing, and selling a wide range of products catering to daily household needs. The company generates revenue by selling various products such as pressure cookers, mixer grinders, wet grinders, gas stoves, induction cooktops, kitchenware, and other small home appliances through a multi-channel distribution network including retail stores, dealers, and e-commerce platforms.

Revenue Mix

The company's primary revenue comes from its diverse portfolio of kitchen and home appliances. While specific revenue contributions for individual product categories are not publicly detailed, its offerings broadly fall into:

Cooking Appliances: Pressure cookers, gas stoves, induction cooktops.

Grinding Appliances: Mixer grinders, wet grinders.

Kitchenware: Cookware, non-stick products.

Other Home Appliances: Water heaters, fans, and other small electrical appliances.

Historically, traditional kitchen appliances like pressure cookers, mixer grinders, and gas stoves have been significant contributors to its top line.

Industry

The consumer durables - domestic appliances industry in India is highly competitive, characterized by the presence of both organized and unorganized players, as well as a mix of domestic and international brands. It is a growing market driven by increasing disposable incomes and urbanization. Butterfly Gandhimathi Appliances Ltd. holds an established position, particularly strong in South India, known for its brand recall and product range. Following the strategic investment by Crompton Greaves Consumer Electricals Ltd. (CGCE), the company is now positioning itself for national expansion and leverages CGCE's broader distribution and brand strength, competing with players like Prestige, Hawkins, Stove Kraft, and other regional and national brands.

MOAT

Brand Recognition: "Butterfly" is a well-established and trusted brand in Indian households, particularly strong in South India, built over decades.

Distribution Network: A long-standing and extensive dealer and retail network provides significant reach.

Product Portfolio: A comprehensive range of kitchen and home appliances caters to diverse consumer needs, offering a "one-stop shop" for many households.

Manufacturing Capabilities: In-house manufacturing facilities provide control over quality, costs, and supply chain.

Parentage (CGCE): Leveraging the financial strength, professional management, broader distribution, and R&D capabilities of its majority owner, Crompton Greaves Consumer Electricals Ltd.

Growth Drivers

Increasing Disposable Incomes & Urbanization: Drives demand for modern kitchen and home appliances.

Premiumization Trend: Consumers upgrading to higher-end, feature-rich appliances.

Replacement Demand: Older appliances being replaced with newer, more efficient models.

National Expansion: Leveraging CGCE's pan-India presence to expand beyond its traditional South Indian stronghold into North, West, and East India.

E-commerce Penetration: Growing online sales channels providing wider reach and convenience.

New Product Development: Introduction of innovative and technologically advanced products to meet evolving consumer preferences.

Synergies with CGCE: Potential cross-selling opportunities and operational efficiencies through integration with the parent company.

Risks

Intense Competition: High competition from both organized and unorganized players, including established national brands and multinational corporations, leading to pricing pressure and market share battles.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, copper, and plastics can impact manufacturing costs and profitability.

Economic Slowdown: A downturn in the economy can affect discretionary spending on consumer durables.

Supply Chain Disruptions: Geopolitical events or other unforeseen circumstances can disrupt global and domestic supply chains.

Changing Consumer Preferences: Failure to innovate and adapt to evolving consumer tastes and technological advancements can lead to obsolescence.

Integration Challenges: While the ownership change is complete, fully realizing operational and market synergies with CGCE might face integration challenges.

Management & Ownership

Butterfly Gandhimathi Appliances Ltd. is majority-owned by Crompton Greaves Consumer Electricals Ltd. (CGCE), which acquired a controlling stake in the company. This implies a professional management team operating under the strategic guidance and corporate governance framework of CGCE. The ownership structure benefits from the backing of a large, established consumer electricals group, which can provide financial, operational, and strategic support.

Outlook

Butterfly Gandhimathi Appliances Ltd. is strategically positioned to capitalize on the growing Indian consumer durables market, bolstered by its strong brand legacy and the strategic backing of Crompton Greaves Consumer Electricals Ltd. The company's focus on national expansion, leveraging CGCE's distribution might, and continued product innovation could drive sustained growth. However, the outlook is balanced by significant challenges, including intense competition, potential raw material price volatility, and the need for effective integration and differentiation in a crowded market. Success will depend on its ability to execute its expansion strategy, innovate effectively, and manage competitive pressures while leveraging its new parentage.

