Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹18582 Cr.
Stock P/E
25.6
P/B
2.6
Current Price
₹569.6
Book Value
₹ 217.5
Face Value
10
52W High
₹801.6
52W Low
₹ 461.3
Dividend Yield
0.26%

Brigade Enterprises Overview

Business

Brigade Enterprises Ltd. is a leading real estate developer primarily operating in South India, with a significant presence in Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, and Mangaluru. The company's core business involves the development of various property types, including residential apartments and villas, commercial office spaces, retail malls, hospitality (hotels and convention centres), and education facilities. Its business model revolves around developing, constructing, and selling residential units, and developing, leasing, and operating commercial, retail, and hospitality assets. Brigade generates revenue primarily through the sale of developed residential properties and land parcels, as well as recurring income from leasing commercial office spaces, retail malls, and hospitality operations.

Revenue Mix

Brigade Enterprises' revenue mix is diversified across several key segments:

Residential: This segment involves the development and sale of apartments, villas, and integrated townships, typically forming a significant portion of the company's sales revenue.

Commercial (Office & Retail): The company develops and leases out office spaces to corporations and IT/ITeS firms, and operates retail malls. This segment contributes to recurring rental income.

Hospitality: Brigade owns, develops, and operates hotels in partnership with international brands, generating revenue from room sales, food and beverage, and other services.

Other (Education & Property Management): This includes the development and operation of educational institutions and property management services for its various developments.

The exact percentage contribution varies by financial period based on project completions and sales cycles, but the residential segment often drives a large part of the sales, while commercial and hospitality provide stable, recurring income.

Industry

The Indian real estate industry is highly competitive, fragmented in certain segments, and cyclical, but increasingly organized with the implementation of RERA (Real Estate Regulatory Authority). Brigade Enterprises is positioned as one of the prominent and reputable organized developers, particularly strong in South India. It competes with other large national and regional developers. The company is known for its diversified portfolio, encompassing residential, commercial, and hospitality projects, which provides a degree of insulation from downturns in any single segment. Its focus on integrated developments and a track record of quality and timely delivery helps differentiate it in a crowded market.

MOAT

Brigade Enterprises possesses several competitive advantages:

Brand Reputation & Track Record: A well-established brand in South India, known for quality construction, design, and timely project delivery, fostering customer trust and preference.

Diversified Portfolio: Presence across residential, commercial, retail, and hospitality segments reduces reliance on a single market cycle and provides stable annuity income streams from leased assets.

Integrated Project Expertise: Capability to execute large-scale, complex integrated townships and mixed-use developments, which few developers can match.

Land Bank & Development Expertise: Strategic land acquisitions and efficient utilization of a significant land bank in key growth corridors.

Execution Capabilities: Proven ability to manage large-scale projects, maintain quality, and adhere to timelines, which is crucial in real estate.

Growth Drivers

Urbanization & Demographic Tailwinds: Continued migration to urban centers and a growing middle class with increasing disposable incomes will fuel demand for housing and commercial spaces.

Economic Growth & IT/ITeS Sector Expansion: Robust economic growth, especially the thriving IT/ITeS sector in South India, drives demand for high-quality office spaces and residential properties.

Infrastructure Development: Government focus on improving urban infrastructure (e.g., metro rail, road networks) enhances connectivity and attractiveness of Brigade's project locations.

Rental Income Growth: Expansion and stabilization of commercial and retail assets contribute to increasing recurring rental and hospitality income.

New Project Launches: Monetization of existing land bank through strategic new residential and commercial project launches.

Favorable Regulatory Environment: RERA has brought transparency and buyer confidence, benefiting organized players.

Risks

Cyclical Nature of Real Estate: The industry is highly sensitive to economic downturns, changes in interest rates, and consumer sentiment, impacting sales and pricing.

Regulatory & Environmental Risks: Changes in government policies, land acquisition laws, environmental regulations, and RERA norms can impact project approvals, costs, and timelines.

Execution & Project Delays: Large-scale projects are susceptible to construction delays, cost overruns, and availability of labor and materials, affecting profitability.

Interest Rate Fluctuations: High reliance on debt for project financing makes the company vulnerable to rising interest rates, increasing borrowing costs.

Intense Competition: The presence of numerous national and regional developers can lead to pricing pressure and impact market share.

Funding & Liquidity Risk: Access to timely and cost-effective funding is crucial for a capital-intensive business; any constraint can impact growth.

Management & Ownership

Brigade Enterprises is promoted by the Brigade Group, founded by Mr. M.R. Jaishankar. The management team has a long tenure and significant experience in the real estate sector, particularly in South India. The company is professionally managed with a clear organizational structure. The promoter group holds a majority stake in the company, ensuring alignment of long-term interests. Institutional investors and the public hold the remaining shares.

