Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bmw Industries
Join Channel
Consolidated Standalone

BMW Industries

₹63.8 -0.2 | 0.2%

Market Cap ₹1437 Cr.

Stock P/E 22.5

P/B 2.2

Current Price ₹63.8

Book Value ₹ 29.4

Face Value 1

52W High ₹86

Dividend Yield 0.31%

52W Low ₹ 27.6

Edit Ratio

BMW Industries Research see more...

Overview Inc. Year: 1981Industry: Engineering - Construction

BMW Industries Ltd. engages in production, processing, and selling of metallic and metal merchandise in India. The organization offers tubular poles and structures; longs, such as towers, structures, and TMT bars; flats, along with pipes, and galvanized plain and corrugated products; hot-rolled sheets and coils, and pickled and oiled coils; cold-rolled sheets and slit coils; thermo mechanical remedy bars; transmission line towers; and rebars. It also engages in galvanizing tubes. The enterprise established in 1981 and is based in Kolkata, India.

Read More..

BMW Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

BMW Industries Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 114 117 136 150 142 135 158 159 144 137
Other Income 5 5 3 1 1 4 1 2 1 0
Total Income 118 122 139 151 143 139 159 161 145 138
Total Expenditure 88 95 109 117 101 107 121 120 112 98
Operating Profit 30 27 30 34 42 32 38 41 33 39
Interest 6 6 6 6 5 6 6 5 5 4
Depreciation 12 12 12 13 14 1 11 11 13 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12 9 11 16 23 25 21 25 16 25
Provision for Tax 3 4 3 3 5 9 6 7 4 6
Profit After Tax 8 5 9 12 17 16 16 18 12 19
Adjustments -0 -0 -0 -0 -0 0 -0 -0 -0 0
Profit After Adjustments 8 5 9 12 17 16 16 18 11 19
Adjusted Earnings Per Share 0.4 0.2 0.4 0.5 0.8 0.7 0.7 0.8 0.5 0.8

BMW Industries Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 550 663 674 753 948 829 615 398 447 562 598
Other Income 6 3 2 7 16 27 16 10 13 9 4
Total Income 556 666 676 759 964 855 631 408 460 571 603
Total Expenditure 460 548 557 628 797 688 506 302 342 433 451
Operating Profit 96 117 119 131 167 168 125 106 118 139 151
Interest 43 51 47 44 47 56 46 29 23 24 20
Depreciation 28 30 33 44 48 47 47 53 49 40 45
Exceptional Income / Expenses 0 0 0 0 0 0 0 -239 0 0 0
Profit Before Tax 26 36 39 43 72 65 32 -215 46 75 87
Provision for Tax 5 4 5 9 21 23 10 -40 11 21 23
Profit After Tax 21 31 33 34 51 42 22 -175 35 54 65
Adjustments 0 0 0 0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 21 32 34 34 51 42 22 -176 35 54 64
Adjusted Earnings Per Share 0 0 0 0 0 0 1 -7.8 1.5 2.4 2.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 26% -3% -10% 0%
Operating Profit CAGR 18% 4% -4% 0%
PAT CAGR 54% 35% 1% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 109% 30% 18% NA%
ROE Average 9% -4% -1% 3%
ROCE Average 12% -0% 4% 6%

BMW Industries Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 461 525 558 557 616 658 694 519 553 603
Minority's Interest 1 1 1 1 1 1 1 1 1 1
Borrowings 351 307 282 197 152 77 39 101 81 72
Other Non-Current Liabilities 22 28 33 76 72 84 85 61 72 92
Total Current Liabilities 359 344 334 326 358 454 328 230 209 210
Total Liabilities 1195 1205 1208 1157 1199 1273 1148 912 917 978
Fixed Assets 555 556 564 547 516 483 522 450 432 452
Other Non-Current Assets 138 136 129 144 123 129 134 160 150 161
Total Current Assets 502 512 515 466 559 661 491 298 332 362
Total Assets 1195 1205 1208 1157 1199 1273 1148 912 917 978

