BPCL

₹628.2 -0.3 | 0%

WEBSITE BSE:500547 NSE : BHARAT PET. 18 May, 12:50

Market Cap ₹136272 Cr.

Stock P/E 5.0

P/B 1.8

Current Price ₹628.2

Book Value ₹ 344.4

Face Value 10

52W High ₹687.7

Dividend Yield 6.69%

52W Low ₹ 331.5

Edit Ratio

BPCL Research see more...

Overview Inc. Year: 1952Industry: Refineries

Bharat Petroleum Corporation Limited is engaged in presenting motor spirit (MS), high speed diesel (HSD) and LPG. The Company is engaged within the enterprise of refining of crude oil and advertising and marketing of petroleum products. It operates thru two segments: Downstream petroleum, and Exploration and Production of Hydrocarbons (E&P). The Downstream petroleum section consists of refining and advertising of petroleum products. It is engaged in the manufacturing of liquid and gaseous fuels, illuminating oils, lubricating oils or greases or other products from crude petroleum or bituminous minerals. The Company also manufactures other petroleum merchandise, together with petroleum bitumen and different residues of petroleum oils or of oils acquired from bituminous minerals. Its advertising infrastructure consists of network of installations, depots, shops, aviation carrier stations and LPG distributors.

BPCL Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

BPCL Quarterly Results

#(Fig in Cr.)	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Net Sales	66023	66774	64133	70202	76080
Other Income	662	649	795	709	833
Total Income	66686	67423	64928	70910	76914
Total Expenditure	63811	65541	60600	66995	72334
Operating Profit	2875	1882	4328	3915	4580
Interest	148	179	235	200	220
Depreciation	524	589	641	677	742
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	2203	1114	3453	3038	3618
Provision for Tax	362	369	1095	894	929
Profit After Tax	1842	745	2357	2144	2689
Adjustments	-1842	-745	-2357	-2144	-2689
Profit After Adjustments	0	0	0	0	0
Adjusted Earnings Per Share	9.4	3.8	12	10.9	13.7

BPCL Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	240116	260075	238087	188405	202211	236421	297275	284383	232553	346644	473125	277189
Other Income	1844	1454	2200	1776	2695	3055	2984	3267	4596	2632	2185	2986
Total Income	241960	261529	240287	190181	204906	239477	300259	287650	237149	349276	475309	280175
Total Expenditure	234173	251974	229772	177380	191476	224704	285311	277929	215422	327620	462169	265470
Operating Profit	7787	9555	10515	12801	13430	14772	14948	9721	21727	21655	13141	14705
Interest	1825	1359	583	565	496	833	1319	2182	1580	2209	3216	834
Depreciation	1926	2247	2516	1845	1891	2653	3189	3787	3978	5418	6347	2649
Exceptional Income / Expenses	0	0	0	0	0	0	0	-1081	6449	1643	-1360	0
Profit Before Tax	4036	5949	7416	10391	11043	11286	10440	2671	22618	15672	2217	11223
Provision for Tax	1393	1888	2331	3335	3003	3310	3308	-12	3576	4308	347	3287
Profit After Tax	2643	4061	5085	7056	8039	7976	7132	2683	19042	11363	1870	7935
Adjustments	0	0	0	0	0	0	0	0	0	0	0	-7935
Profit After Adjustments	2643	4061	5085	7056	8039	7976	7132	2683	19042	11363	1870	0
Adjusted Earnings Per Share	12.2	18.7	23.4	35.9	40.9	40.6	36.3	13.6	91	53.4	8.8	40.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	36%	18%	15%	7%
Operating Profit CAGR	-39%	11%	-2%	5%
PAT CAGR	-84%	-11%	-25%	-3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	74%	12%	10%	13%
ROE Average	4%	23%	19%	22%
ROCE Average	6%	20%	17%	19%

BPCL Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	16634	19459	22467	27323	29668	34131	36738	33214	54545	51645	51996
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	5508	11808	11737	13567	13776	14758	23629	20482	17033	21032	19442
Other Non-Current Liabilities	2809	2579	2887	3909	5056	6524	8019	13768	13501	15600	17493
Total Current Liabilities	42021	38281	32653	30557	43489	44717	47011	58470	55516	75907	71873
Total Liabilities	66972	72127	69745	75357	91990	100131	115627	126469	140594	164184	160804
Fixed Assets	16690	19040	20315	23207	31437	43028	46488	56951	63936	83806	86596
Other Non-Current Assets	11875	13636	19058	23947	26295	20101	22502	28455	25603	19272	18810
Total Current Assets	38380	39352	30301	28203	34248	36986	45680	39857	51033	61093	55381
Total Assets	66972	72127	69745	75357	91990	100131	115627	126469	140594	164184	160804

BPCL Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	976	2327	203	1357	1721	1	-153	-133	-99	6479	1280
Cash Flow from Operating Activities	5480	8404	18183	10179	7897	9009	7645	6265	20030	20813	10664
Cash Flow from Investing Activities	-2387	-4286	-7909	-7975	-10130	-4741	-7537	-9172	2170	-7744	-6397
Cash Flow from Financing Activities	-1743	-6244	-9121	-1840	567	-4423	-87	2940	-15622	-18662	-3666
Net Cash Inflow / Outflow	1350	-2126	1153	364	-1666	-155	21	34	6578	-5592	601
Closing Cash & Cash Equivalent	2327	203	1357	1721	54	-153	-133	-99	6479	1280	1881

BPCL Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	12.18	18.72	23.44	35.88	40.87	40.55	36.26	13.64	90.98	53.36	8.78
CEPS(Rs)	21.06	29.08	35.04	45.25	50.49	54.04	52.48	32.9	109.99	78.81	38.59
DPS(Rs)	11	17	22.5	31	32.5	21	19	16.5	79	16	4
Book NAV/Share(Rs)	76.56	89.24	103.25	138.92	150.84	173.53	186.78	168.87	256.52	242.53	244.18
Core EBITDA Margin(%)	2.37	2.99	3.28	5.06	4.43	4.23	3.54	1.97	5.68	4.4	2.05
EBIT Margin(%)	2.34	2.7	3.16	5.03	4.77	4.37	3.48	1.48	8.02	4.13	1.02
Pre Tax Margin(%)	1.61	2.19	2.93	4.77	4.56	4.07	3.09	0.82	7.49	3.62	0.42
PAT Margin (%)	1.05	1.5	2.01	3.24	3.32	2.88	2.11	0.82	6.31	2.63	0.35
Cash Profit Margin (%)	1.82	2.33	3	4.08	4.1	3.83	3.06	1.98	7.63	3.88	1.54
ROA(%)	3.99	5.84	7.17	9.73	9.61	8.3	6.61	2.22	14.26	7.46	1.15
ROE(%)	16.77	22.58	24.35	28.38	28.21	25	20.13	7.67	43.82	21.58	3.61
ROCE(%)	14.96	18.24	21.28	27.85	24.04	21.97	19.07	6.88	30.95	21.42	6.23
Receivable days	7.57	5.46	4.79	3.98	5.24	6.52	6.39	6.59	7.85	7.4	5.62
Inventory Days	23.76	24.08	24.16	23.66	25.33	26.77	22.93	23.38	28.52	29.09	27.45
Payable days	16.79	15.51	19.75	21.57	19.19	21.87	21.13	20.3	26.28	28.02	22.89
PER(x)	10.35	8.2	11.52	8.38	10.58	10.55	10.93	23.17	4.7	6.73	39.18
Price/Book(x)	1.65	1.72	2.61	2.16	2.87	2.47	2.12	1.87	1.67	1.48	1.41
Dividend Yield(%)	2.91	3.69	2.78	3.44	5.01	4.91	4.79	5.22	18.46	4.45	1.16
EV/Net Sales(x)	0.2	0.21	0.3	0.39	0.54	0.45	0.36	0.37	0.47	0.32	0.23
EV/Core EBITDA(x)	6.27	5.59	6.69	5.7	8.06	7.27	7.16	10.71	5.02	5.04	8.19
Net Sales Growth(%)	13.28	8.31	-8.45	-20.87	7.33	16.92	25.74	-4.34	-18.23	49.06	36.49
EBIT Growth(%)	59.1	24.69	9.45	36.98	5.32	5.03	-2.98	-58.73	398.63	-26.11	-69.61
PAT Growth(%)	101.55	53.65	25.21	38.78	13.93	-0.78	-10.58	-62.38	609.67	-40.32	-83.54
EPS Growth(%)	101.55	53.65	25.21	53.06	13.93	-0.78	-10.58	-62.38	566.93	-41.35	-83.54
Debt/Equity(x)	1.44	1.05	0.58	0.58	0.78	0.68	0.79	1.27	0.49	0.66	0.7
Current Ratio(x)	0.91	1.03	0.93	0.92	0.79	0.83	0.97	0.68	0.92	0.8	0.77
Quick Ratio(x)	0.52	0.53	0.49	0.47	0.33	0.36	0.51	0.33	0.44	0.25	0.24
Interest Cover(x)	3.21	5.38	13.72	19.39	23.27	14.54	8.92	2.22	15.31	8.1	1.69
Total Debt/Mcap(x)	0.87	0.61	0.22	0.24	0.25	0.25	0.34	0.61	0.29	0.44	0.49

BPCL Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	52.98	52.98	52.98	52.98	52.98	52.98	52.98	52.98	52.98	52.98
FII	12.66	13.69	13.17	12.96	12.53	12.58	12.55	13.02	14.21	16.8
DII	22	20.71	21.56	21.84	22.74	23.53	24.05	23.48	23.07	22.24
Public	12.36	12.62	12.29	12.22	11.76	10.92	10.43	10.53	9.74	7.99
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	114.92	114.92	114.92	114.92	114.92	114.92	114.92	114.92	114.92	114.92
FII	27.47	29.69	28.57	28.11	27.17	27.28	27.22	28.24	30.82	36.44
DII	47.72	44.93	46.77	47.38	49.33	51.04	52.17	50.93	50.05	48.24
Public	26.82	27.38	26.66	26.51	25.5	23.69	22.61	22.84	21.14	17.33
Others	0	0	0	0	0	0	0	0	0	0
Total	216.93	216.93	216.93	216.93	216.93	216.93	216.93	216.93	216.93	216.93

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 23%
Debtor days have improved from 28.02 to 22.89days.
Company has reduced debt.

Cons

The company has delivered a poor profit growth of -25% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BPCL News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Essar Oil

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

BPCL

Add Watchlist

BPCL Research see more...

Overview Inc. Year: 1952Industry: Refineries

BPCL Share Price

Alert Data

Quarterly Price

Peer Comparison

BPCL Quarterly Results

BPCL Profit & Loss

Growth Rates

BPCL Balance Sheet

BPCL Cash Flow

BPCL Ratios

BPCL Shareholding Pattern

BPCL News

Top Unlisted Companies & InstaBuy Companies

Essar Oil

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!