Outlook

Brigade Enterprises is well-positioned to capitalize on the long-term structural growth drivers of the Indian real estate market, particularly in South India. Its diversified portfolio across residential, commercial, retail, and hospitality segments provides resilience against segment-specific downturns and offers a mix of capital appreciation and stable annuity income. The company's established brand, strong execution capabilities, and strategic land bank are key strengths. However, the business remains inherently cyclical and capital-intensive, susceptible to economic headwinds, interest rate movements, and regulatory changes. Successful project execution and efficient capital allocation will be critical for sustained growth amidst an increasingly competitive environment.

Brigade Enterprises Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Brigade Enterprises Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1702 1078 1072 1464 1460 1281 1383 1575 1458 1116
Other Income 60 36 66 66 72 52 46 48 66 64
Total Income 1763 1113 1138 1530 1532 1333 1430 1623 1523 1179
Total Expenditure 1270 785 780 1050 1044 957 1055 1164 1093 754
Operating Profit 493 328 358 479 488 375 375 459 430 425
Interest 138 152 123 114 107 106 102 90 112 109
Depreciation 76 68 69 76 76 76 76 80 80 73
Exceptional Income / Expenses 0 0 0 0 0 0 0 -19 5 43
Profit Before Tax 279 108 166 289 306 194 196 270 244 286
Provision for Tax 68 28 51 53 56 36 25 64 54 68
Profit After Tax 211 81 115 236 249 158 171 206 189 218
Adjustments -5 3 4 1 -3 -8 -8 -20 -44 -17
Profit After Adjustments 206 84 119 236 247 150 163 187 145 200
Adjusted Earnings Per Share 6.7 2.7 3.7 7.3 7.6 4.6 5 5.7 4.5 6.1

Brigade Enterprises Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2038 2024 1897 2973 2632 1950 2999 3445 4897 5074 5697 5532
Other Income 33 34 48 54 49 60 67 119 167 239 212 224
Total Income 2071 2058 1946 3027 2682 2010 3066 3563 5064 5314 5909 5755
Total Expenditure 1548 1450 1343 2183 1969 1478 2232 2586 3702 3660 4270 4066
Operating Profit 523 609 603 844 713 532 833 978 1362 1654 1639 1689
Interest 199 246 259 279 340 347 444 434 491 495 409 413
Depreciation 106 123 138 140 192 237 351 315 302 289 312 309
Exceptional Income / Expenses 0 0 -12 0 -21 -76 -57 45 0 0 -14 29
Profit Before Tax 219 240 196 427 161 -125 -15 278 569 869 904 996
Provision for Tax 80 73 63 146 47 -29 50 56 168 189 179 211
Profit After Tax 139 166 133 282 114 -96 -65 222 401 680 725 784
Adjustments -15 -13 7 -42 17 50 148 69 50 5 -80 -89
Profit After Adjustments 124 153 140 240 131 -46 83 291 451 686 644 695
Adjusted Earnings Per Share 5.5 6.7 5.2 8.8 4.8 -1.6 2.7 9.5 14.6 21 19.8 21.3

Brigade Enterprises Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1538 1695 2287 2169 2281 2348 2910 3245 3516 5638 6820
Minority's Interest 124 227 223 188 166 116 -32 -101 42 277 704
Borrowings 1500 1588 2633 3316 3867 3934 4385 4193 4887 4361 5268
Other Non-Current Liabilities 177 175 198 54 101 59 -11 -55 34 -54 -259
Total Current Liabilities 2657 2665 2468 4958 5698 7142 7585 8752 9039 11408 12980
Total Liabilities 5997 6350 7810 10686 12114 13598 14837 16034 17517 21631 25513
Fixed Assets 340 484 821 929 1029 1016 945 919 936 1028 1094
Other Non-Current Assets 2826 3066 3884 3995 4773 5171 5371 5403 5650 6802 8306
Total Current Assets 2830 2800 3105 5762 6312 7410 8521 9712 10930 13801 16114
Total Assets 5997 6350 7810 10686 12114 13598 14837 16034 17517 21631 25513

Brigade Enterprises Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 44 65 71 67 127 196 280 374 375 570 1835
Cash Flow from Operating Activities 339 398 49 467 465 803 1032 966 334 995 -137
Cash Flow from Investing Activities -948 -335 -1084 -452 -717 -748 -971 -271 -379 -590 -1436
Cash Flow from Financing Activities 631 -58 1032 45 321 30 33 -695 241 860 942
Net Cash Inflow / Outflow 21 5 -4 60 69 84 94 1 195 1265 -631
Closing Cash & Cash Equivalent 65 71 67 127 196 280 374 375 570 1835 1204

