Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2641 Cr.
Stock P/E
35.6
P/B
3
Current Price
₹220.9
Book Value
₹ 74.2
Face Value
1
52W High
₹398.4
52W Low
₹ 213.6
Dividend Yield
0%

Borosil Overview

Business

Borosil Ltd. is a leading Indian company primarily engaged in the manufacturing, marketing, and distribution of consumer products and scientific & industrial products. Its core business revolves around providing household kitchenware (glassware, opalware, dinnerware, small kitchen appliances, storage solutions) and laboratory/scientific glassware and equipment. The company generates revenue by selling these products through a multi-channel distribution network that includes general trade, modern trade, e-commerce platforms, and institutional sales.

Revenue Mix

Borosil Ltd. (post-demerger from Borosil Renewables) primarily operates in two key segments:

Consumer Products: This segment includes a wide range of kitchenware like borosilicate glassware (ovenware, storage), opalware (Larah), dinnerware, and small kitchen appliances (mixers, blenders, toasters, kettles, irons, etc.). This is the largest revenue contributor.

Scientific & Industrial Products (SIP): This segment caters to laboratories, scientific research, and industrial applications, offering laboratory glassware, labware, instrumentation, and consumables.

While specific percentage contributions are not always publicly broken down to a granular level, the consumer products segment accounts for the vast majority of the company's revenue.

Industry

Borosil operates in the Indian consumer durables and houseware market, which is characterized by a mix of organized and unorganized players, strong brand competition, and increasing demand driven by rising disposable incomes and urbanization.

Consumer Products: In borosilicate glassware, Borosil holds a dominant position, almost being a generic term for ovenproof glass in India. In opalware and dinnerware, it competes with brands like La Opala, Cello, and various ceramic players. In small kitchen appliances, it faces intense competition from both domestic (e.g., Bajaj Electricals, Prestige, Hawkins) and international brands (e.g., Philips, Morphy Richards, Bosch, LG).

Scientific & Industrial Products: It is a well-established player in the labware segment, competing with both Indian and international specialized manufacturers.

The company is generally positioned as a quality-focused, trusted Indian brand, particularly strong in its legacy glassware categories.

MOAT

Borosil possesses several durable advantages:

Brand Equity & Recognition: The "Borosil" brand has very high recall and trust, especially in the borosilicate glassware category, where it enjoys near-generic status in India. "Larah by Borosil" has also built significant recognition in opalware.

Distribution Network: A well-established and extensive distribution network across India, covering both general trade and modern retail, provides significant reach.

Quality Perception: The brand is associated with durable and high-quality products, particularly in its core glass-based offerings.

Category Dominance: Borosil maintains a dominant market share in key borosilicate glassware segments, which provides pricing power and economies of scale in that niche.

Growth Drivers

Rising Disposable Incomes & Urbanization: Growth in the Indian middle class and increasing penetration into Tier 2/3 cities will drive demand for branded consumer durables and kitchenware.

Shift from Unorganized to Organized: Consumers are increasingly opting for branded, quality products over unorganized alternatives, benefiting established players like Borosil.

Product Portfolio Expansion: Continued expansion into new categories within small kitchen appliances, storage solutions, and other houseware segments can fuel growth.

E-commerce Penetration: Growing online sales channels provide wider reach and access to new customer demographics.

Premiumization Trend: Increasing consumer willingness to spend on premium, aesthetically pleasing, and functional kitchen products.

Risks

Intense Competition: The consumer durables and houseware market is highly competitive with numerous domestic and international players, leading to pricing pressure and high marketing costs.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., soda ash, silica sand for glass; metals and plastics for appliances) can impact profitability.

Economic Slowdown: As consumer durables are discretionary purchases, an economic downturn could negatively impact sales and consumer spending.

Changes in Consumer Preferences: Rapid shifts in design trends, technology, or demand for eco-friendly products could necessitate significant R&D and marketing investments.

Import Competition: Influx of cheaper imported goods, especially from China, can put pressure on pricing and market share.

Management & Ownership

Borosil Ltd. is promoted by the Kheruka family, who have a long history with the company since its inception. The family continues to hold a significant stake, which is typical for many established Indian businesses. The management team includes professionals with experience in the consumer goods sector. The promoter-led ownership structure generally aligns long-term shareholder interests with company performance, though corporate governance practices are a continuous focus for listed entities.

Outlook

Borosil Ltd. is well-positioned to capitalize on India's consumption growth story, driven by its strong brand equity, particularly in borosilicate glassware, and an extensive distribution network. The increasing trend towards organized retail, e-commerce, and premiumization offers significant opportunities for expansion into new product categories within kitchenware and small appliances. However, the company operates in a highly competitive market where gaining market share in new appliance segments against established players can be challenging and capital-intensive. Profitability could be influenced by raw material price volatility and the overall economic sentiment impacting discretionary consumer spending. The ability to innovate, adapt to changing consumer preferences, and effectively manage competition will be crucial for sustaining growth and profitability.

Borosil Share Price

Live · BSE / NSE · Inception: 2010
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Borosil Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 304 233 221 278 338 270 233 340 339 284
Other Income 6 2 3 5 16 2 10 6 6 8
Total Income 310 236 225 283 354 272 243 346 345 292
Total Expenditure 246 210 188 233 284 233 195 292 286 254
Operating Profit 64 26 37 50 71 39 47 54 59 38
Interest 2 3 4 4 2 2 2 1 1 2
Depreciation 13 16 19 20 21 20 22 22 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -4 0
Profit Before Tax 49 7 13 26 48 17 23 30 32 15
Provision for Tax 12 2 4 8 12 6 6 8 8 4
Profit After Tax 37 5 9 18 35 11 17 23 24 11
Adjustments 0 0 0 0 -0 0 0 0 -0 -0
Profit After Adjustments 37 5 9 18 35 11 17 23 24 11
Adjusted Earnings Per Share 3.3 0.4 0.8 1.5 3 0.9 1.5 1.9 2 0.9

Borosil Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 365 636 585 840 742 949 1108 1196
Other Income 17 10 17 25 22 14 27 30
Total Income 382 646 602 865 764 963 1135 1226
Total Expenditure 312 558 503 697 677 812 938 1027
Operating Profit 69 87 99 168 87 151 197 198
Interest 10 6 2 1 3 9 13 6
Depreciation 26 38 35 34 28 54 81 87
Exceptional Income / Expenses 0 0 0 -11 9 0 0 -4
Profit Before Tax 33 44 61 122 66 88 103 100
Provision for Tax 9 8 19 37 14 22 29 26
Profit After Tax 25 35 42 85 52 66 74 75
Adjustments 0 0 -0 -2 0 0 0 0
Profit After Adjustments 25 36 42 84 52 66 74 75
Adjusted Earnings Per Share 0 3.1 3.7 7.3 4.5 5.7 6.2 6.3

Borosil Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 609 648 695 767 510 580 808
Minority's Interest 13 13 13 16 0 0 0
Borrowings 3 1 1 0 53 93 43
Other Non-Current Liabilities 12 7 18 23 14 22 29
Total Current Liabilities 175 170 133 149 273 385 251
Total Liabilities 812 839 859 955 850 1080 1131
Fixed Assets 337 326 346 275 352 547 582
Other Non-Current Assets 115 133 76 122 117 78 57
Total Current Assets 360 379 437 496 344 455 492
Total Assets 812 839 859 955 850 1080 1131

Borosil Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 9 3 7 22 8 5
Cash Flow from Operating Activities 40 53 186 77 121 48 -19
Cash Flow from Investing Activities -21 -33 -137 -37 -228 -106 -41
Cash Flow from Financing Activities -17 -27 -45 -24 93 55 56
Net Cash Inflow / Outflow 2 -7 4 16 -14 -3 -4
Closing Cash & Cash Equivalent 9 3 7 23 8 5 1

Borosil Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 3.14 3.69 7.33 4.53 5.75 6.21
CEPS(Rs) 0 6.45 6.82 10.43 6.94 10.45 12.99
DPS(Rs) 0 0 1 0 0 0 0
Book NAV/Share(Rs) 0 56.81 60.59 66.83 44.14 50.19 67.12
Core EBITDA Margin(%) 14.4 12.22 13.97 17.04 8.71 14.35 15.35
EBIT Margin(%) 11.89 7.73 10.89 14.66 9.24 10.18 10.47
Pre Tax Margin(%) 9.17 6.85 10.47 14.53 8.9 9.26 9.32
PAT Margin (%) 6.84 5.55 7.24 10.15 7 6.94 6.7
Cash Profit Margin (%) 13.92 11.57 13.31 14.18 10.71 12.63 14.02
ROA(%) 3.07 4.28 4.99 9.4 5.75 6.83 6.72
ROE(%) 4.18 5.67 6.32 11.72 8.18 12.2 10.78
ROCE(%) 6.37 7.12 9.09 16.76 10.04 14.5 14.33
Receivable days 91.23 51.6 48.34 30.57 30.92 27.46 31.74
Inventory Days 172.78 102.37 103.46 74.09 83.12 76.42 96.51
Payable days 159.08 71.41 72.13 64.44 52.17 62.16 75.24
PER(x) 0 0 45.78 45.18 72.21 62.12 53.82
Price/Book(x) 0 0 2.79 4.96 7.42 7.12 4.98
Dividend Yield(%) 0 0 0.59 0 0 0 0
EV/Net Sales(x) 0 0.09 3.3 4.47 5.16 4.47 3.68
EV/Core EBITDA(x) 0 0.67 19.44 22.32 44.09 28.16 20.66
Net Sales Growth(%) 0 74.19 -8.03 43.62 -11.7 27.91 16.79
EBIT Growth(%) 0 13.22 29.56 93.43 -44.35 40.98 20.11
PAT Growth(%) 0 41.48 19.92 101.23 -39.14 26.98 12.7
EPS Growth(%) 0 0 17.66 98.79 -38.18 26.79 8.05
Debt/Equity(x) 0.12 0.08 0.01 0 0.17 0.27 0.1
Current Ratio(x) 2.06 2.23 3.27 3.34 1.26 1.18 1.96
Quick Ratio(x) 1.07 1.15 2.17 2.04 0.73 0.53 0.64
Interest Cover(x) 4.37 8.84 26.34 110.3 27.26 11.02 9.08
Total Debt/Mcap(x) 0 0 0 0 0.02 0.04 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +10% +12%
Operating Profit CAGR +30% +5% +18%
PAT CAGR +12% -5% +16%
Share Price CAGR -38% -20% 0%
ROE Average +11% +10% +10% +8%
ROCE Average +14% +13% +13% +11%

Borosil Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.69 %
FII 0.34 %
DII (MF + Insurance) 6.18 %
Public (retail) 35.31 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.1870.1867.4164.7164.6864.6564.6364.6264.6264.69
FII 0.780.851.870.970.80.290.350.440.350.34
DII 1.391.463.815.155.446.276.136.076.16.18
Public 29.8229.8232.5935.2935.3235.3535.3735.3835.3835.31
Others 0000000000
Total 100100100100100100100100100100

Borosil Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Borosil Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Borosil Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 62.16 to 75.24days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp