Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2202 Cr.
Stock P/E
3.1
P/B
0.2
Current Price
₹10.9
Book Value
₹ 52.4
Face Value
2
52W High
₹21.7
52W Low
₹ 7.7
Dividend Yield
0%

Brightcom Group Overview

Business

Brightcom Group Ltd. is an India-based global IT company primarily engaged in digital marketing and programmatic advertising services. The company connects advertisers, agencies, and publishers across various digital channels, including web and mobile. Its core business model involves providing platforms and technologies that enable efficient targeting, delivery, and optimization of digital advertising campaigns. Brightcom makes money by earning a commission or revenue share from the advertising spend it manages for clients, licensing its proprietary ad-tech platforms, and offering related services like data analytics and media buying/selling.

Revenue Mix

Brightcom's operations are largely consolidated under its digital marketing services, which include media trading (buying and selling ad inventory), ad serving technologies, and programmatic platforms. While the company may differentiate its offerings internally (e.g., ad-tech software solutions vs. media services), detailed public breakdowns of revenue contribution by these specific sub-segments are not always consistently provided or easily isolatable. Historically, its revenue has primarily come from its performance-based digital advertising operations.

Industry

Brightcom operates in the highly competitive and rapidly evolving global digital marketing and ad-tech industry. This industry is characterized by constant technological innovation, intense competition from large global players (e.g., Google, Meta, Amazon, The Trade Desk), and fragmentation with numerous niche providers. Brightcom positions itself as an integrated ad-tech platform provider, catering to a global client base across various geographies. Its positioning is often that of a challenger firm that competes by offering a comprehensive suite of services and leveraging its technology stack, though it remains a smaller player compared to industry giants.

MOAT

Brightcom's competitive advantages are generally considered moderate given the intense competition in ad-tech. Potential sources of a moat include:

Proprietary Technology & Algorithms: Its ad-tech platforms and algorithms for campaign optimization and targeting.

Data Network Effects: The more advertisers and publishers use its platforms, the more data it gathers, potentially leading to better insights and improved ad performance.

Client Relationships & Integrations: Deep integration with client systems or long-standing relationships can create switching costs for existing customers.

However, these advantages can be challenged by larger, better-funded competitors who also invest heavily in R&D and have larger data sets and broader reach. Scale and brand recognition are less impactful than performance and technology in this sector, but Brightcom faces strong competition in both areas.

Growth Drivers

Global Digital Ad Spending Growth: Continued shift of advertising budgets from traditional to digital channels globally.

Programmatic Advertising Adoption: Increasing reliance on automated, data-driven programmatic buying and selling of ad inventory.

Expansion into New Markets/Verticals: Geographic expansion or targeting new industry verticals that are increasing digital presence.

Technological Advancements: Continuous enhancement of AI, machine learning, and data analytics capabilities to improve ad targeting and campaign ROI.

Acquisitions: Strategic acquisitions of smaller ad-tech companies or complementary businesses to expand capabilities and market share.

Risks

Intense Competition: Fierce competition from well-capitalized global ad-tech giants and numerous specialized players.

Regulatory & Privacy Changes: Evolving data privacy regulations (e.g., GDPR, CCPA) and changes in browser/device tracking policies (e.g., deprecation of third-party cookies) could significantly impact business models.

Economic Downturns: Ad spending is often discretionary and highly sensitive to economic cycles, making the company vulnerable during recessions.

Technological Obsolescence: Rapid pace of technological change requires continuous investment in R&D to remain competitive.

Past Regulatory Scrutiny: Brightcom Group has faced scrutiny from the Securities and Exchange Board of India (SEBI) regarding financial reporting, preferential allotment of shares, and other alleged irregularities, leading to ongoing investigations and potential penalties, which can impact investor confidence and operational focus.

Management & Ownership

Brightcom Group is promoter-driven, typical of many Indian companies, with a significant stake held by the founding family or core management group. The quality of management has been a subject of debate due to the past regulatory issues and concerns raised by SEBI regarding corporate governance and financial transparency. Investor confidence is significantly tied to the management's ability to resolve these issues and demonstrate robust governance. Ownership structure includes the promoter group, institutional investors, and public shareholders, with promoter holding being substantial.