BMW Industries Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 7 8 1 2 1 5 5 1 1
Cash Flow from Operating Activities 93 86 103 146 92 109 128 123 64 126
Cash Flow from Investing Activities -157 -17 -30 -47 -1 9 -6 -66 -20 -57
Cash Flow from Financing Activities 66 -69 -74 -99 -92 -114 -122 -62 -44 -62
Net Cash Inflow / Outflow 2 1 -1 1 -1 4 -1 -4 0 7
Closing Cash & Cash Equivalent 7 8 7 2 1 5 5 1 1 8

BMW Industries Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 0.97 -7.81 1.53 2.42
CEPS(Rs) 2.39 2.75 2.95 0.35 4.43 3.94 3.08 -5.45 3.74 4.19
DPS(Rs) 0.01 0 0 0 0.01 0.02 0 0 0.02 0.2
Book NAV/Share(Rs) 0 0 0 0 0 0 30.84 23.06 24.57 26.77
Core EBITDA Margin(%) 15.74 16.68 16.75 15.95 15.96 17.03 17.71 24.01 23.57 23.06
EBIT Margin(%) 11.92 12.66 12.31 11.15 12.52 14.59 12.61 -46.72 15.43 17.62
Pre Tax Margin(%) 4.48 5.19 5.58 5.51 7.59 7.8 5.2 -54.08 10.22 13.36
PAT Margin (%) 3.67 4.58 4.8 4.31 5.42 5.04 3.59 -44.12 7.77 9.69
Cash Profit Margin (%) 8.59 9.04 9.52 9.97 10.51 10.69 11.28 -30.83 18.82 16.76
ROA(%) 1.76 2.61 2.78 2.84 4.37 3.38 1.82 -17.04 3.8 5.75
ROE(%) 4.6 6.42 6.23 6.04 8.77 6.56 3.26 -28.92 6.49 9.43
ROCE(%) 6.12 7.76 7.66 8.07 11.45 11.66 7.64 -20.87 8.68 12
Receivable days 122.52 102.95 101.88 88.56 76.69 94.11 104.12 110.88 86.89 77.72
Inventory Days 105.62 88.86 91.02 84.3 78.03 96.14 124.99 151.57 105.81 89.68
Payable days 25.62 23.44 26.31 21.82 27.41 39.82 38.89 78.8 67.91 33.49
PER(x) 0 0 0 0 0 0 11.26 0 17.24 14.73
Price/Book(x) 0 0 0 0 0 0 0.36 1.39 1.08 1.33
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.08 0.56
EV/Net Sales(x) 1.22 0.92 0.87 0.65 0.46 0.46 0.88 2.46 1.89 1.83
EV/Core EBITDA(x) 6.96 5.23 4.92 3.72 2.64 2.27 4.32 9.25 7.14 7.4
Net Sales Growth(%) 0 20.46 1.76 11.64 25.99 -12.62 -25.81 -35.31 12.49 25.7
EBIT Growth(%) 0 27.08 -0.91 1.26 36.64 1.79 -35.88 -339.79 137.16 43.47
PAT Growth(%) 0 49.42 6.84 0.31 53.11 -18.74 -47.26 -896.03 119.82 56.64
EPS Growth(%) 0 0 0 0 0 0 0 -902.3 119.66 57.73
Debt/Equity(x) 1.44 1.15 1.02 0.85 0.7 0.57 0.44 0.51 0.46 0.4
Current Ratio(x) 1.4 1.49 1.54 1.43 1.56 1.46 1.5 1.3 1.59 1.72
Quick Ratio(x) 0.94 1 1.01 0.88 0.93 0.99 0.86 0.77 0.92 1.07
Interest Cover(x) 1.6 1.7 1.83 1.98 2.54 2.15 1.7 -6.35 2.96 4.14
Total Debt/Mcap(x) 0 0 0 0 0 0 1.24 0.36 0.43 0.3

BMW Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.96 73.96 73.96 73.96 73.96 74 74 74 74 74
FII 0 0 0 0 0 0 0 0 0.01 0.04
DII 24.35 24.06 24.03 0 0 0 0 0 0 0
Public 1.69 1.98 2.01 26.04 26.04 26 26 26 25.99 25.96
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 67.91 to 33.49days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -4% over the last 3 years.
  • The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BMW Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!