ButterflyGandhimathi Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

ButterflyGandhimathi Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 182 258 238 187 187 293 245 218 214 331
Other Income 2 1 1 2 2 1 2 3 3 3
Total Income 184 259 239 189 189 294 247 221 217 334
Total Expenditure 173 235 221 171 175 265 224 199 199 300
Operating Profit 11 24 18 18 15 29 23 22 18 34
Interest 2 2 1 1 1 0 0 0 0 0
Depreciation 6 6 6 5 5 6 6 7 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 -2 0 0 0
Profit Before Tax 4 17 12 12 9 23 15 15 12 27
Provision for Tax 1 4 3 3 2 6 4 4 3 7
Profit After Tax 3 13 8 9 6 17 11 11 9 20
Adjustments -0 0 0 0 -0 0 -0 0 0 -0
Profit After Adjustments 3 13 8 9 6 17 11 11 9 20
Adjusted Earnings Per Share 1.4 7.1 4.6 5.1 3.6 9.5 6 6.4 5 11.3

ButterflyGandhimathi Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 901 405 541 652 679 870 960 1057 931 865 943 1008
Other Income 5 2 2 2 1 2 2 7 5 6 10 11
Total Income 906 407 542 654 680 871 962 1063 936 871 953 1019
Total Expenditure 841 425 506 606 638 790 901 959 903 799 864 922
Operating Profit 65 -18 36 48 42 81 61 104 33 73 89 97
Interest 34 23 18 22 24 17 14 7 7 6 2 0
Depreciation 12 12 12 13 14 16 15 16 18 23 24 26
Exceptional Income / Expenses 0 0 0 0 0 0 -7 0 -2 0 -2 -2
Profit Before Tax 19 -53 6 12 4 48 25 80 6 44 61 69
Provision for Tax 7 -1 1 3 0 12 9 29 -2 11 16 18
Profit After Tax 12 -52 5 10 4 36 16 52 7 33 46 51
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 -52 5 10 4 36 16 52 7 33 46 51
Adjusted Earnings Per Share 6.9 -29 2.7 5.4 2.2 20.2 9 28.9 4.1 18.2 25.5 28.7

ButterflyGandhimathi Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 235 175 180 189 193 224 235 286 292 325 372
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 43 60 43 39 32 12 5 0 0 0 0
Other Non-Current Liabilities 9 2 1 1 -2 2 6 15 11 14 7
Total Current Liabilities 299 181 242 235 266 260 280 224 193 142 197
Total Liabilities 587 418 467 465 490 497 525 525 496 482 576
Fixed Assets 170 167 166 167 169 163 164 163 157 151 149
Other Non-Current Assets 4 10 4 8 10 14 13 9 12 18 31
Total Current Assets 414 241 297 290 311 320 348 353 326 313 395
Total Assets 587 418 467 465 490 497 525 525 496 482 576

ButterflyGandhimathi Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 15 9 28 16 3 1 33 1 33 41 10
Cash Flow from Operating Activities 24 145 -35 82 17 207 -21 122 37 34 88
Cash Flow from Investing Activities -9 -10 -9 -19 -13 -11 -18 -29 -21 -55 -77
Cash Flow from Financing Activities -17 -116 32 -77 -7 -164 7 -61 -8 -10 -8
Net Cash Inflow / Outflow -2 18 -12 -13 -2 32 -32 31 8 -31 3
Closing Cash & Cash Equivalent 13 28 16 3 1 33 1 33 41 10 13

ButterflyGandhimathi Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.93 -28.95 2.69 5.35 2.23 20.22 9.02 28.9 4.13 18.2 25.53
CEPS(Rs) 13.39 -22.46 9.61 12.56 10.02 28.92 17.67 37.93 14.24 31.11 38.92
DPS(Rs) 1.25 0 0 0 0 3 3 0 0 0 0
Book NAV/Share(Rs) 131.19 97.52 100.34 105.49 107.32 124.83 130.99 159.31 162.97 181.48 207.75
Core EBITDA Margin(%) 6.01 -4.41 6.32 7.01 6 9.16 6.11 9.2 2.99 7.69 8.38
EBIT Margin(%) 5.39 -6.6 4.36 5.34 4.16 7.56 4.01 8.3 1.35 5.76 6.71
Pre Tax Margin(%) 1.93 -11.82 1.06 1.9 0.61 5.56 2.58 7.61 0.6 5.08 6.5
PAT Margin (%) 1.25 -11.51 0.88 1.47 0.59 4.16 1.68 4.89 0.79 3.76 4.84
Cash Profit Margin (%) 2.41 -8.93 3.13 3.45 2.64 5.95 3.29 6.42 2.73 6.43 7.38
ROA(%) 2.14 -10.3 1.09 2.05 0.83 7.32 3.15 9.84 1.45 6.66 8.63
ROE(%) 5.39 -25.32 2.72 5.2 2.09 17.42 7.05 19.91 2.56 10.57 13.12
ROCE(%) 12.55 -7.69 6.64 9.55 8.02 21.41 14.3 30.67 4.35 16.18 18.19
Receivable days 82.63 140.11 72.6 69.31 62.85 40.09 31.78 37.39 41.21 35.5 27.52
Inventory Days 53.71 94.36 77.71 74.8 83.96 73.03 73.69 57.83 50.52 51.24 49.24
Payable days 71.6 127.25 70.27 77.08 90.29 93.43 88.85 73.89 78.94 66.39 56.69
PER(x) 24.01 0 193.49 36.38 43.52 27.48 154.03 41.91 184.86 33.06 23.09
Price/Book(x) 1.27 1.83 5.19 1.85 0.9 4.45 10.61 7.6 4.69 3.32 2.84
Dividend Yield(%) 0.75 0 0 0 0 0.54 0.22 0 0 0 0
EV/Net Sales(x) 0.54 1.1 2.07 0.76 0.5 1.13 2.63 1.99 1.42 1.23 1.1
EV/Core EBITDA(x) 7.5 -24.63 30.76 10.31 8.03 12.11 41.7 20.26 40.38 14.56 11.71
Net Sales Growth(%) 70.32 -55.06 33.52 20.61 4.1 28.13 10.37 10.07 -11.86 -7.11 9.03
EBIT Growth(%) 58.76 -155.37 180.53 45.65 -18.89 132.54 -41.41 127.71 -85.7 297.62 26.98
PAT Growth(%) 337.36 -517.83 109.3 98.89 -58.43 808.72 -55.4 220.37 -85.7 340.24 40.28
EPS Growth(%) 337.37 -517.83 109.3 98.89 -58.43 808.74 -55.4 220.37 -85.7 340.24 40.28
Debt/Equity(x) 0.87 0.91 1.16 0.82 0.89 0.13 0.23 0 0 0 0
Current Ratio(x) 1.38 1.33 1.22 1.23 1.17 1.23 1.24 1.57 1.69 2.2 2.01
Quick Ratio(x) 0.97 0.73 0.71 0.63 0.53 0.55 0.49 1.02 1 1.42 1.28
Interest Cover(x) 1.56 -1.27 1.32 1.55 1.17 3.78 2.8 12.13 1.82 8.46 31.26
Total Debt/Mcap(x) 0.69 0.5 0.22 0.44 0.98 0.03 0.02 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% -4% +2% 0%
Operating Profit CAGR +22% -5% +2% +3%
PAT CAGR +39% -4% +5% +14%
Share Price CAGR -20% -21% -10% +9%
ROE Average +13% +9% +11% +6%
ROCE Average +18% +13% +17% +12%

ButterflyGandhimathi Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 75 %
FII 0.01 %
DII (MF + Insurance) 0.43 %
Public (retail) 24.56 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 75757575757575757575
FII 000.0100.0100.040.010.010.01
DII 6.335.094.493.552.461.390.430.430.430.43
Public 18.6719.9120.521.4522.5223.6124.5324.5624.5624.56
Others 0000000000
Total 100100100100100100100100100100

ButterflyGandhimathi Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

ButterflyGandhimathi Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ButterflyGandhimathi Pros & Cons

Pros

  • Debtor days have improved from 66.39 to 56.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • The company has delivered a poor profit growth of 5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp