Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bronze Infra Tech
Join Channel
Consolidated Standalone

Bronze Infra-Tech

₹1.1 0 | 0%

Market Cap ₹2 Cr.

Stock P/E 12.7

P/B -

Current Price ₹1.1

Book Value ₹ 0

Face Value 10

52W High ₹1.2

Dividend Yield 0%

52W Low ₹ 0.9

Edit Ratio

Bronze Infra-Tech Research see more...

Overview Inc. Year: 2004Industry: Construction - Real Estate

Bronze Infra-Tech Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bronze Infra-Tech Quarterly Results

#(Fig in Cr.) Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 0 0 0 0 2 0 4 15 14 -1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 2 0 4 15 14 -1
Total Expenditure 5 0 0 0 2 0 4 15 14 -1
Operating Profit -5 -0 -0 -0 0 0 0 0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation -0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 -0 -0 -0 0 0 0 0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -5 -0 -0 -0 0 0 0 0 -0 -0
Adjustments 0 0 0 0 0 0 -0 0 0 -0
Profit After Adjustments -5 -0 -0 -0 0 0 0 0 -0 -0
Adjusted Earnings Per Share -3 -0 -0 -0 0 0 0 0.2 -0.1 -0

Bronze Infra-Tech Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 3 39 2 2 2 1 0 0 0 2 33 32
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 4 39 2 2 2 1 1 0 0 2 33 32
Total Expenditure 4 38 2 2 2 1 2 0 5 2 33 32
Operating Profit 0 0 0 0 0 -0 -2 -0 -5 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -0 -2 -0 -5 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 -0 -2 -0 -5 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -0 -2 -0 -5 0 0 0
Adjusted Earnings Per Share 0 0.1 0 0 0 -0.1 -1 -0 -3 0 0.1 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1550% 0% 101% 27%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 48% 30% -25%
ROE Average 3% -23% -17% -8%
ROCE Average 4% -21% -16% -7%

Bronze Infra-Tech Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 5 26 26 26 26 12 10 10 5 5 5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 3
Other Non-Current Liabilities -0 -0 0 -0 0 0 -0 -0 -0 -0 -0
Total Current Liabilities 0 8 3 1 1 1 1 1 1 3 40
Total Liabilities 5 34 28 26 27 13 11 11 6 8 47
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 5 7 10 4 4 20
Total Current Assets 5 34 28 26 26 8 4 1 2 4 28
Total Assets 5 34 28 26 27 13 11 11 6 8 47

Bronze Infra-Tech Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 3 0 1 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 2 -2 -4 -0 2 2 -5 -0 14
Cash Flow from Investing Activities 0 0 -5 3 3 0 -2 -3 6 0 -16
Cash Flow from Financing Activities 0 0 -0 0 0 -0 0 0 -0 0 3
Net Cash Inflow / Outflow 0 0 -2 0 -0 0 0 -0 -0 -0 1
Closing Cash & Cash Equivalent 0 0 0 1 0 0 0 0 0 0 1

Bronze Infra-Tech Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 0.1 0.01 0 0.02 -0.1 -1.01 -0.03 -3.02 0.01 0.09
CEPS(Rs) 0.11 0.1 0.01 0.01 0.02 -0.09 -1.01 -0.03 -3.02 0.01 0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 14.78 14.8 14.8 14.82 6.79 5.78 5.74 2.73 2.74 2.83
Core EBITDA Margin(%) -8.52 0.7 2.83 0.89 -7.7 -72.63 -406.04 -502.45 0 1.19 0.69
EBIT Margin(%) 1.48 0.72 3.88 1.19 4.05 -29.44 -365.32 -320.41 0 1.19 0.69
Pre Tax Margin(%) 1.48 0.7 2.37 0.38 3.43 -29.57 -365.45 -322.16 0 1.19 0.69
PAT Margin (%) 1.02 0.43 1.3 0.27 2.14 -30.66 -365.91 -324 0 0.82 0.47
Cash Profit Margin (%) 1.04 0.44 1.37 0.81 2.75 -28.98 -364.9 -312.1 0 0.82 0.47
ROA(%) 0.65 0.86 0.08 0.02 0.12 -0.87 -14.71 -0.54 -62.84 0.25 0.57
ROE(%) 0.7 1.1 0.09 0.02 0.13 -0.91 -16.1 -0.6 -71.26 0.36 3.3
ROCE(%) 1.03 1.82 0.28 0.1 0.24 -0.88 -15.81 -0.57 -67.99 0.5 3.61
Receivable days 46.9 41.16 861.23 125.14 232.93 685.25 841.33 0 0 456.56 161.98
Inventory Days 0 0 10.98 40.33 89.46 168.18 117.71 2790.08 0 0 0
Payable days 44.58 2650.8 0 0 0 32.59 107.25 0 94.27 240.18 225.19
PER(x) 0 103.2 1035.97 0 278.84 0 0 0 0 59.65 19.09
Price/Book(x) 0 0.68 0.97 3.95 0.36 0.21 0.11 0.04 0.08 0.22 0.62
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.07 0.38 13.39 48.44 5.89 3.94 2.58 42.94 0 0.58 0.15
EV/Core EBITDA(x) 4.36 52.5 339.09 2791.91 126.5 -14.2 -0.71 -13.92 -0.11 48.48 21.58
Net Sales Growth(%) 1180.24 1015.8 -95.23 12.36 -26.52 -63.58 -14.02 -96.15 -100 0 1505.17
EBIT Growth(%) 3116.13 441.28 -74.26 -65.52 149.61 -364.99 -966.99 96.62 -8742.47 100.48 826.91
PAT Growth(%) 3422.85 375.4 -85.66 -76.97 489.65 -622.31 -926.28 96.59 -8645.02 100.33 826.89
EPS Growth(%) 0 0 -85.66 -76.98 490.63 -621.16 -926.8 96.59 -8645.02 100.33 826.89
Debt/Equity(x) 0 0 0 0 0 0 0.04 0.05 0.05 0.05 0.59
Current Ratio(x) 16.09 4.08 10.9 28.49 28.28 12.26 4.58 1.92 2.64 1.33 0.7
Quick Ratio(x) 16.09 4.08 10.88 28.05 27.91 12 4.43 1.74 2.64 1.33 0.7
Interest Cover(x) 0 39.53 2.57 1.47 6.56 -223.01 -2727.4 -182.69 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0.31 1.04 0.67 0.25 0.95

Bronze Infra-Tech Shareholding Pattern

# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Promoter 1.93 1.93 1.93 1.93 1.93 1.93 1.93 1.93 1.93 1.93
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0.01 0.01 0.01 0.01 0.01
Public 98.07 98.07 98.07 98.07 98.07 98.06 98.06 98.06 98.06 98.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 240.18 to 225.19days.

Cons

  • Promoter holding is low: 1.93%.
  • Company has a low return on equity of -23% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bronze Infra-Tech News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!