Blue Chip Tex Inds.

₹169 -3.1 | 1.8%

WEBSITE BSE:506981 NSE : BL.CHIP TEX 18 May, 12:50

Market Cap ₹33 Cr.

Stock P/E 20.9

P/B 1.2

Current Price ₹169

Book Value ₹ 145.8

Face Value 10

52W High ₹218.5

Dividend Yield 1.18%

52W Low ₹ 126.9

Edit Ratio

Blue Chip Tex Inds. Research see more...

Overview Inc. Year: 1985Industry: Textile - Manmade Fibres

Blue Chip Tex Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Blue Chip Tex Inds. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	63	64	62	67	64	63	59	61	67	67
Other Income	0	0	1	0	0	0	0	0	0	0
Total Income	63	64	62	67	64	63	59	61	67	68
Total Expenditure	60	63	61	66	63	61	58	60	65	67
Operating Profit	4	1	2	1	1	1	1	1	2	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	1	1	0	0	1	0	1	2	-0
Provision for Tax	1	0	0	0	0	0	-0	0	0	-0
Profit After Tax	2	0	1	0	0	0	0	0	1	0
Adjustments	0	-0	0	-0	0	0	0	0	0	0
Profit After Adjustments	2	0	1	0	0	0	0	0	1	0
Adjusted Earnings Per Share	10.3	2.2	2.6	0.4	1.4	2.5	0.4	1.8	5.7	0.2

Blue Chip Tex Inds. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	55	71	112	138	140	181	258	222	156	243	253	254
Other Income	0	0	0	0	0	0	0	0	0	1	0	0
Total Income	55	72	112	138	140	181	258	222	156	244	253	255
Total Expenditure	52	68	108	131	134	171	248	210	150	236	249	250
Operating Profit	3	4	4	7	6	11	10	12	7	8	4	5
Interest	1	1	1	2	2	2	3	2	2	1	1	0
Depreciation	1	1	1	1	1	2	3	3	3	3	3	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	2	4	3	7	4	8	2	4	1	3
Provision for Tax	0	1	1	1	1	2	1	2	1	1	0	0
Profit After Tax	0	1	2	2	2	5	3	6	2	3	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	2	2	2	5	3	6	2	3	1	1
Adjusted Earnings Per Share	1.7	5.9	8.7	12.2	10.6	26.3	14.7	29.5	9.2	16.3	4.6	8.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	4%	4%	7%	16%
Operating Profit CAGR	-50%	-31%	-18%	3%
PAT CAGR	-67%	-45%	-28%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	26%	19%	13%	26%
ROE Average	3%	8%	14%	20%
ROCE Average	5%	9%	14%	21%

Blue Chip Tex Inds. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	5	7	9	11	15	18	23	25	27	28
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	4	3	5	3	2	15	18	15	10	4	2
Other Non-Current Liabilities	1	1	1	1	2	2	3	2	2	2	2
Total Current Liabilities	9	9	21	19	19	28	20	12	20	15	16
Total Liabilities	18	19	33	32	33	61	58	53	57	49	48
Fixed Assets	13	12	14	15	13	28	30	29	27	24	21
Other Non-Current Assets	1	2	0	0	1	5	1	1	1	1	1
Total Current Assets	5	5	19	18	19	28	27	23	29	24	26
Total Assets	18	19	33	32	33	61	58	53	57	49	48

Blue Chip Tex Inds. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	4	-2	-2	-3	0	0	1	-1
Cash Flow from Operating Activities	1	6	7	1	4	2	9	7	9	4	2
Cash Flow from Investing Activities	3	-4	-6	-1	-0	-15	-6	-2	0	0	0
Cash Flow from Financing Activities	-3	-2	2	-3	-4	12	0	-5	-8	-6	-4
Net Cash Inflow / Outflow	-0	0	3	-3	-0	-1	3	0	1	-3	-2
Closing Cash & Cash Equivalent	1	1	4	2	-2	-3	0	0	1	-1	-3