Outlook

Brightcom Group operates in a high-growth industry (digital advertising) with significant tailwinds. The company possesses proprietary technology and a global operational footprint, which could enable it to capture a portion of the expanding market. However, its outlook is significantly tempered by the intense competition from larger, better-resourced players and, more critically, the overhang of ongoing regulatory issues and past scrutiny from SEBI concerning its financial disclosures and corporate governance practices.

For a positive trajectory, Brightcom would need to not only continue innovating and expanding its market share but also decisively address and resolve all regulatory concerns, rebuild investor trust through enhanced transparency, and demonstrate sustained, clean financial performance. Failure to adequately address these governance and regulatory challenges could severely constrain its access to capital, limit growth opportunities, and suppress valuation despite the attractive industry dynamics.

Brightcom Group Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Brightcom Group Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 453 705 1182 1303 1674 987 1455 1644 2232 1597
Other Income 0 0 0 0 0 -0 -0 -0 -0 0
Total Income 453 705 1182 1303 1674 987 1455 1644 2232 1597
Total Expenditure 413 574 882 965 1247 731 1076 1222 1704 1174
Operating Profit 40 130 300 338 427 256 380 422 527 423
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 71 75 76 72 76 82 80 76 81 84
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -30 55 224 266 351 174 300 346 447 339
Provision for Tax -6 17 65 80 107 53 89 113 136 132
Profit After Tax -24 37 160 186 244 121 211 233 311 208
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments -24 37 160 186 244 121 211 233 311 208
Adjusted Earnings Per Share -0.1 0.2 0.8 0.9 1.2 0.6 1 1.2 1.5 1

Brightcom Group Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1957 2256 2451 2421 2580 2692 2856 5020 7397 4662 5147 6928
Other Income 14 0 1 1 5 14 21 2 0 0 0 0
Total Income 1971 2256 2452 2422 2585 2706 2877 5021 7397 4662 5147 6928
Total Expenditure 1385 1582 1722 1708 1828 1903 1991 3516 5231 3423 3825 5176
Operating Profit 586 674 730 713 757 803 886 1505 2166 1239 1322 1752
Interest 23 16 15 15 13 6 0 0 0 0 0 0
Depreciation 41 64 96 108 135 180 226 246 266 285 307 321
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 522 594 619 590 609 617 660 1258 1900 954 1015 1432
Provision for Tax 180 195 190 183 165 177 177 346 529 267 305 470
Profit After Tax 342 400 429 407 444 440 483 912 1371 688 710 963
Adjustments 0 -1 -1 0 -265 -617 0 0 0 0 0 0
Profit After Adjustments 342 399 429 407 179 -177 483 912 1371 688 710 963
Adjusted Earnings Per Share 3.4 4 4.3 4.1 1.8 -1.8 4.6 4.5 6.8 3.4 3.5 4.7

Brightcom Group Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1530 2032 2409 2825 3004 2826 3260 5294 7001 7785 8689
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 19 9 8 7 8 9 8 13 9 2 -5
Total Current Liabilities 530 400 432 426 449 431 419 632 881 966 1097
Total Liabilities 2085 2441 2849 3258 3461 3266 3687 5939 7891 8753 9782
Fixed Assets 258 483 567 542 524 695 719 850 856 850 974
Other Non-Current Assets 460 481 374 605 720 667 822 864 982 1136 1130
Total Current Assets 1367 1477 1908 2111 2217 1904 2146 4226 6053 6766 7678
Total Assets 2085 2441 2849 3258 3461 3266 3687 5939 7891 8753 9782

Brightcom Group Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 57 60 81 89 103 119 127 745 1412 1208
Cash Flow from Operating Activities 276 242 151 315 510 89 460 287 703 134 175
Cash Flow from Investing Activities -271 -293 -80 -313 -387 -272 -431 -217 -266 -410 -379
Cash Flow from Financing Activities 9 54 -51 7 -109 199 -22 548 230 73 149
Net Cash Inflow / Outflow 13 3 21 9 13 16 8 618 667 -203 -55
Closing Cash & Cash Equivalent 56 60 81 89 103 119 127 745 1412 1208 1153

Brightcom Group Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.45 4.02 4.32 4.1 1.8 -1.79 4.57 4.52 6.79 3.41 3.52
CEPS(Rs) 3.87 4.67 5.29 5.19 5.84 6.25 6.7 5.74 8.11 4.82 5.04
DPS(Rs) 0 0.1 0 0 0 0.05 0.05 0.3 0 0 0
Book NAV/Share(Rs) 15.42 20.48 24.28 28.47 30.27 28.49 30.82 26.24 34.68 38.57 43.05
Core EBITDA Margin(%) 29.21 29.86 29.75 29.43 29.14 29.3 30.29 29.95 29.28 26.58 25.68
EBIT Margin(%) 27.82 27.04 25.87 25 24.1 23.16 23.11 25.07 25.69 20.48 19.72
Pre Tax Margin(%) 26.67 26.33 25.25 24.39 23.59 22.92 23.11 25.06 25.69 20.47 19.72
PAT Margin (%) 17.49 17.71 17.51 16.81 17.21 16.35 16.91 18.17 18.54 14.75 13.8
Cash Profit Margin (%) 19.6 20.53 21.42 21.28 22.44 23.01 24.83 23.08 22.13 20.85 19.76
ROA(%) 17.6 17.65 16.23 13.33 13.22 13.08 13.89 18.95 19.83 8.26 7.66
ROE(%) 25.45 22.43 19.33 15.55 15.23 15.1 15.87 21.33 22.3 9.3 8.62
ROCE(%) 37.02 32.64 27.57 22.46 20.82 21.02 21.56 29.42 30.91 12.91 12.32
Receivable days 152.14 126.61 111.41 124.54 124.83 126.39 133.81 109.09 120.23 260.37 269.01
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 3.99 2.25 0.86 0.54 0.84 0 0.87 21.55 2.16 4.05 0
Price/Book(x) 0.89 0.44 0.15 0.08 0.05 0.05 0.13 3.71 0.42 0.36 0
Dividend Yield(%) 0 0.53 0 0 0 1.61 0.61 0.31 0 0 0
EV/Net Sales(x) 0.72 0.41 0.15 0.09 0.04 0.02 0.1 3.77 0.21 0.34 -0.15
EV/Core EBITDA(x) 2.39 1.36 0.5 0.29 0.15 0.08 0.33 12.57 0.71 1.27 -0.57
Net Sales Growth(%) 16.95 15.27 8.66 -1.25 6.59 4.34 6.07 75.77 47.36 -36.97 10.39
EBIT Growth(%) 81.62 12.02 3.98 -4.59 2.74 0.28 5.88 90.64 51.03 -49.77 6.29
PAT Growth(%) 54.88 16.74 7.44 -5.18 9.08 -0.87 9.75 88.86 50.3 -49.85 3.27
EPS Growth(%) 54.88 16.56 7.46 -5.05 -56.13 -199.29 355.58 -1.02 50.25 -49.85 3.27
Debt/Equity(x) 0.06 0.04 0.03 0.03 0.02 0.01 0 0 0 0 0
Current Ratio(x) 2.58 3.69 4.42 4.96 4.94 4.42 5.12 6.69 6.87 7 7
Quick Ratio(x) 2.58 3.69 4.42 4.96 4.94 4.42 5.12 6.69 6.87 7 7
Interest Cover(x) 24.18 38.37 41.61 40.9 47.18 98.99 6221.59 4003.87 4637.7 3191.66 0
Total Debt/Mcap(x) 0.07 0.09 0.22 0.35 0.45 0.24 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +1% +14% +10%
Operating Profit CAGR +7% -4% +10% +8%
PAT CAGR +3% -8% +10% +8%
Share Price CAGR -60% -24% +12% +4%
ROE Average +9% +13% +15% +17%
ROCE Average +12% +19% +21% +24%

Brightcom Group Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 18.38 %
FII 1.28 %
DII (MF + Insurance) 0.03 %
Public (retail) 81.62 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 18.3818.3818.3818.3818.3818.3818.3818.3818.3818.38
FII 10.510.679.368.977.977.977.971.561.641.28
DII 0.20.180.030.030.030.030.030.030.030.03
Public 81.6281.6281.6281.6281.6281.6281.6281.6281.6281.62
Others 0000000000
Total 100100100100100100100100100100

Brightcom Group Peer Comparison

IT - Software Edit Columns

Brightcom Group Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Brightcom Group Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 18.38%.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp