Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Brandbucket Media
Join Channel
Consolidated Standalone

Brandbucket Media

₹8.7 -0.1 | 1.2%

Market Cap ₹20 Cr.

Stock P/E

P/B 0.3

Current Price ₹8.7

Book Value ₹ 33.5

Face Value 10

52W High ₹45.4

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Brandbucket Media Research see more...

Overview Inc. Year: 2013Industry: TV Broadcasting & Software Production

Brandbucket Media Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Brandbucket Media Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Brandbucket Media Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 7 23 15 17 18
Other Income 0 0 0 0 0
Total Income 7 23 15 17 18
Total Expenditure 7 22 15 17 17
Operating Profit 0 1 0 0 1
Interest 0 0 0 0 0
Depreciation 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 0 0 0 0
Provision for Tax 0 0 0 0 0
Profit After Tax 0 0 0 0 0
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0
Adjusted Earnings Per Share 0 0 3.3 0.7 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% -8% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -66% NA% NA% NA%
ROE Average 1% 13% 28% 28%
ROCE Average 2% 11% 25% 25%

Brandbucket Media Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 1 1 10 35
Minority's Interest 0 0 0 0 0
Borrowings 0 0 1 0 0
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 2 2 3 2 2
Total Liabilities 3 3 5 12 38
Fixed Assets 0 0 0 3 3
Other Non-Current Assets 1 1 1 1 27
Total Current Assets 2 2 3 8 8
Total Assets 3 3 5 12 38

Brandbucket Media Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 2
Cash Flow from Operating Activities 0 0 0 -2 -24
Cash Flow from Investing Activities -0 0 0 -3 0
Cash Flow from Financing Activities 0 0 0 7 25
Net Cash Inflow / Outflow 0 0 0 1 1
Closing Cash & Cash Equivalent 0 0 0 2 2

Brandbucket Media Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 3.35 0.74 0.26
CEPS(Rs) 2.25 4.96 4.07 0.97 0.84
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 0 0 11.8 32.12 32.99
Core EBITDA Margin(%) 3.65 2.42 3.11 2.6 5.32
EBIT Margin(%) 2.9 2.08 2.7 2.18 1.96
Pre Tax Margin(%) 2.9 2.08 2.7 2.18 1.96
PAT Margin (%) 2.14 1.55 1.92 1.35 1.47
Cash Profit Margin (%) 2.89 1.88 2.33 1.78 4.83
ROA(%) 5.06 11.29 6.97 2.69 1.07
ROE(%) 37.88 63.24 33.06 4.18 1.2
ROCE(%) 31.05 58.93 25.66 6.1 1.58
Receivable days 91.64 31.23 64.22 97.59 113.93
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 25.14 80.06
Price/Book(x) 0 0 0 0.58 0.62
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.03 0.01 0.06 0.24 1.04
EV/Core EBITDA(x) 0.89 0.21 1.81 9.3 19.61
Net Sales Growth(%) 0 237.6 -33.6 13.66 6.05
EBIT Growth(%) 0 142.89 -14.02 -8.2 -4.79
PAT Growth(%) 0 144.2 -17.6 -19.93 15.19
EPS Growth(%) 0 0 -17.6 -77.91 -65.43
Debt/Equity(x) 0.65 0.34 1.15 0 0
Current Ratio(x) 0.79 1 1.29 3.68 3.21
Quick Ratio(x) 0.79 1 1.29 3.68 3.21
Interest Cover(x) 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0

Brandbucket Media Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.42 52.42 52.42 52.42 52.42 10.17 10.17 10.17 4.6
FII 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0
Public 47.58 47.58 47.58 47.58 47.58 89.83 89.83 89.83 95.4
Others 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.6%.
  • Company has a low return on equity of 13% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Brandbucket Media News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!