Consumer Durables - Domestic Appliances · Founded 2010 · www.borosil.com · BSE 543212 · NSE BOROLTD · ISIN INE02PY01013
No Notes Added Yet
Business
Borosil Ltd. is a leading Indian company primarily engaged in the manufacturing, marketing, and distribution of consumer products and scientific & industrial products. Its core business revolves around providing household kitchenware (glassware, opalware, dinnerware, small kitchen appliances, storage solutions) and laboratory/scientific glassware and equipment. The company generates revenue by selling these products through a multi-channel distribution network that includes general trade, modern trade, e-commerce platforms, and institutional sales.
Revenue Mix
Borosil Ltd. (post-demerger from Borosil Renewables) primarily operates in two key segments:
Consumer Products: This segment includes a wide range of kitchenware like borosilicate glassware (ovenware, storage), opalware (Larah), dinnerware, and small kitchen appliances (mixers, blenders, toasters, kettles, irons, etc.). This is the largest revenue contributor.
Scientific & Industrial Products (SIP): This segment caters to laboratories, scientific research, and industrial applications, offering laboratory glassware, labware, instrumentation, and consumables.
While specific percentage contributions are not always publicly broken down to a granular level, the consumer products segment accounts for the vast majority of the company's revenue.
Industry
Borosil operates in the Indian consumer durables and houseware market, which is characterized by a mix of organized and unorganized players, strong brand competition, and increasing demand driven by rising disposable incomes and urbanization.
Consumer Products: In borosilicate glassware, Borosil holds a dominant position, almost being a generic term for ovenproof glass in India. In opalware and dinnerware, it competes with brands like La Opala, Cello, and various ceramic players. In small kitchen appliances, it faces intense competition from both domestic (e.g., Bajaj Electricals, Prestige, Hawkins) and international brands (e.g., Philips, Morphy Richards, Bosch, LG).
Scientific & Industrial Products: It is a well-established player in the labware segment, competing with both Indian and international specialized manufacturers.
The company is generally positioned as a quality-focused, trusted Indian brand, particularly strong in its legacy glassware categories.
MOAT
Borosil possesses several durable advantages:
Brand Equity & Recognition: The "Borosil" brand has very high recall and trust, especially in the borosilicate glassware category, where it enjoys near-generic status in India. "Larah by Borosil" has also built significant recognition in opalware.
Distribution Network: A well-established and extensive distribution network across India, covering both general trade and modern retail, provides significant reach.
Quality Perception: The brand is associated with durable and high-quality products, particularly in its core glass-based offerings.
Category Dominance: Borosil maintains a dominant market share in key borosilicate glassware segments, which provides pricing power and economies of scale in that niche.
Growth Drivers
Rising Disposable Incomes & Urbanization: Growth in the Indian middle class and increasing penetration into Tier 2/3 cities will drive demand for branded consumer durables and kitchenware.
Shift from Unorganized to Organized: Consumers are increasingly opting for branded, quality products over unorganized alternatives, benefiting established players like Borosil.
Product Portfolio Expansion: Continued expansion into new categories within small kitchen appliances, storage solutions, and other houseware segments can fuel growth.
E-commerce Penetration: Growing online sales channels provide wider reach and access to new customer demographics.
Premiumization Trend: Increasing consumer willingness to spend on premium, aesthetically pleasing, and functional kitchen products.
Risks
Intense Competition: The consumer durables and houseware market is highly competitive with numerous domestic and international players, leading to pricing pressure and high marketing costs.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., soda ash, silica sand for glass; metals and plastics for appliances) can impact profitability.
Economic Slowdown: As consumer durables are discretionary purchases, an economic downturn could negatively impact sales and consumer spending.
Changes in Consumer Preferences: Rapid shifts in design trends, technology, or demand for eco-friendly products could necessitate significant R&D and marketing investments.
Import Competition: Influx of cheaper imported goods, especially from China, can put pressure on pricing and market share.
Management & Ownership
Borosil Ltd. is promoted by the Kheruka family, who have a long history with the company since its inception. The family continues to hold a significant stake, which is typical for many established Indian businesses. The management team includes professionals with experience in the consumer goods sector. The promoter-led ownership structure generally aligns long-term shareholder interests with company performance, though corporate governance practices are a continuous focus for listed entities.
Outlook
Borosil Ltd. is well-positioned to capitalize on India's consumption growth story, driven by its strong brand equity, particularly in borosilicate glassware, and an extensive distribution network. The increasing trend towards organized retail, e-commerce, and premiumization offers significant opportunities for expansion into new product categories within kitchenware and small appliances. However, the company operates in a highly competitive market where gaining market share in new appliance segments against established players can be challenging and capital-intensive. Profitability could be influenced by raw material price volatility and the overall economic sentiment impacting discretionary consumer spending. The ability to innovate, adapt to changing consumer preferences, and effectively manage competition will be crucial for sustaining growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 304 | 233 | 221 | 278 | 338 | 270 | 233 | 340 | 339 | 284 |
| Other Income | 6 | 2 | 3 | 5 | 16 | 2 | 10 | 6 | 6 | 8 |
| Total Income | 310 | 236 | 225 | 283 | 354 | 272 | 243 | 346 | 345 | 292 |
| Total Expenditure | 246 | 210 | 188 | 233 | 284 | 233 | 195 | 292 | 286 | 254 |
| Operating Profit | 64 | 26 | 37 | 50 | 71 | 39 | 47 | 54 | 59 | 38 |
| Interest | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 2 |
| Depreciation | 13 | 16 | 19 | 20 | 21 | 20 | 22 | 22 | 22 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| Profit Before Tax | 49 | 7 | 13 | 26 | 48 | 17 | 23 | 30 | 32 | 15 |
| Provision for Tax | 12 | 2 | 4 | 8 | 12 | 6 | 6 | 8 | 8 | 4 |
| Profit After Tax | 37 | 5 | 9 | 18 | 35 | 11 | 17 | 23 | 24 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 37 | 5 | 9 | 18 | 35 | 11 | 17 | 23 | 24 | 11 |
| Adjusted Earnings Per Share | 3.3 | 0.4 | 0.8 | 1.5 | 3 | 0.9 | 1.5 | 1.9 | 2 | 0.9 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 365 | 636 | 585 | 840 | 742 | 949 | 1108 | 1196 |
| Other Income | 17 | 10 | 17 | 25 | 22 | 14 | 27 | 30 |
| Total Income | 382 | 646 | 602 | 865 | 764 | 963 | 1135 | 1226 |
| Total Expenditure | 312 | 558 | 503 | 697 | 677 | 812 | 938 | 1027 |
| Operating Profit | 69 | 87 | 99 | 168 | 87 | 151 | 197 | 198 |
| Interest | 10 | 6 | 2 | 1 | 3 | 9 | 13 | 6 |
| Depreciation | 26 | 38 | 35 | 34 | 28 | 54 | 81 | 87 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -11 | 9 | 0 | 0 | -4 |
| Profit Before Tax | 33 | 44 | 61 | 122 | 66 | 88 | 103 | 100 |
| Provision for Tax | 9 | 8 | 19 | 37 | 14 | 22 | 29 | 26 |
| Profit After Tax | 25 | 35 | 42 | 85 | 52 | 66 | 74 | 75 |
| Adjustments | 0 | 0 | -0 | -2 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | 36 | 42 | 84 | 52 | 66 | 74 | 75 |
| Adjusted Earnings Per Share | 0 | 3.1 | 3.7 | 7.3 | 4.5 | 5.7 | 6.2 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 10% | 12% | 0% |
| Operating Profit CAGR | 30% | 5% | 18% | 0% |
| PAT CAGR | 12% | -5% | 16% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | -20% | 0% | NA% |
| ROE Average | 11% | 10% | 10% | 8% |
| ROCE Average | 14% | 13% | 13% | 11% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 609 | 648 | 695 | 767 | 510 | 580 | 808 |
| Minority's Interest | 13 | 13 | 13 | 16 | 0 | 0 | 0 |
| Borrowings | 3 | 1 | 1 | 0 | 53 | 93 | 43 |
| Other Non-Current Liabilities | 12 | 7 | 18 | 23 | 14 | 22 | 29 |
| Total Current Liabilities | 175 | 170 | 133 | 149 | 273 | 385 | 251 |
| Total Liabilities | 812 | 839 | 859 | 955 | 850 | 1080 | 1131 |
| Fixed Assets | 337 | 326 | 346 | 275 | 352 | 547 | 582 |
| Other Non-Current Assets | 115 | 133 | 76 | 122 | 117 | 78 | 57 |
| Total Current Assets | 360 | 379 | 437 | 496 | 344 | 455 | 492 |
| Total Assets | 812 | 839 | 859 | 955 | 850 | 1080 | 1131 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 9 | 3 | 7 | 22 | 8 | 5 |
| Cash Flow from Operating Activities | 40 | 53 | 186 | 77 | 121 | 48 | -19 |
| Cash Flow from Investing Activities | -21 | -33 | -137 | -37 | -228 | -106 | -41 |
| Cash Flow from Financing Activities | -17 | -27 | -45 | -24 | 93 | 55 | 56 |
| Net Cash Inflow / Outflow | 2 | -7 | 4 | 16 | -14 | -3 | -4 |
| Closing Cash & Cash Equivalent | 9 | 3 | 7 | 23 | 8 | 5 | 1 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 3.14 | 3.69 | 7.33 | 4.53 | 5.75 | 6.21 |
| CEPS(Rs) | 0 | 6.45 | 6.82 | 10.43 | 6.94 | 10.45 | 12.99 |
| DPS(Rs) | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 56.81 | 60.59 | 66.83 | 44.14 | 50.19 | 67.12 |
| Core EBITDA Margin(%) | 14.4 | 12.22 | 13.97 | 17.04 | 8.71 | 14.35 | 15.35 |
| EBIT Margin(%) | 11.89 | 7.73 | 10.89 | 14.66 | 9.24 | 10.18 | 10.47 |
| Pre Tax Margin(%) | 9.17 | 6.85 | 10.47 | 14.53 | 8.9 | 9.26 | 9.32 |
| PAT Margin (%) | 6.84 | 5.55 | 7.24 | 10.15 | 7 | 6.94 | 6.7 |
| Cash Profit Margin (%) | 13.92 | 11.57 | 13.31 | 14.18 | 10.71 | 12.63 | 14.02 |
| ROA(%) | 3.07 | 4.28 | 4.99 | 9.4 | 5.75 | 6.83 | 6.72 |
| ROE(%) | 4.18 | 5.67 | 6.32 | 11.72 | 8.18 | 12.2 | 10.78 |
| ROCE(%) | 6.37 | 7.12 | 9.09 | 16.76 | 10.04 | 14.5 | 14.33 |
| Receivable days | 91.23 | 51.6 | 48.34 | 30.57 | 30.92 | 27.46 | 31.74 |
| Inventory Days | 172.78 | 102.37 | 103.46 | 74.09 | 83.12 | 76.42 | 96.51 |
| Payable days | 159.08 | 71.41 | 72.13 | 64.44 | 52.17 | 62.16 | 75.24 |
| PER(x) | 0 | 0 | 45.78 | 45.18 | 72.21 | 62.12 | 53.82 |
| Price/Book(x) | 0 | 0 | 2.79 | 4.96 | 7.42 | 7.12 | 4.98 |
| Dividend Yield(%) | 0 | 0 | 0.59 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0.09 | 3.3 | 4.47 | 5.16 | 4.47 | 3.68 |
| EV/Core EBITDA(x) | 0 | 0.67 | 19.44 | 22.32 | 44.09 | 28.16 | 20.66 |
| Net Sales Growth(%) | 0 | 74.19 | -8.03 | 43.62 | -11.7 | 27.91 | 16.79 |
| EBIT Growth(%) | 0 | 13.22 | 29.56 | 93.43 | -44.35 | 40.98 | 20.11 |
| PAT Growth(%) | 0 | 41.48 | 19.92 | 101.23 | -39.14 | 26.98 | 12.7 |
| EPS Growth(%) | 0 | 0 | 17.66 | 98.79 | -38.18 | 26.79 | 8.05 |
| Debt/Equity(x) | 0.12 | 0.08 | 0.01 | 0 | 0.17 | 0.27 | 0.1 |
| Current Ratio(x) | 2.06 | 2.23 | 3.27 | 3.34 | 1.26 | 1.18 | 1.96 |
| Quick Ratio(x) | 1.07 | 1.15 | 2.17 | 2.04 | 0.73 | 0.53 | 0.64 |
| Interest Cover(x) | 4.37 | 8.84 | 26.34 | 110.3 | 27.26 | 11.02 | 9.08 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.18 | 70.18 | 67.41 | 64.71 | 64.68 | 64.65 | 64.63 | 64.62 | 64.62 | 64.69 |
| FII | 0.78 | 0.85 | 1.87 | 0.97 | 0.8 | 0.29 | 0.35 | 0.44 | 0.35 | 0.34 |
| DII | 1.39 | 1.46 | 3.81 | 5.15 | 5.44 | 6.27 | 6.13 | 6.07 | 6.1 | 6.18 |
| Public | 27.64 | 27.51 | 26.91 | 29.18 | 29.09 | 28.79 | 28.89 | 28.88 | 28.93 | 28.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.04 | 8.04 | 8.04 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.74 |
| FII | 0.09 | 0.1 | 0.22 | 0.12 | 0.1 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| DII | 0.16 | 0.17 | 0.45 | 0.62 | 0.65 | 0.75 | 0.73 | 0.73 | 0.73 | 0.74 |
| Public | 3.17 | 3.15 | 3.21 | 3.48 | 3.48 | 3.44 | 3.45 | 3.45 | 3.46 | 3.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.46 | 11.46 | 11.93 | 11.94 | 11.95 | 11.95 | 11.96 | 11.96 | 11.96 | 11.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +10% | +12% | — |
| Operating Profit CAGR | +30% | +5% | +18% | — |
| PAT CAGR | +12% | -5% | +16% | — |
| Share Price CAGR | -38% | -20% | 0% | — |
| ROE Average | +11% | +10% | +10% | +8% |
| ROCE Average | +14% | +13% | +13% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.18 | 70.18 | 67.41 | 64.71 | 64.68 | 64.65 | 64.63 | 64.62 | 64.62 | 64.69 |
| FII | 0.78 | 0.85 | 1.87 | 0.97 | 0.8 | 0.29 | 0.35 | 0.44 | 0.35 | 0.34 |
| DII | 1.39 | 1.46 | 3.81 | 5.15 | 5.44 | 6.27 | 6.13 | 6.07 | 6.1 | 6.18 |
| Public | 29.82 | 29.82 | 32.59 | 35.29 | 35.32 | 35.35 | 35.37 | 35.38 | 35.38 | 35.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.04 | 8.04 | 8.04 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.74 |
| FII | 0.09 | 0.1 | 0.22 | 0.12 | 0.1 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| DII | 0.16 | 0.17 | 0.45 | 0.62 | 0.65 | 0.75 | 0.73 | 0.73 | 0.73 | 0.74 |
| Public | 3.42 | 3.42 | 3.89 | 4.21 | 4.22 | 4.23 | 4.23 | 4.23 | 4.23 | 4.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.46 | 11.46 | 11.93 | 11.94 | 11.95 | 11.95 | 11.96 | 11.96 | 11.96 | 11.96 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.