Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8 Cr.
Stock P/E
-4.9
P/B
Current Price
₹12.1
Book Value
₹ 0
Face Value
10
52W High
52W Low
Dividend Yield
0%

Budge Budge Co. Limited Overview

1. Business Overview

Budge Budge Co Ltd. operates in the Textile sector in India. As a textile company, its core business involves the manufacturing and processing of textile products. This typically includes activities such as spinning (converting raw fibers into yarn), weaving (producing fabric from yarn), processing (dyeing, printing, finishing fabric), and potentially garmenting or manufacturing home textile products. The company makes money by selling its manufactured textile goods to various customers, which may include other businesses (B2B), wholesalers, retailers, or direct consumers, both domestically and internationally. Its revenue generation is directly linked to production volumes, product quality, market demand, and pricing efficiency in the competitive textile market.

2. Key Segments / Revenue Mix

Specific breakdown of major business segments and their contribution to revenue for Budge Budge Co Ltd. is not available in the provided information. Generally, textile companies can have segments like spinning, weaving, processing, garmenting, home textiles, or technical textiles. Without specific data, it is not possible to detail the company's particular revenue mix.

3. Industry & Positioning

The Indian textile industry is one of the largest globally, characterized by a fragmented structure with a mix of large integrated players, mid-sized companies, and numerous small-scale units. It encompasses the entire value chain from fiber to fashion. The industry is highly competitive, influenced by domestic consumption patterns, global fashion trends, raw material price volatility, and international trade policies. Without specific market share data or product specialization details, Budge Budge Co Ltd. is likely positioned as a participant within this competitive landscape, serving specific niches or general market demands. Its positioning relative to peers would depend on its scale of operations, product quality, cost efficiency, and customer base.

4. Competitive Advantage (Moat)

Based on the limited information, it is unclear if Budge Budge Co Ltd. possesses a strong, durable competitive advantage (moat). Textile manufacturing, in many aspects, can be a commodity business where differentiation is challenging. Potential sources of competitive advantage in the textile industry could include:

Cost Leadership: Highly efficient operations, economies of scale, or favorable raw material sourcing.

Product Specialization/Quality: Niche products, high-quality finishes, or advanced technical textiles.

Strong Customer Relationships: Long-standing partnerships with large brands or retailers.

Brand Recognition: For consumer-facing products (less likely for B2B).

Given the general nature of the information, a significant, sustainable moat for Budge Budge Co Ltd. cannot be confidently identified.

5. Growth Drivers

Key factors that could drive growth for Budge Budge Co Ltd. over the next 3-5 years, in line with broader industry trends, may include:

Increasing Domestic Consumption: Rising disposable incomes and population growth in India leading to higher demand for textiles and apparel.

Export Opportunities: Favorable trade agreements, global demand for specific textile products, and competitive pricing.

Government Support: Initiatives like Production Linked Incentive (PLI) schemes for textiles, textile parks, and export promotion policies.

Diversification into Value-Added Products: Shifting towards higher-margin products like technical textiles or specialized fabrics.

Modernization & Efficiency: Investments in advanced machinery and processes to improve productivity and reduce costs.

6. Risks

Budge Budge Co Ltd., like other companies in the Indian textile sector, faces several risks:

Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and other inputs can significantly impact profitability.

Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.

Foreign Exchange Fluctuations: For companies involved in exports or imports, currency volatility can affect realizations and costs.

Changing Fashion Trends & Consumer Preferences: Rapid shifts can lead to inventory obsolescence.

Global Economic Slowdown: Reduced international demand can negatively impact export-oriented businesses.

Regulatory and Environmental Compliance: Increasing stringency in environmental norms and labor laws can lead to higher operational costs.

Power and Labor Costs: Rising utility and wage expenses can erode competitiveness.

7. Management & Ownership

Specific details regarding the promoters, management quality, or detailed ownership structure of Budge Budge Co Ltd. are not provided. In India, many companies, especially in traditional sectors like textiles, are promoter-led and often have a family business heritage. The management quality would depend on their experience, strategic vision, operational efficiency, and ability to navigate industry challenges.

8. Outlook

The outlook for Budge Budge Co Ltd. is subject to both the inherent opportunities and challenges within the Indian textile sector. On the positive side, India's large domestic market, growing consumption, and government support for the textile industry provide a foundational growth platform. Opportunities exist in expanding into value-added products and leveraging export potential. However, the company operates in a highly competitive and often commoditized industry segment, vulnerable to volatile raw material prices, global economic cycles, and intense domestic and international competition. Its ability to achieve sustainable growth and profitability will depend on its operational efficiency, product differentiation, effective cost management, and adaptability to evolving market dynamics and technological advancements.