Brigade Enterprises Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.48 6.73 5.16 8.83 4.79 -1.65 2.7 9.47 14.64 21.05 19.76
CEPS(Rs) 10.82 12.71 9.94 15.49 11.23 5 9.31 17.45 22.82 29.75 31.8
DPS(Rs) 1 1.25 1 1 0.75 0.9 1.13 1.5 1.5 1.88 1.5
Book NAV/Share(Rs) 67.52 74.15 83.72 79.28 82.23 83.01 94.4 104.98 113.42 172.3 208.4
Core EBITDA Margin(%) 24.05 28.38 29.23 26.56 25.2 24.2 25.55 24.94 24.36 27.86 25.04
EBIT Margin(%) 20.52 24.01 23.99 23.75 19.06 11.37 14.29 20.67 21.61 26.89 23.04
Pre Tax Margin(%) 10.76 11.84 10.32 14.38 6.13 -6.42 -0.5 8.07 11.6 17.13 15.86
PAT Margin (%) 6.82 8.22 7 9.48 4.33 -4.94 -2.16 6.45 8.18 13.41 12.72
Cash Profit Margin (%) 12.02 14.28 14.26 14.19 11.63 7.21 9.53 15.58 14.34 19.1 18.2
ROA(%) 2.7 2.7 1.88 3.05 1 -0.75 -0.46 1.44 2.39 3.48 3.07
ROE(%) 9.64 10.36 6.7 12.71 5.18 -4.21 -2.48 7.25 11.93 14.94 11.68
ROCE(%) 11.94 11.78 9.16 12.16 7.88 3.15 5.71 9.18 12.74 13.82 11.02
Receivable days 5.19 7.24 20.62 36.7 59.03 89.64 62.77 51.17 35.78 40.59 39.38
Inventory Days 344.87 412.09 427.43 429.46 695.11 1039.92 737.89 717.9 560.6 597.7 649.66
Payable days 335.79 673.52 932.38 240.3 388.69 886.46 835.93 3833.83 202.31 360.25 341.32
PER(x) 13.35 17.37 23.78 14.13 20.66 0 143.97 37.55 47.93 34.82 24.7
Price/Book(x) 1.08 1.58 1.46 1.57 1.2 2.49 4.11 3.39 6.19 4.25 2.34
Dividend Yield(%) 1.37 1.07 0.82 0.8 0.76 0.44 0.29 0.42 0.21 0.26 0.31
EV/Net Sales(x) 1.97 2.52 3.47 2.34 2.63 5.23 5.27 4.07 5.15 5.1 3.4
EV/Core EBITDA(x) 7.66 8.38 10.92 8.25 9.7 19.14 18.97 14.33 18.52 15.66 11.8
Net Sales Growth(%) 55.47 -0.68 -6.27 56.69 -11.46 -25.92 53.79 14.87 42.16 3.63 12.28
EBIT Growth(%) 37.65 16.2 -6.37 55.11 -28.93 -55.81 93.3 66.17 48.81 28.79 -3.77
PAT Growth(%) 20.99 19.65 -20.15 112.15 -59.56 -184.57 32.83 443.07 80.51 69.68 6.51
EPS Growth(%) 29.64 22.99 -23.43 71.3 -45.75 -134.37 263.67 251.36 54.58 43.74 -6.12
Debt/Equity(x) 1.61 1.53 1.49 1.75 2.02 2.11 1.67 1.41 1.53 0.94 0.9
Current Ratio(x) 1.07 1.05 1.26 1.16 1.11 1.04 1.12 1.11 1.21 1.21 1.24
Quick Ratio(x) 0.2 0.2 0.37 0.19 0.19 0.21 0.3 0.27 0.35 0.43 0.36
Interest Cover(x) 2.1 1.97 1.75 2.53 1.47 0.64 0.97 1.64 2.16 2.75 3.21
Total Debt/Mcap(x) 1.49 0.97 1.02 1.11 1.68 0.85 0.41 0.42 0.25 0.22 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +18% +24% +11%
Operating Profit CAGR -1% +19% +25% +12%
PAT CAGR +7% +48% — +18%
Share Price CAGR -15% +9% +13% +21%
ROE Average +12% +13% +9% +8%
ROCE Average +11% +13% +11% +10%

Brigade Enterprises Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 41.1 %
FII 15.63 %
DII (MF + Insurance) 25.47 %
Public (retail) 17.81 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 43.7243.7241.3741.3741.1441.1341.1241.1241.1141.1
FII 14.8716.1718.4620.2320.2119.3318.6618.1416.7515.63
DII 23.8422.8624.0222.9222.8723.4423.2823.5424.7425.47
Public 17.5717.2516.1415.4915.7816.0916.9417.1917.4117.81
Others 0000000000
Total 100100100100100100100100100100

Brigade Enterprises Peer Comparison

Construction - Real Estate Edit Columns

Brigade Enterprises Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Brigade Enterprises Pros & Cons

Pros

  • Debtor days have improved from 360.25 to 341.32days.

Cons

  • Promoter holding is low: 41.1%.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp