Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bombay Oxygen Invest
Join Channel
Consolidated Standalone

Bombay Oxygen Invest

₹19100 98 | 0.5%

Market Cap ₹287 Cr.

Stock P/E 5.0

P/B 0.6

Current Price ₹19100

Book Value ₹ 30844.3

Face Value 100

52W High ₹24618.2

Dividend Yield 0.13%

52W Low ₹ 9811.3

Edit Ratio

Bombay Oxygen Invest Research see more...

Overview Inc. Year: 1960Industry: Finance - Investment

Bombay Oxygen Investments Ltd is a dynamic financial firm renowned for its astute investment strategies and diverse portfolio management. With a rich legacy dating back several decades, the company has emerged as a cornerstone of the financial sector. Specializing in a broad spectrum of investment avenues, including equities, bonds, real estate, and alternative assets, Bombay Oxygen Investments Ltd has consistently delivered impressive returns for its clients. The company's commitment to meticulous research, risk management, and innovation has garnered it a reputation as a trusted partner in wealth creation. As a forward-looking entity, Bombay Oxygen Investments Ltd continues to adapt to market trends while upholding its tradition of integrity, excellence, and client-centric service.

Read More..

Bombay Oxygen Invest Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bombay Oxygen Invest Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1 -3 -15 17 7 -6 22 14 22 13
Other Income 0 0 0 0 0 4 0 0 0 1
Total Income 1 -2 -15 17 7 -2 22 14 22 14
Total Expenditure 0 0 0 0 0 0 0 0 0 1
Operating Profit 1 -3 -16 17 7 -3 21 14 22 13
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -3 -16 17 7 -3 21 14 22 13
Provision for Tax -0 -0 -2 2 1 -1 2 2 4 5
Profit After Tax 1 -3 -14 15 6 -2 20 12 17 9
Adjustments 0 0 0 -0 0 0 0 0 0 -0
Profit After Adjustments 1 -3 -14 15 6 -2 20 12 17 9
Adjusted Earnings Per Share 44.6 -188.7 -946.9 1018.5 401.1 -144.3 1304.7 790.9 1164.7 579.7

Bombay Oxygen Invest Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 29 19 17 18 2 2 1 1 61 33 3 71
Other Income 3 5 26 9 14 13 10 4 7 0 4 1
Total Income 32 24 43 27 16 15 11 5 68 34 7 72
Total Expenditure 37 24 29 24 7 18 5 25 2 2 2 1
Operating Profit -5 1 14 2 8 -4 6 -20 66 32 5 70
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -9 -3 11 -0 8 -4 6 -20 65 32 5 70
Provision for Tax -2 -0 4 -1 2 -5 -1 -0 7 3 0 13
Profit After Tax -7 -3 8 0 6 1 7 -20 58 28 5 58
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -7 -3 8 0 6 1 7 -20 58 28 5 58
Adjusted Earnings Per Share -446 -178.7 513.1 25.4 415 92.1 454.2 -1314.7 3885.8 1871.2 328.3 3840

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -91% 44% 8% -20%
Operating Profit CAGR -84% 0% 0% 0%
PAT CAGR -82% 0% 38% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 74% 5% 0% 15%
ROE Average 2% 12% 6% 3%
ROCE Average 2% 13% 6% 3%

Bombay Oxygen Invest Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 195 192 199 199 219 210 221 174 302 326 333
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 6 6 8 7 14 3 0 0 9 11 13
Total Current Liabilities 5 5 5 5 3 3 5 1 1 1 0
Total Liabilities 206 203 212 211 236 216 226 175 312 338 346
Fixed Assets 41 38 35 32 29 8 8 7 7 7 7
Other Non-Current Assets 18 18 27 109 154 185 199 149 292 330 338
Total Current Assets 147 147 150 70 53 23 19 18 13 1 1
Total Assets 206 203 212 211 236 216 226 175 312 338 346

Bombay Oxygen Invest Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 1 0 1 0 0 1 0 0
Cash Flow from Operating Activities -3 -4 -5 -8 5 -5 -3 -2 -2 -3 -5
Cash Flow from Investing Activities 4 4 5 8 -4 5 3 3 1 3 5
Cash Flow from Financing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 1 -0 -0 -0 0 -0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 1 1 1 0 1 0 0 1 0 0 0

Bombay Oxygen Invest Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -446.01 -178.69 513.07 25.42 415.05 92.11 454.19 -1314.69 3885.8 1871.23 328.31
CEPS(Rs) -214.47 51.98 684.95 222.73 432.46 106.01 473.19 -1301.15 3898.79 1883.9 340.85
DPS(Rs) 5 0 10 10 20 10 10 10 20 20 15
Book NAV/Share(Rs) 12971.33 12792.63 13270.69 13284.07 14580.94 14020.5 14739.43 11572.73 20141.89 21723.19 22182.01
Core EBITDA Margin(%) -30.04 -24.62 -70.22 -39.43 -352.84 -999.67 -305.86 -3652.6 96.61 94.32 36.11
EBIT Margin(%) -30.93 -14.36 65.97 -2.73 501.56 -225.87 493.62 -3043.53 107.43 94.64 191.73
Pre Tax Margin(%) -30.93 -14.36 65.97 -2.73 501.56 -225.87 493.62 -3043.53 107.43 94.64 191.73
PAT Margin (%) -23.37 -14.13 44.5 2.17 382.04 83.6 550.8 -2995.2 95.68 84.17 188.11
Cash Profit Margin (%) -11.24 4.11 59.41 19.03 398.07 96.22 573.85 -2964.35 96 84.74 195.29
ROA(%) -3.18 -1.31 3.71 0.18 2.78 0.61 3.08 -9.83 23.92 8.63 1.44
ROE(%) -3.38 -1.39 3.94 0.19 2.98 0.64 3.16 -9.99 24.5 8.94 1.5
ROCE(%) -4.47 -1.41 5.84 -0.24 3.91 -1.74 2.83 -10.15 27.52 10.05 1.52
Receivable days 74 101.64 95.37 78.46 551.76 168.84 114.54 294.04 2.85 5.19 66.17
Inventory Days 31.81 53.19 56.86 53.83 518.32 220.84 3.01 0 0 0 0
Payable days 4356.37 750.12 646.08 409.13 435.3 107.74 213.4 1131.2 0 0 0
PER(x) 0 0 0 247.88 0 0 48.71 0 2.84 6.93 31.32
Price/Book(x) 0.41 0.4 0 0.47 0 0 1.5 0.82 0.55 0.6 0.46
Dividend Yield(%) 0.09 0 0 0.16 0 0 0.05 0.11 0.18 0.15 0.15
EV/Net Sales(x) 2.72 2.04 0.03 5.34 0.31 0.62 266.36 212.38 2.68 5.82 58.87
EV/Core EBITDA(x) -14.48 52.7 0.04 37.82 0.06 -0.29 51.55 -7.05 2.49 6.12 29.59
Net Sales Growth(%) -21.93 -33.72 -8.85 1.5 -90.72 1.41 -25.15 -46.77 9152.92 -45.26 -92.15
EBIT Growth(%) -1297.08 69.22 518.65 -104.2 1804.21 -145.67 263.57 -428.2 426.61 -51.78 -84.09
PAT Growth(%) -700.23 59.94 387.12 -95.05 1532.76 -77.81 393.11 -389.46 395.57 -51.84 -82.46
EPS Growth(%) -700.23 59.94 387.12 -95.05 1532.76 -77.81 393.11 -389.46 395.57 -51.84 -82.46
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 28.28 30.72 31.09 15.01 17.06 8.14 3.97 14.06 9.82 2.33 2.96
Quick Ratio(x) 27.77 30.13 30.56 14.45 16.42 8.14 3.97 14.06 9.82 2.33 2.96
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Bombay Oxygen Invest Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.29 73.29 73.29 73.29 73.29 73.29 73.29 73.29 73.29 73.29
FII 0 0 0 0 0 0 0 0 0 0
DII 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Public 26.65 26.65 26.65 26.65 26.65 26.65 26.65 26.65 26.65 26.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bombay Oxygen Invest News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!