Blue Chip Tex Inds. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.66	5.87	8.69	12.23	10.64	26.31	14.67	29.51	9.21	16.33	4.63
CEPS(Rs)	7.25	11.7	13.86	18.6	17.19	34.61	28.22	43.57	22.11	29.78	17.68
DPS(Rs)	0.9	1.2	1.2	1.5	1.5	1.8	1.8	1.8	3	3	2
Book NAV/Share(Rs)	21.43	25.89	33.08	43.51	54.06	78.61	91.2	118.44	125.79	138.97	140.71
Core EBITDA Margin(%)	5.31	5.31	3.51	4.77	4.18	5.73	3.59	5.38	4.04	3.03	1.53
EBIT Margin(%)	3.71	3.97	2.89	3.92	3.35	4.93	2.66	4.25	2.56	2.22	0.71
Pre Tax Margin(%)	1.18	2.46	2.23	2.7	2.26	4.09	1.61	3.43	1.59	1.83	0.47
PAT Margin (%)	0.6	1.62	1.54	1.75	1.5	2.86	1.12	2.62	1.16	1.32	0.36
Cash Profit Margin (%)	2.6	3.23	2.45	2.66	2.42	3.77	2.16	3.87	2.79	2.41	1.38
ROA(%)	1.71	6.24	6.57	7.32	6.4	11.01	4.85	10.5	3.31	6.11	1.89
ROE(%)	7.87	24.79	29.48	31.93	21.82	39.66	17.28	28.16	7.54	12.33	3.31
ROCE(%)	16.93	25.53	24.15	32.9	27.45	33.34	17.55	22.93	9.7	13.47	4.7
Receivable days	16.42	10.45	16.35	21.03	20.31	25.16	22.65	23.59	29.35	15.61	15.49
Inventory Days	11.39	7.47	7.86	8.01	7.83	7.61	8.21	12.02	21.28	15.7	14.56
Payable days	19.93	10.99	34.49	42.67	39.13	35.06	22.5	18.24	27.53	16.7	10.33
PER(x)	0	2.24	3	5.25	8.47	7.68	7.13	2.69	9.65	9.29	27.57
Price/Book(x)	0	0.51	0.79	1.48	1.67	2.57	1.15	0.67	0.71	1.09	0.91
Dividend Yield(%)	0	9.12	4.6	2.33	1.66	0.89	1.72	2.27	3.38	1.98	1.57
EV/Net Sales(x)	0.14	0.11	0.09	0.14	0.16	0.33	0.16	0.15	0.18	0.16	0.13
EV/Core EBITDA(x)	2.53	1.9	2.31	2.88	3.85	5.67	4.29	2.68	4.23	4.69	7.32
Net Sales Growth(%)	12.86	29.89	56.15	23.69	1.48	29.34	42.2	-13.86	-29.58	55.59	3.97
EBIT Growth(%)	75.38	38.96	13.8	67.85	-13.47	90.71	-23.25	37.85	-57.67	34.7	-66.65
PAT Growth(%)	55.33	252.73	48.19	40.69	-12.97	147.16	-44.23	101.16	-68.8	77.35	-71.66
EPS Growth(%)	55.33	252.72	48.19	40.69	-12.97	147.16	-44.23	101.16	-68.8	77.35	-71.65
Debt/Equity(x)	1.63	1.17	1.39	1.02	0.58	1.37	1.3	0.76	0.67	0.41	0.36
Current Ratio(x)	0.5	0.5	0.93	0.94	0.97	0.98	1.34	1.83	1.45	1.61	1.6
Quick Ratio(x)	0.34	0.34	0.77	0.79	0.8	0.83	0.97	1.26	0.9	0.93	0.96
Interest Cover(x)	1.47	2.63	4.4	3.2	3.09	5.88	2.53	5.14	2.65	5.72	2.93
Total Debt/Mcap(x)	0	2.31	1.77	0.69	0.35	0.53	1.13	1.13	0.95	0.38	0.4

Blue Chip Tex Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	60	60	60	60	60	60	60	60	60	60
FII	0	0	0	0	0	0	0	0	0	0
DII	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Public	39.94	39.94	39.94	39.94	39.94	39.94	39.94	39.94	39.94	39.94
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Others	0	0	0	0	0	0	0	0	0	0
Total	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2

Pros

Debtor days have improved from 16.7 to 10.33days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 8% over the last 3 years.
The company has delivered a poor profit growth of -27% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Blue Chip Tex Inds. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Blue Chip Tex Inds.

Add Watchlist

Blue Chip Tex Inds. Research see more...

Overview Inc. Year: 1985Industry: Textile - Manmade Fibres

Blue Chip Tex Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Blue Chip Tex Inds. Quarterly Results

Blue Chip Tex Inds. Profit & Loss

Growth Rates

Blue Chip Tex Inds. Balance Sheet

Blue Chip Tex Inds. Cash Flow

Blue Chip Tex Inds. Ratios

Blue Chip Tex Inds. Shareholding Pattern

Blue Chip Tex Inds. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!