Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

BSL

₹181.6 4.1 | 2.3%

Market Cap ₹187 Cr.

Stock P/E 16.6

P/B 1.7

Current Price ₹181.6

Book Value ₹ 107.6

Face Value 10

52W High ₹236.8

Dividend Yield 0.83%

52W Low ₹ 155

Edit Ratio

BSL Research see more...

Overview Inc. Year: 1970Industry: Textile - Weaving

BSL Ltd is a prominent player in the Textile-Weaving industry, renowned for its unwavering commitment to quality and innovation. With a rich heritage spanning decades, BSL has established itself as a trusted name in textile manufacturing. The company specializes in weaving various textiles, producing a wide range of fabrics catering to diverse markets and consumer needs. BSL's state-of-the-art production facilities and cutting-edge technology ensure the creation of superior, durable, and aesthetically pleasing fabrics. What sets BSL Ltd apart is its dedication to sustainable practices, prioritizing eco-friendly materials and processes. This not only aligns with modern environmental standards but also meets the evolving demands of conscious consumers. BSL Ltd's unwavering dedication to quality, innovation, and sustainability positions it as a leader in the Textile-Weaving industry, meeting the demands of an ever-evolving global market.

Read More..

BSL Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

BSL Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 112 121 112 133 108 119 160 179 171 156
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 112 122 113 133 108 119 161 179 171 156
Total Expenditure 101 112 102 120 93 104 145 163 153 140
Operating Profit 11 10 11 13 15 15 15 16 18 16
Interest 4 4 4 4 5 5 7 8 8 9
Depreciation 3 3 3 3 3 3 5 5 4 4
Exceptional Income / Expenses 0 0 0 0 0 -2 0 0 0 0
Profit Before Tax 4 3 3 7 7 6 3 4 5 3
Provision for Tax 1 1 1 1 2 2 1 1 1 0
Profit After Tax 3 2 3 5 5 4 2 3 4 3
Adjustments -0 0 0 -0 0 0 0 0 0 -0
Profit After Adjustments 3 2 3 5 5 4 2 3 4 3
Adjusted Earnings Per Share 2.5 2.4 2.7 4.9 5.2 3.7 2.2 2.4 3.8 2.4

BSL Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 295 338 380 378 440 403 437 390 321 436 472 666
Other Income 1 1 2 3 4 3 4 2 1 2 1 0
Total Income 296 340 382 381 444 406 441 392 323 437 473 667
Total Expenditure 263 304 342 342 404 373 407 361 293 396 418 601
Operating Profit 33 36 40 39 40 33 35 31 30 41 54 65
Interest 18 17 14 14 15 14 18 18 17 14 19 32
Depreciation 15 15 20 14 16 17 16 13 12 12 11 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -2 0
Profit Before Tax 0 4 6 11 9 2 1 -1 1 16 23 15
Provision for Tax -0 0 -2 4 3 1 0 -3 -0 5 6 3
Profit After Tax 0 3 7 7 6 1 1 2 1 11 17 12
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 3 7 7 6 1 1 2 1 11 17 12
Adjusted Earnings Per Share 0.3 3.3 7 6.9 5.8 1 0.8 1.6 1.3 11.2 16.4 10.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 7% 3% 5%
Operating Profit CAGR 32% 20% 10% 5%
PAT CAGR 55% 104% 76% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -5% 56% 35% 24%
ROE Average 17% 11% 7% 7%
ROCE Average 11% 10% 9% 9%

BSL Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 64 67 67 73 79 78 77 75 78 89 104
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 66 54 42 43 44 43 29 23 32 45 159
Other Non-Current Liabilities 13 13 9 11 13 14 13 8 7 6 7
Total Current Liabilities 124 128 136 128 194 203 209 216 173 218 272
Total Liabilities 267 261 254 255 330 337 328 322 290 359 542
Fixed Assets 118 107 94 106 111 115 100 89 78 74 229
Other Non-Current Assets 4 3 5 3 6 2 2 3 2 20 4
Total Current Assets 144 151 155 145 214 221 225 230 210 264 310
Total Assets 267 261 254 255 330 337 328 322 290 359 542

BSL Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 25 32 24 44 11 37 20 29 17 3 19
Cash Flow from Investing Activities -16 -4 -14 -26 -24 -17 -0 -2 -1 -15 -160
Cash Flow from Financing Activities -10 -27 -11 -18 13 -21 -20 -27 -15 13 141
Net Cash Inflow / Outflow -0 -0 0 0 0 -0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

BSL Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.34 3.27 6.99 6.92 5.76 1 0.85 1.62 1.32 11.15 16.43
CEPS(Rs) 14.6 18.13 26.37 20.95 21.22 17.55 16.42 14.31 13.14 22.34 26.98
DPS(Rs) 0 1 1.2 1.2 1.2 1 0 0 0 1.2 1.5
Book NAV/Share(Rs) 61.8 64.96 65.26 71.21 76.79 75.48 74.57 72.92 76.06 86.77 101.12
Core EBITDA Margin(%) 8.19 7.86 7.9 7.55 6.5 5.72 5.3 5.54 6.92 7.07 8.47
EBIT Margin(%) 4.7 4.7 4.13 5.17 4.32 3.01 3.21 3.34 4.31 5.3 6.56
Pre Tax Margin(%) 0.07 0.88 1.16 2.28 1.66 0.34 0.2 -0.16 0.29 2.83 3.58
PAT Margin (%) 0.09 0.77 1.48 1.48 1.08 0.2 0.15 0.32 0.33 2.03 2.68
Cash Profit Margin (%) 3.83 4.27 5.6 4.48 3.99 3.46 2.91 2.81 3.24 4.07 4.41
ROA(%) 0.13 1.27 2.79 2.8 2.02 0.31 0.26 0.51 0.44 3.54 3.75
ROE(%) 0.55 5.16 10.73 10.14 7.78 1.31 1.13 2.19 1.77 13.7 17.49
ROCE(%) 8.57 9.61 9.52 11.74 10.1 6.18 7.45 7.23 7.56 11.62 11.41
Receivable days 46.2 40.54 40.81 44.91 48.76 60.54 53.7 53.38 60.6 51.31 54.08
Inventory Days 71.15 66.08 58.37 55.19 57.44 76.42 73.69 89.61 111.67 83.2 94.63
Payable days 65.55 48.61 35.99 26.14 40.08 79.16 77.93 96.28 86.65 58.87 77.2
PER(x) 40.86 5.2 4.29 9.6 12.76 55.16 51.5 12.01 24.88 10.03 9.41
Price/Book(x) 0.22 0.26 0.46 0.93 0.96 0.73 0.59 0.27 0.43 1.29 1.53
Dividend Yield(%) 0 5.88 4 1.81 1.63 1.82 0 0 0 1.07 0.97
EV/Net Sales(x) 0.57 0.47 0.46 0.55 0.57 0.57 0.49 0.46 0.61 0.69 1.07
EV/Core EBITDA(x) 5.1 4.44 4.37 5.27 6.36 7.06 6.24 5.91 6.45 7.25 9.27
Net Sales Growth(%) -2.79 14.56 12.35 -0.42 16.29 -8.46 8.6 -10.81 -17.59 35.59 8.24
EBIT Growth(%) -4.29 11.53 -2.61 24.36 -4.95 -33.58 18.86 -5.96 2.62 66.12 38.33
PAT Growth(%) 172.52 872.09 113.81 -1.05 -16.78 -82.66 -15.08 90.66 -18.3 744.77 47.31
EPS Growth(%) 172.53 872.02 113.81 -1.05 -16.78 -82.66 -15.08 90.66 -18.3 744.79 47.31
Debt/Equity(x) 2.44 2.12 2.15 1.9 2.24 2.25 2.24 2.15 2.06 2.08 3.32
Current Ratio(x) 1.16 1.18 1.14 1.14 1.1 1.09 1.07 1.07 1.21 1.21 1.14
Quick Ratio(x) 0.53 0.56 0.58 0.59 0.57 0.52 0.51 0.42 0.54 0.56 0.46
Interest Cover(x) 1.01 1.23 1.39 1.79 1.62 1.13 1.07 0.95 1.07 2.15 2.2
Total Debt/Mcap(x) 10.96 8.11 4.67 2.04 2.34 3.09 3.82 8.09 4.77 1.62 2.17

BSL Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.44 56.44 56.44 56.44 56.44 56.71 56.71 56.71 56.71 56.71
FII 0.07 0 0 0.02 0 0 0 0 0 0
DII 2.3 2.3 2.3 2.3 2.29 2.29 2.29 2.29 2.29 2.29
Public 41.19 41.26 41.26 41.24 41.26 40.99 40.99 40.99 40.99 40.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 76% CAGR over last 5 years

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 58.87 to 77.2days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BSL News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!