Budge Budge Co. Limited Share Price

Live · BSE · Inception: 1973
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Budge Budge Co. Limited Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Budge Budge Co. Limited Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 146 163 148 210 220 298 224 201
Other Income 1 2 3 3 4 7 5 1
Total Income 148 165 151 212 224 305 229 202
Total Expenditure 144 157 147 205 215 291 209 189
Operating Profit 4 8 4 7 9 14 20 13
Interest 1 2 3 3 5 7 10 9
Depreciation 1 2 1 2 2 5 5 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 2 4 -0 2 2 1 7 -2
Provision for Tax 0 1 0 0 -0 -1 0 -0
Profit After Tax 2 3 -1 2 3 3 7 -2
Adjustments 0 0 0 -0 -0 0 0 0
Profit After Adjustments 2 3 -1 2 3 3 7 -2
Adjusted Earnings Per Share 3.1 4.2 -0.9 2.7 4.2 4.3 10.2 -2.5

Budge Budge Co. Limited Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 49 51 48 48 48 18 25 23
Minority's Interest 0 0 2 0 0 0 0 0
Borrowings 0 3 3 4 10 8 18 15
Other Non-Current Liabilities 0 1 2 2 2 3 3 2
Total Current Liabilities 55 75 76 101 108 121 91 101
Total Liabilities 104 132 132 155 168 149 137 141
Fixed Assets 58 65 69 65 68 56 56 54
Other Non-Current Assets 7 7 4 5 6 12 26 27
Total Current Assets 40 60 58 84 93 81 55 60
Total Assets 104 132 132 155 168 149 137 141

Budge Budge Co. Limited Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 4 3 1 0 0
Cash Flow from Operating Activities -1 2 7 -4 -10 7 8 12
Cash Flow from Investing Activities -2 -7 -4 -0 -5 -2 -8 -1
Cash Flow from Financing Activities 3 6 -1 3 16 -5 0 -11
Net Cash Inflow / Outflow 0 0 1 -1 1 -1 0 -0
Closing Cash & Cash Equivalent 1 2 4 3 4 0 0 0

Budge Budge Co. Limited Ratios

# Mar 2011 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.14 4.17 -0.93 2.7 4.24 4.32 10.19 -2.47
CEPS(Rs) 4.12 7.09 1.36 5.18 6.87 12.48 18.67 6.37
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 76.75 80.55 75.85 74.56 75.04 28.44 38.64 36.17
Core EBITDA Margin(%) 1.82 3.67 0.78 1.98 2.19 2.4 6.78 5.83
EBIT Margin(%) 2.4 3.64 1.8 2.47 3.2 2.96 7.52 3.68
Pre Tax Margin(%) 1.38 2.3 -0.28 0.92 1.11 0.46 2.98 -1.02
PAT Margin (%) 1.37 1.63 -0.4 0.82 1.23 0.92 2.9 -0.79
Cash Profit Margin (%) 1.8 2.78 0.59 1.58 2 2.67 5.32 2.02
ROA(%) 2 2.25 -0.45 1.21 1.68 1.74 4.55 -1.14
ROE(%) 4.31 5.3 -1.19 3.6 5.67 8.34 30.39 -6.61
ROCE(%) 5.63 8.62 3.65 6.99 8.28 13.18 33.43 12.98
Receivable days 12.13 15.36 17.64 19.32 21.44 18.99 23.53 18.21
Inventory Days 41.63 56.89 70.85 57 71.5 52.78 60.99 61.85
Payable days 0 72.71 151.98 119.49 134.68 126.33 211.16 185.5
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.12 0.18 0.16 0.16 0.21 0.1 0.18 0.19
EV/Core EBITDA(x) 4.36 3.67 5.9 5.07 5.31 2.12 2.01 3
Net Sales Growth(%) 68.83 11.29 -9.32 41.82 4.83 35.53 -24.78 -10.37
EBIT Growth(%) 73.26 69.02 -55.1 94.24 35.84 25.36 91.3 -56.19
PAT Growth(%) 154 32.52 -122.34 390.56 56.87 1.74 136.2 -124.24
EPS Growth(%) -64.23 32.52 -122.34 390.23 57.01 1.76 136.2 -124.24
Debt/Equity(x) 0.26 0.48 0.45 0.64 0.91 1.31 1.38 1.38
Current Ratio(x) 0.73 0.8 0.76 0.84 0.86 0.67 0.61 0.6
Quick Ratio(x) 0.4 0.36 0.44 0.43 0.44 0.33 0.23 0.26
Interest Cover(x) 2.36 2.72 0.87 1.6 1.53 1.18 1.66 0.78
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -3% +6%
Operating Profit CAGR -35% +13% +27%
PAT CAGR -129% 0%
Share Price CAGR 0% +2%
ROE Average -7% +11% +8% +6%
ROCE Average +13% +20% +15% +12%

Budge Budge Co. Limited Shareholding Pattern

Latest · Jun 2022
100% held
Promoters 96.65 %
FII 0 %
DII (MF + Insurance) 0.85 %
Public (retail) 3.35 %
# Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Promoter 73.8773.8773.8773.8773.8773.8773.8773.8773.8796.65
FII 0000000000
DII 0.850.850.850.850.850.850.850.850.850.85
Public 26.1326.1326.1326.1326.1326.1326.1326.1326.133.35
Others 0000000000
Total 100100100100100100100100100100

Budge Budge Co. Limited Peer Comparison

Budge Budge Co. Limited Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Budge Budge Co. Limited Pros & Cons

Pros

  • Debtor days have improved from 211.16 to 185.5days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp