Market Cap ₹125 Cr.
Stock P/E 0.0
P/B 8.3
Current Price ₹202.8
Book Value ₹ 24.4
Face Value 10
52W High ₹430
Dividend Yield 0.22%
52W Low ₹ 74
Bombay Metrics Supply Chain Ltd is a dynamic and innovative company specializing in end-to-end supply chain solutions. With its headquarters in Mumbai, India, the company has established itself as a leading player in the field of logistics and supply chain management. Bombay Metrics leverages advanced technologies and data analytics to optimize operations, enhance efficiency, and drive cost-effective solutions for its clients. The company offers a comprehensive range of services, including procurement, warehousing, inventory management, transportation, and distribution. Its team of experienced professionals brings deep industry knowledge and expertise, ensuring seamless coordination and execution of supply chain processes. Bombay Metrics is committed to delivering customized solutions that align with clients' unique requirements, enabling them to achieve operational excellence and gain a competitive edge in the global marketplace.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 20 | 30 | 32 | 61 | 69 | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 2 | |
| Total Income | 8 | 20 | 30 | 32 | 62 | 71 | |
| Total Expenditure | 7 | 19 | 28 | 30 | 60 | 66 | |
| Operating Profit | 1 | 1 | 2 | 2 | 2 | 5 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 2 | 2 | 2 | 4 | |
| Provision for Tax | 0 | 0 | 1 | 1 | 1 | 1 | |
| Profit After Tax | 0 | 1 | 1 | 1 | 1 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 1 | 1 | 1 | 3 | |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 3 | 2 | 4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 32% | 54% | 0% |
| Operating Profit CAGR | 150% | 36% | 38% | 0% |
| PAT CAGR | 200% | 44% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -51% | NA% | NA% | NA% |
| ROE Average | 26% | 27% | 48% | 55% |
| ROCE Average | 36% | 40% | 66% | 71% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 3 | 4 | 9 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | 0 |
| Total Current Liabilities | 3 | 6 | 6 | 11 | 26 | 19 |
| Total Liabilities | 4 | 8 | 9 | 16 | 35 | 33 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Assets | 3 | 7 | 8 | 15 | 35 | 27 |
| Total Assets | 4 | 8 | 9 | 16 | 35 | 33 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 0 | 1 | -0 | -4 | 5 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | -0 | -0 | -6 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | -0 | 4 | 2 |
| Net Cash Inflow / Outflow | -0 | -0 | 1 | -0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 1 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 2.98 | 2.02 | 4.46 |
| CEPS(Rs) | 532.3 | 1021.3 | 1490.1 | 3.17 | 2.3 | 5.33 |
| DPS(Rs) | 0 | 0 | 20 | 0 | 0.8 | 0.4 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 9.52 | 15.01 | 19.27 |
| Core EBITDA Margin(%) | 9.41 | 7.24 | 6.24 | 6.03 | 2.52 | 4 |
| EBIT Margin(%) | 8.24 | 6.84 | 6.66 | 6.12 | 3.1 | 6.22 |
| Pre Tax Margin(%) | 8 | 6.62 | 6.44 | 5.94 | 2.92 | 5.59 |
| PAT Margin (%) | 5.76 | 4.67 | 4.69 | 4.03 | 2.02 | 3.97 |
| Cash Profit Margin (%) | 6.97 | 5.1 | 5.01 | 4.29 | 2.31 | 4.75 |
| ROA(%) | 11.77 | 16.32 | 16.68 | 10.63 | 4.92 | 8.04 |
| ROE(%) | 85.58 | 95.23 | 64.99 | 37.17 | 18.57 | 26.01 |
| ROCE(%) | 96.18 | 123.95 | 88.43 | 55.45 | 27.94 | 36.06 |
| Receivable days | 115.59 | 56.43 | 24.03 | 14.34 | 74.6 | 103.11 |
| Inventory Days | 2.8 | 2.24 | 1.71 | 3.26 | 7.7 | 8.16 |
| Payable days | 132.22 | 77.1 | 73.55 | 105.48 | 121.36 | 150.51 |
| PER(x) | 0 | 0 | 0 | 0 | 51.5 | 95.1 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 6.93 | 22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.19 | 0.09 |
| EV/Net Sales(x) | 0.01 | 0 | -0.02 | 0.02 | 1.04 | 3.79 |
| EV/Core EBITDA(x) | 0.05 | 0.03 | -0.35 | 0.33 | 30.81 | 54.21 |
| Net Sales Growth(%) | 0 | 162.15 | 48.45 | 8.46 | 90.67 | 12.54 |
| EBIT Growth(%) | 0 | 117.63 | 44.34 | -0.06 | -3.57 | 125.74 |
| PAT Growth(%) | 0 | 112.44 | 49.26 | -6.63 | -4.39 | 120.51 |
| EPS Growth(%) | 0 | 0 | 0 | -99.79 | -32.12 | 120.5 |
| Debt/Equity(x) | 0.27 | 0.07 | 0.03 | 0.01 | 0.02 | 0.22 |
| Current Ratio(x) | 1.08 | 1.16 | 1.39 | 1.32 | 1.34 | 1.42 |
| Quick Ratio(x) | 1.06 | 1.13 | 1.37 | 1.28 | 1.26 | 1.36 |
| Interest Cover(x) | 33.31 | 30.31 | 30.33 | 34.56 | 17.34 | 9.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 69.87 | 69.87 | 69.87 | 69.89 | 70.03 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 30.13 | 30.13 | 30.13 | 30.11 | 29.97 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 0.11 | 0.11 | 0.43 | 0.43 | 0.43 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.19 | 0.19 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.15 | 0.15 | 0.62 | 0.62 | 0.62 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
