Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Bodhi Treemultimedia
Join Channel
Consolidated Standalone

Bodhi TreeMultimedia

₹7.8 -0.1 | 1.5%

Market Cap ₹140 Cr.

Stock P/E 28.4

P/B 3.6

Current Price ₹7.8

Book Value ₹ 2.2

Face Value 1

52W High ₹13.1

Dividend Yield 0%

52W Low ₹ 7.2

Edit Ratio

Bodhi TreeMultimedia Research see more...

Overview Inc. Year: 2013Industry: TV Broadcasting & Software Production

Bodhi Tree Multimedia Ltd is a dynamic and innovative media company that specializes in creating captivating content across various platforms. With a focus on storytelling, creativity, and cutting-edge technology, Bodhi Tree produces engaging films, television shows, documentaries, and digital media experiences. The company's diverse team of industry experts collaborates to deliver high-quality productions that entertain, inform, and inspire audiences worldwide. Drawing inspiration from its namesake, the Bodhi Tree, which symbolizes wisdom and growth, the company strives to cultivate meaningful narratives that leave a lasting impact. Through its multimedia endeavors, Bodhi Tree aims to enrich the global media landscape with thought-provoking and visually compelling content.

Read More..

Bodhi TreeMultimedia Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bodhi TreeMultimedia Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 22 16 13 13 22 18 14 17 40 18
Other Income 0 0 0 0 0 0 1 1 -1 1
Total Income 22 16 13 13 22 18 15 18 39 19
Total Expenditure 17 14 11 12 20 19 12 14 35 16
Operating Profit 5 2 2 1 1 -1 3 3 4 2
Interest 0 0 0 0 0 0 0 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 2 2 1 1 -1 3 3 3 2
Provision for Tax 1 0 1 0 0 0 0 1 1 0
Profit After Tax 3 1 1 0 1 -1 2 2 2 1
Adjustments 0 0 -0 -0 1 0 -0 -0 0 -0
Profit After Adjustments 3 1 1 -0 2 -1 2 1 2 1
Adjusted Earnings Per Share 0.3 0.1 0.1 -0 0.1 -0.1 0.1 0.1 0.2 0.1

Bodhi TreeMultimedia Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27 36 59 43 64 89 89
Other Income 1 0 0 0 0 1 2
Total Income 27 36 59 43 64 90 91
Total Expenditure 23 32 56 37 58 80 77
Operating Profit 4 4 3 5 6 10 12
Interest 0 0 0 1 1 2 3
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 4 3 3 5 5 7 11
Provision for Tax 0 1 -0 1 2 2 2
Profit After Tax 4 2 3 3 4 5 7
Adjustments 0 0 0 0 -0 -0 0
Profit After Adjustments 4 2 3 3 3 5 6
Adjusted Earnings Per Share 2.6 0.4 0.5 0.2 0.3 0.4 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 39% 15% 27% 0%
Operating Profit CAGR 67% 49% 20% 0%
PAT CAGR 25% 19% 5% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% 8% 41% NA%
ROE Average 16% 16% 35% 29%
ROCE Average 22% 22% 28% 36%

Bodhi TreeMultimedia Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 7 10 25 27 33
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 3 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 1 0
Total Current Liabilities 14 11 9 20 34 59
Total Liabilities 14 17 21 45 62 92
Fixed Assets 0 0 0 0 1 1
Other Non-Current Assets 1 2 3 4 7 7
Total Current Assets 13 15 18 41 54 84
Total Assets 14 17 21 45 62 92

Bodhi TreeMultimedia Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 3 1 4 1
Cash Flow from Operating Activities -4 3 -4 -7 -2 -14
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0
Cash Flow from Financing Activities 4 -1 2 10 -2 14
Net Cash Inflow / Outflow 0 2 -2 3 -4 -0
Closing Cash & Cash Equivalent 1 3 1 4 1 0

Bodhi TreeMultimedia Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.65 0.38 0.45 0.25 0.26 0.39
CEPS(Rs) 2.66 0.38 0.46 0.26 0.29 0.42
DPS(Rs) 0 0.02 0 0.05 0.1 0
Book NAV/Share(Rs) -0.07 0.92 1.4 1.91 2.09 2.62
Core EBITDA Margin(%) 12.13 9.01 4.74 12.1 9.34 10.48
EBIT Margin(%) 14.89 9.8 5.23 12.14 9.13 10.85
Pre Tax Margin(%) 13.93 9.19 4.84 10.69 7.95 8.2
PAT Margin (%) 13.44 6.98 5.01 7.64 5.54 5.52
Cash Profit Margin (%) 13.5 7.02 5.03 8.1 5.89 5.9
ROA(%) 25.2 15.81 15.44 9.81 6.62 6.41
ROE(%) 0 84.29 39.17 19.17 13.6 16.4
ROCE(%) 76.26 49.73 26.53 23.32 18.8 22.49
Receivable days 57.54 62.65 47.08 87.3 77.56 76.53
Inventory Days 73.23 44.27 28.32 65.73 73.53 82.6
Payable days -295.79 736.66 -513.21 -608.5 -813.16 -1318.51
PER(x) 0 3.74 5.31 66.67 61.43 20.17
Price/Book(x) 0 1.55 1.73 8.73 7.65 3.01
Dividend Yield(%) 0 1.17 0 0.29 0.6 0
EV/Net Sales(x) 0.19 0.31 0.38 5.11 3.32 1.34
EV/Core EBITDA(x) 1.26 3.13 7.22 40.57 35.01 11.89
Net Sales Growth(%) 0 33.59 65.56 -27.88 50.19 39.22
EBIT Growth(%) 0 -12.08 -11.63 67.39 13.03 65.42
PAT Growth(%) 0 -30.6 18.8 9.99 8.84 38.85
EPS Growth(%) 0 -85.56 18.8 -44.98 4.17 50.27
Debt/Equity(x) -56.79 0.47 0.59 0.2 0.18 0.64
Current Ratio(x) 0.93 1.35 1.98 2.04 1.6 1.43
Quick Ratio(x) 0.54 1.04 1.33 1.57 1.11 1.02
Interest Cover(x) 15.51 16.16 13.34 8.37 7.7 4.1
Total Debt/Mcap(x) 0 0.27 0.3 0.02 0.02 0.15

Bodhi TreeMultimedia Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 35.42 35.42 35.3 35.3 35.3 35.3 35.29 35.29 24.43 24.43
FII 0.89 0.88 0.44 1.07 0.23 0.62 0.6 0.61 0.42 0.48
DII 0 0 0 0 0 0 0.01 5.51 8.8 8.79
Public 63.69 63.7 64.26 63.63 64.47 64.08 64.1 58.6 66.35 66.29
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from -813.16 to -1318.51days.

Cons

  • Promoter holding is low: 24.43%.
  • Stock is trading at 3.6 times its book value.
  • The company has delivered a poor profit growth of 4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bodhi TreeMultimedia News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!