Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹0 Cr.
Stock P/E
—
P/B
—
Current Price
₹330.3
Book Value
₹ 0
Face Value
275
52W High
₹376.5
52W Low
₹ 311.3
Dividend Yield
0%

Brookfield IndiaReal Share Price

Live · BSE / NSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Brookfield IndiaReal Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 590 602 620 643 671 690 960 974
Other Income 13 34 20 12 23 37 27 57
Total Income 603 635 640 655 694 728 987 1031
Total Expenditure 165 161 172 178 193 188 262 260
Operating Profit 438 475 467 477 500 540 725 770
Interest 287 286 227 205 202 212 355 338
Depreciation 105 112 111 105 107 113 145 142
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 46 78 129 168 191 215 225 291
Provision for Tax 18 23 36 20 30 2 170 57
Profit After Tax 29 55 93 147 162 213 55 234
Adjustments 2 -23 -19 -23 -22 -33 -18 -54
Profit After Adjustments 31 32 74 125 139 180 37 180
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0

Brookfield IndiaReal Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 131 877 1197 1787 2390 2971 3295
Other Income 5 22 32 66 83 100 144
Total Income 136 899 1229 1853 2473 3071 3440
Total Expenditure 48 258 381 535 662 828 903
Operating Profit 88 641 848 1318 1812 2243 2535
Interest 41 208 432 852 1078 975 1107
Depreciation 32 208 275 411 430 469 507
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 15 224 140 54 250 758 922
Provision for Tax -10 -22 9 70 90 222 259
Profit After Tax 25 246 131 -15 160 537 664
Adjustments -0 0 0 27 25 -56 -127
Profit After Adjustments 25 246 131 12 185 481 536
Adjusted Earnings Per Share 0.8 7.4 3.9 0.3 3 6.4 0

Brookfield IndiaReal Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 8203 8882 8334 10124 14030 17526
Minority's Interest 0 0 0 2006 1981 2036
Borrowings 2102 5099 5398 11232 8798 16190
Other Non-Current Liabilities -74 -154 -125 -11 215 1606
Total Current Liabilities 501 583 664 1725 1173 1725
Total Liabilities 10731 14410 14272 25076 26197 39083
Fixed Assets 10 16 19 41 83 79
Other Non-Current Assets 10334 14019 13833 24366 25275 37951
Total Current Assets 387 375 420 669 839 1053
Total Assets 10731 14410 14272 25076 26197 39083

Brookfield IndiaReal Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 316 204 210 378 575
Cash Flow from Operating Activities 140 606 953 1282 1841 2285
Cash Flow from Investing Activities -48 -1403 -109 -2154 -74 -6048
Cash Flow from Financing Activities 146 667 -838 920 -1571 3862
Net Cash Inflow / Outflow 238 -130 5 48 196 99
Closing Cash & Cash Equivalent 316 204 210 378 575 674

Brookfield IndiaReal Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.83 7.35 3.92 0.28 3.04 6.42
CEPS(Rs) 1.88 13.57 12.13 9.02 9.71 13.43
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 270.89 265.07 248.7 230.57 230.85 233.86
Core EBITDA Margin(%) 63.03 70.52 68.13 70.05 72.32 72.12
EBIT Margin(%) 42.78 49.3 47.86 50.72 55.55 58.33
Pre Tax Margin(%) 11.41 25.57 11.73 3.03 10.44 25.53
PAT Margin (%) 19.32 28.09 10.96 -0.86 6.69 18.07
Cash Profit Margin (%) 43.51 51.87 33.95 22.15 24.68 33.86
ROA(%) 0.24 1.96 0.92 -0.08 0.62 1.64
ROE(%) 0.31 2.88 1.52 -0.17 1.32 3.4
ROCE(%) 0.54 3.55 4.12 5.04 5.87 6.08
Receivable days 67.28 9.7 11.29 12.73 10.72 11.14
Inventory Days 0 0 0 0 0 0
Payable days 0 8228.53 4301.16 4222.06 4507.32 5267.14
PER(x) 267.4 42.51 71.28 923.02 95.09 50.18
Price/Book(x) 0.82 1.18 1.12 1.1 1.25 1.38
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 65.14 17.55 12.16 12.71 10.86 13.4
EV/Core EBITDA(x) 97.26 24.01 17.16 17.24 14.33 17.75
Net Sales Growth(%) 0 569.6 36.52 49.3 33.74 24.32
EBIT Growth(%) 0 671.63 32.52 58.24 46.47 30.54
PAT Growth(%) 0 873.34 -46.72 -111.7 1142.04 235.57
EPS Growth(%) 0 780.89 -46.71 -92.96 1002.25 111.24
Debt/Equity(x) 0.26 0.58 0.65 1.19 0.65 0.94
Current Ratio(x) 0.77 0.64 0.63 0.39 0.71 0.61
Quick Ratio(x) 0.77 0.64 0.63 0.39 0.71 0.61
Interest Cover(x) 1.36 2.08 1.32 1.06 1.23 1.78
Total Debt/Mcap(x) 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +35% +87% —
Operating Profit CAGR +24% +38% +91% —
PAT CAGR +236% +60% +85% —
Share Price CAGR -5% +11% +4% —
ROE Average +3% +2% +2% +2%
ROCE Average +6% +6% +5% +4%

Brookfield IndiaReal Peer Comparison

Finance - Investment Edit Columns

Brookfield IndiaReal Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Brookfield IndiaReal Pros & Cons

Pros

  • Company has delivered good profit growth of 84% CAGR over last 5 years

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 4507.32 to 5267.14days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp