Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹177 Cr.
Stock P/E
163.2
P/B
2.5
Current Price
₹142
Book Value
₹ 56
Face Value
10
52W High
₹382.5
52W Low
₹ 133.7
Dividend Yield
0%

Brand Concepts Overview

Business

Brand Concepts Ltd. is primarily engaged in the design, manufacturing, sourcing, distribution, and retailing of bags, travel accessories, and other lifestyle products. The company operates through a multi-brand strategy, which typically involves a mix of licensed international brands, its own proprietary brands, and private label manufacturing for other retailers. Its core business model revolves around capturing market share in the Indian lifestyle accessories segment by offering a diverse product portfolio across various price points and making money through retail and wholesale margins. Distribution channels often include exclusive brand outlets (EBOs), large format stores (LFS), multi-brand outlets (MBOs, both offline and online), and corporate gifting.

Revenue Mix

While detailed segmental revenue breakdown is often not explicitly disclosed in a concise manner without deep diving into annual reports, Brand Concepts' revenue primarily stems from the sale of:

Bags: Including handbags, luggage, backpacks, wallets, and other related items. This is typically the core product category.

Travel Accessories: Such as neck pillows, travel kits, and other travel-related merchandise.

Licensing & Brands: Revenue is generated from the sale of products under licensed international brands (e.g., Tommy Hilfiger, US Polo Assn.) and their own proprietary brands.

The sales channels contributing to revenue would broadly be Retail (EBOs, LFS), Wholesale (MBOs), E-commerce, and Corporate Gifting.

Industry

Brand Concepts operates in the highly competitive Indian retail and lifestyle accessories market, specifically targeting the bags and travel gear segment. This industry is characterized by a mix of organized and unorganized players, strong domestic brands (e.g., VIP Industries, Safari Industries in luggage), international brands, and a rapidly growing e-commerce presence. Brand Concepts positions itself as a player offering a portfolio of prominent international and domestic brands, aiming to cater to different consumer segments through diverse product offerings and widespread distribution. Its positioning often relies on leveraging brand recognition through its licensed portfolio and establishing a robust multi-channel distribution network.

MOAT

Brand Concepts' competitive advantages primarily stem from:

Brand Licensing Agreements: Ability to secure and maintain exclusive licensing agreements with popular international brands provides access to established brand recognition and product portfolios, reducing brand building costs.

Distribution Network: An established multi-channel distribution network (EBOs, LFS, MBOs, e-commerce) across India allows for broader market reach and accessibility to consumers.

Supply Chain & Sourcing: Experience in sourcing and manufacturing, potentially offering cost efficiencies and product diversification.

However, these advantages can be challenged by license renewal risks, intense competition, and evolving consumer preferences.

Growth Drivers

Rising Discretionary Spending: Growth in India's middle class and increasing urbanization are leading to higher disposable incomes and greater spending on lifestyle products.

Growth of Organized Retail & E-commerce: The expansion of modern retail formats and the booming e-commerce sector provide new avenues for sales and market penetration.

Travel & Tourism Revival: A resurgence in travel (post-pandemic) is a significant tailwind for luggage and travel accessories.

New Brand Acquisitions/Product Categories: Securing new brand licenses or expanding into complementary product categories can drive market share and revenue.

Premiumization Trend: Consumers are increasingly opting for branded and premium lifestyle products, benefiting companies with strong brand portfolios.

Risks

Intense Competition: The market is crowded with domestic and international brands, both organized and unorganized, leading to pricing pressure and market share battles.

Dependence on Licensing Agreements: Non-renewal or unfavorable terms of key brand licensing agreements could significantly impact revenue and brand portfolio.

Inventory Management: Challenges in managing inventory, especially with fashion-sensitive items, can lead to obsolescence and discounting pressures.

Supply Chain Disruptions: Volatility in raw material prices (e.g., fabrics, synthetic materials), logistics issues, or geopolitical events can impact production costs and delivery schedules.

Economic Downturn: A slowdown in consumer spending due to economic uncertainties can directly impact sales of discretionary lifestyle products.

Fashion & Trend Changes: Rapid shifts in consumer preferences and fashion trends can necessitate quick adaptation in product design and inventory.

Management & Ownership

Brand Concepts Ltd. is typically a promoter-driven company. The promoter group generally holds a significant stake, which can align their interests with long-term company growth. Management quality would depend on their strategic vision, execution capabilities, and ability to navigate the competitive retail landscape. Details on specific management individuals and their track record would require a deeper dive into corporate filings and public disclosures. The ownership structure generally includes the promoter group, public shareholders (retail and institutional), and sometimes corporate bodies.

Outlook

Brand Concepts Ltd. operates in a promising market, driven by India's robust consumption story and the structural shift towards organized retail and e-commerce. The company's multi-brand strategy, particularly leveraging licensed international brands, allows it to tap into diverse consumer segments. Potential growth drivers like increased discretionary spending and a booming travel sector offer significant tailwinds.

However, the outlook is balanced by intense competition from established players and emerging brands, the inherent risks associated with fashion trends and inventory management, and the crucial dependence on maintaining favorable brand licensing agreements. Operational efficiencies, strategic expansion into new markets/channels, and successful adaptation to evolving consumer preferences will be key to sustaining growth and profitability amidst these challenges.

Brand Concepts Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Brand Concepts Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 67 77 77 72 72 72 98 88 90 80
Other Income 1 0 0 0 0 1 0 0 1 1
Total Income 67 77 77 72 73 72 98 89 91 81
Total Expenditure 61 69 69 64 65 69 87 82 82 75
Operating Profit 7 8 9 8 8 4 11 7 9 5
Interest 2 3 3 3 3 3 4 4 5 5
Depreciation 2 3 3 3 3 3 5 1 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 3 2 2 1 1 -3 3 1 0 -3
Provision for Tax 1 1 -0 0 -0 -0 0 -0 -0 -0
Profit After Tax 2 2 3 1 2 -3 2 1 1 -3
Adjustments 0 -0 0 0 0 0 0 -0 0 0
Profit After Adjustments 2 2 3 1 2 -3 2 1 1 -3
Adjusted Earnings Per Share 1.6 1.4 2.1 0.7 1.3 -2.2 1.9 0.5 0.7 -2.3

Brand Concepts Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 43 86 163 251 292 348 356
Other Income 1 1 0 1 1 2 2
Total Income 44 87 164 252 293 350 359
Total Expenditure 45 78 142 223 260 319 326
Operating Profit -1 8 22 29 33 31 32
Interest 6 5 5 6 12 16 18
Depreciation 3 2 3 6 13 13 14
Exceptional Income / Expenses 0 0 0 0 0 -1 -1
Profit Before Tax -9 1 13 17 8 1 1
Provision for Tax -2 0 3 6 2 -0 0
Profit After Tax -6 1 10 11 5 1 1
Adjustments 0 -0 -0 -0 0 0 0
Profit After Adjustments -6 1 10 11 5 1 1
Adjusted Earnings Per Share -6 0.6 9.2 9.8 4.2 0.9 0.8

Brand Concepts Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 18 18 28 56 80 83
Minority's Interest 0 0 0 0 0 0
Borrowings 6 3 3 3 20 20
Other Non-Current Liabilities 2 5 7 18 30 36
Total Current Liabilities 46 46 54 83 138 217
Total Liabilities 71 72 92 159 268 356
Fixed Assets 7 10 15 40 59 105
Other Non-Current Assets 1 1 2 3 27 5
Total Current Assets 63 61 75 116 181 247
Total Assets 71 72 92 159 268 356

Brand Concepts Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 0 1 1 0
Cash Flow from Operating Activities -1 13 12 -7 -3 -12
Cash Flow from Investing Activities 2 -5 -9 -30 -28 -18
Cash Flow from Financing Activities -2 -8 -3 38 30 30
Net Cash Inflow / Outflow -0 0 0 -0 -0 -0
Closing Cash & Cash Equivalent 0 0 1 0 0 0

Brand Concepts Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -5.95 0.6 9.24 9.77 4.21 0.87
CEPS(Rs) -3.31 3.08 12.76 15.4 14.61 11.29
DPS(Rs) 0 0 1 0 0 0
Book NAV/Share(Rs) 16.66 17.19 26.05 48.13 56.76 58.32
Core EBITDA Margin(%) -4.01 8.99 13.01 11.05 8.96 6.45
EBIT Margin(%) -6.96 6.8 11.27 9.13 5.6 3.78
Pre Tax Margin(%) -20.02 1.22 8.24 6.62 2.18 0.15
PAT Margin (%) -14.71 0.88 6.15 4.37 1.49 0.24
Cash Profit Margin (%) -8.18 3.78 8.27 6.84 5.15 3.17
ROA(%) -8.81 1.06 12.23 8.73 2.45 0.35
ROE(%) -35.72 4.25 43.87 27.01 8.43 1.52
ROCE(%) -6.33 13.02 38.38 30.3 14.6 8.61
Receivable days 292.36 136.38 69.46 58.9 63.72 70.85
Inventory Days 186.2 93.49 59.34 59.86 66.15 83.59
Payable days 300.22 157.99 101.25 87.12 116.37 143.74
PER(x) 0 119.21 23.22 70.24 70.26 228.92
Price/Book(x) 1.81 4.13 8.23 14.26 5.21 3.42
Dividend Yield(%) 0 0 0.47 0 0 0
EV/Net Sales(x) 1.38 1.12 1.51 3.2 1.54 1.09
EV/Core EBITDA(x) -95.82 11.52 11.39 27.55 13.8 12.37
Net Sales Growth(%) 0 101.35 89.42 53.55 16.48 19.23
EBIT Growth(%) 0 296.63 213.86 24.39 -13.82 -14.8
PAT Growth(%) 0 112.08 1219.47 9.16 -52.24 -79.24
EPS Growth(%) 0 110.01 1450.89 5.79 -56.89 -79.34
Debt/Equity(x) 1.67 1.35 0.92 0.79 1.31 1.86
Current Ratio(x) 1.36 1.33 1.39 1.4 1.32 1.14
Quick Ratio(x) 0.89 0.85 0.82 0.78 0.76 0.55
Interest Cover(x) -0.53 1.22 3.72 3.64 1.64 1.04
Total Debt/Mcap(x) 0.92 0.33 0.11 0.06 0.28 0.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +29% +52% —
Operating Profit CAGR -6% +12% — —
PAT CAGR -80% -54% — —
Share Price CAGR -57% -34% +28% —
ROE Average +2% +12% +17% +8%
ROCE Average +9% +18% +21% +16%

Brand Concepts Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 52.11 %
FII 0.03 %
DII (MF + Insurance) 0.24 %
Public (retail) 47.63 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 48.7148.3448.3448.3448.3452.3652.1152.1152.1152.11
FII 000.020.0800.01000.030.03
DII 2.11.891.371.340.490.240.240.240.240.24
Public 49.1949.7750.2750.2451.1747.3947.6547.6547.6247.63
Others 0000000000
Total 100100100100100100100100100100

Brand Concepts Peer Comparison

Brand Concepts Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Brand Concepts Pros & Cons

Pros

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 116.37 to 143.74days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp