Market Cap ₹29 Cr.
Stock P/E
P/B 1.8
Current Price ₹147
Book Value ₹ 82.3
Face Value 10
52W High ₹191.8
Dividend Yield 0%
52W Low ₹ 131
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 17 | 22 | 18 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 17 | 22 | 18 | |
| Total Expenditure | 17 | 21 | 16 | |
| Operating Profit | 0 | 2 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 3 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | 0 | 1 | 2 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 2 | |
| Adjusted Earnings Per Share | 0.7 | 5.5 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -18% | 0% | 0% | 0% |
| Operating Profit CAGR | 50% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 51% | 34% | 34% | 34% |
| ROCE Average | 66% | 46% | 46% | 46% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 2 | 3 | 5 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 |
| Total Current Liabilities | 4 | 4 | 2 |
| Total Liabilities | 6 | 7 | 7 |
| Fixed Assets | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 5 | 6 | 6 |
| Total Assets | 6 | 7 | 7 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 |
| Cash Flow from Operating Activities | 1 | 1 | 2 |
| Cash Flow from Investing Activities | -0 | 0 | -0 |
| Cash Flow from Financing Activities | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 1 | 2 |
| Closing Cash & Cash Equivalent | 1 | 2 | 4 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.73 | 5.48 | 9.95 |
| CEPS(Rs) | 0.98 | 5.64 | 10.06 |
| DPS(Rs) | 0 | 0 | 1.4 |
| Book NAV/Share(Rs) | 9.9 | 15.38 | 23.93 |
| Core EBITDA Margin(%) | 1.83 | 6.63 | 13.73 |
| EBIT Margin(%) | 1.85 | 6.67 | 14.3 |
| Pre Tax Margin(%) | 1.73 | 6.59 | 14.27 |
| PAT Margin (%) | 0.86 | 4.97 | 10.86 |
| Cash Profit Margin (%) | 1.16 | 5.11 | 10.98 |
| ROA(%) | 2.59 | 17.97 | 29.76 |
| ROE(%) | 7.32 | 43.32 | 50.6 |
| ROCE(%) | 14.87 | 56.79 | 65.54 |
| Receivable days | 71.34 | 56.37 | 55.45 |
| Inventory Days | 8.05 | 8.38 | 7.85 |
| Payable days | 77.99 | 61.91 | 76.89 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.06 | 0.01 | -0.11 |
| EV/Core EBITDA(x) | -2.87 | 0.09 | -0.77 |
| Net Sales Growth(%) | 0 | 30.79 | -16.94 |
| EBIT Growth(%) | 0 | 370.44 | 78.08 |
| PAT Growth(%) | 0 | 654.93 | 81.58 |
| EPS Growth(%) | 0 | 654.93 | 81.58 |
| Debt/Equity(x) | 0.06 | 0 | 0.03 |
| Current Ratio(x) | 1.37 | 1.77 | 3.22 |
| Quick Ratio(x) | 1.27 | 1.59 | 3.15 |
| Interest Cover(x) | 14.54 | 82.16 | 484.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 59.99 |
| FII | 0 |
| DII | 0 |
| Public | 40.02 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.12 |
| FII | 0 |
| DII | 0 |
| Public | 0.08 |
| Others | 0 |
| Total | 0.2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
