Sharescart Research Club logo

Brightcom Group Overview

Brightcom Group Ltd offers digital marketing solutions to groups, businesses, and online publishers worldwide. It operates via two segments, Digital Marketing and Software Development. The employer connects advertisers with their audience throughout diverse types of digital media to supply messages to the proper target market. The organization was formerly known as Lycos Internet Ltd and changed its name to Brightcom Group Ltd in September 2018. Brightcom Group Ltd became incorporated in 1999 and is based in Hyderabad, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Brightcom Group Key Financials

Market Cap ₹1938 Cr.

Stock P/E 2.7

P/B 0.2

Current Price ₹9.6

Book Value ₹ 48.3

Face Value 2

52W High ₹21.7

Dividend Yield 0%

52W Low ₹ 7.7

Brightcom Group Share Price

₹ | |

Volume
Price

Brightcom Group Quarterly Price

Show Value Show %

Brightcom Group Peer Comparison

Brightcom Group Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1814 453 705 1182 1303 1674 987 1455 1644 2232
Other Income 0 0 0 0 0 0 -0 -0 -0 -0
Total Income 1814 453 705 1182 1303 1674 987 1455 1644 2232
Total Expenditure 1264 413 574 882 965 1247 731 1076 1222 1704
Operating Profit 550 40 130 300 338 427 256 380 422 527
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 67 71 75 76 72 76 82 80 76 81
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 483 -30 55 224 266 351 174 300 346 447
Provision for Tax 131 -6 17 65 80 107 53 89 113 136
Profit After Tax 352 -24 37 160 186 244 121 211 233 311
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 352 -24 37 160 186 244 121 211 233 311
Adjusted Earnings Per Share 1.7 -0.1 0.2 0.8 0.9 1.2 0.6 1 1.2 1.5

Brightcom Group Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1957 2256 2451 2421 2580 2692 2856 5020 7397 4662 5147 6318
Other Income 14 0 1 1 5 14 21 2 0 0 0 0
Total Income 1971 2256 2452 2422 2585 2706 2877 5021 7397 4662 5147 6318
Total Expenditure 1385 1582 1722 1708 1828 1903 1991 3516 5231 3423 3825 4733
Operating Profit 586 674 730 713 757 803 886 1505 2166 1239 1322 1585
Interest 23 16 15 15 13 6 0 0 0 0 0 0
Depreciation 41 64 96 108 135 180 226 246 266 285 307 319
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 522 594 619 590 609 617 660 1258 1900 954 1015 1267
Provision for Tax 180 195 190 183 165 177 177 346 529 267 305 391
Profit After Tax 342 400 429 407 444 440 483 912 1371 688 710 876
Adjustments 0 -1 -1 0 -265 -617 0 0 0 0 0 0
Profit After Adjustments 342 399 429 407 179 -177 483 912 1371 688 710 876
Adjusted Earnings Per Share 3.4 4 4.3 4.1 1.8 -1.8 4.6 4.5 6.8 3.4 3.5 4.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 1% 14% 10%
Operating Profit CAGR 7% -4% 10% 8%
PAT CAGR 3% -8% 10% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -65% -1% 21% 1%
ROE Average 9% 13% 15% 17%
ROCE Average 12% 19% 21% 24%

Brightcom Group Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1530 2032 2409 2825 3004 2826 3260 5294 7001 7785 8689
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 19 9 8 7 8 9 8 13 9 2 -5
Total Current Liabilities 530 400 432 426 449 431 419 632 881 966 1097
Total Liabilities 2085 2441 2849 3258 3461 3266 3687 5939 7891 8753 9782
Fixed Assets 258 483 567 542 524 695 719 850 856 850 974
Other Non-Current Assets 460 481 374 605 720 667 822 864 982 1136 1130
Total Current Assets 1367 1477 1908 2111 2217 1904 2146 4226 6053 6766 7678
Total Assets 2085 2441 2849 3258 3461 3266 3687 5939 7891 8753 9782

Brightcom Group Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 57 60 81 89 103 119 127 745 1412 1208
Cash Flow from Operating Activities 276 242 151 315 510 89 460 287 703 134 175
Cash Flow from Investing Activities -271 -293 -80 -313 -387 -272 -431 -217 -266 -410 -379
Cash Flow from Financing Activities 9 54 -51 7 -109 199 -22 548 230 73 149
Net Cash Inflow / Outflow 13 3 21 9 13 16 8 618 667 -203 -55
Closing Cash & Cash Equivalent 56 60 81 89 103 119 127 745 1412 1208 1153

Brightcom Group Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.45 4.02 4.32 4.1 1.8 -1.79 4.57 4.52 6.79 3.41 3.52
CEPS(Rs) 3.87 4.67 5.29 5.19 5.84 6.25 6.7 5.74 8.11 4.82 5.04
DPS(Rs) 0 0.1 0 0 0 0.05 0.05 0.3 0 0 0
Book NAV/Share(Rs) 15.42 20.48 24.28 28.47 30.27 28.49 30.82 26.24 34.68 38.57 43.05
Core EBITDA Margin(%) 29.21 29.86 29.75 29.43 29.14 29.3 30.29 29.95 29.28 26.58 25.68
EBIT Margin(%) 27.82 27.04 25.87 25 24.1 23.16 23.11 25.07 25.69 20.48 19.72
Pre Tax Margin(%) 26.67 26.33 25.25 24.39 23.59 22.92 23.11 25.06 25.69 20.47 19.72
PAT Margin (%) 17.49 17.71 17.51 16.81 17.21 16.35 16.91 18.17 18.54 14.75 13.8
Cash Profit Margin (%) 19.6 20.53 21.42 21.28 22.44 23.01 24.83 23.08 22.13 20.85 19.76
ROA(%) 17.6 17.65 16.23 13.33 13.22 13.08 13.89 18.95 19.83 8.26 7.66
ROE(%) 25.45 22.43 19.33 15.55 15.23 15.1 15.87 21.33 22.3 9.3 8.62
ROCE(%) 37.02 32.64 27.57 22.46 20.82 21.02 21.56 29.42 30.91 12.91 12.32
Receivable days 152.14 126.61 111.41 124.54 124.83 126.39 133.81 109.09 120.23 260.37 269.01
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 3.99 2.25 0.86 0.54 0.84 0 0.87 21.55 2.16 4.05 0
Price/Book(x) 0.89 0.44 0.15 0.08 0.05 0.05 0.13 3.71 0.42 0.36 0
Dividend Yield(%) 0 0.53 0 0 0 1.61 0.61 0.31 0 0 0
EV/Net Sales(x) 0.72 0.41 0.15 0.09 0.04 0.02 0.1 3.77 0.21 0.34 -0.15
EV/Core EBITDA(x) 2.39 1.36 0.5 0.29 0.15 0.08 0.33 12.57 0.71 1.27 -0.57
Net Sales Growth(%) 16.95 15.27 8.66 -1.25 6.59 4.34 6.07 75.77 47.36 -36.97 10.39
EBIT Growth(%) 81.62 12.02 3.98 -4.59 2.74 0.28 5.88 90.64 51.03 -49.77 6.29
PAT Growth(%) 54.88 16.74 7.44 -5.18 9.08 -0.87 9.75 88.86 50.3 -49.85 3.27
EPS Growth(%) 54.88 16.56 7.46 -5.05 -56.13 -199.29 355.58 -1.02 50.25 -49.85 3.27
Debt/Equity(x) 0.06 0.04 0.03 0.03 0.02 0.01 0 0 0 0 0
Current Ratio(x) 2.58 3.69 4.42 4.96 4.94 4.42 5.12 6.69 6.87 7 7
Quick Ratio(x) 2.58 3.69 4.42 4.96 4.94 4.42 5.12 6.69 6.87 7 7
Interest Cover(x) 24.18 38.37 41.61 40.9 47.18 98.99 6221.59 4003.87 4637.7 3191.66 0
Total Debt/Mcap(x) 0.07 0.09 0.22 0.35 0.45 0.24 0 0 0 0 0

Brightcom Group Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 18.38 18.38 18.38 18.38 18.38 18.38 18.38 18.38 18.38 18.38
FII 10.5 10.67 9.36 8.97 7.97 7.97 7.97 1.56 1.64 1.28
DII 0.2 0.18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Public 70.91 70.77 72.24 72.62 73.62 73.62 73.62 80.03 79.95 80.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Brightcom Group News

Brightcom Group Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 18.38%.
  • Company has a low return on equity of 13% over the last 3 years.
whatsapp