Market Cap ₹1152 Cr.
Stock P/E 15.2
P/B 1.2
Current Price ₹110
Book Value ₹ 92.4
Face Value 1
52W High ₹149
Dividend Yield 0.45%
52W Low ₹ 71
Bliss GVS Pharma Ltd develops, manufactures, and markets pharmaceutical formulations in India. It gives pharma merchandise, such as drugs, creams/gels/ointments, dry powder for injections and oral suspensions, effervescent capsules, eye/ear drops, injections, liquid arrangements, creams, lozenges, nasal solutions, oral solids, parenterals, pessaries, sachets, tender gelatin tablets, suppositories, suspensions, syrups, capsules, topical preparation, and transdermal patches. The company additionally gives other healthcare merchandise, consisting of balms, creams, lozenges, nasal inhalers, lotions, over-the-counter products, petroleum jellies, powders, roll-ons, shampoos, soaps, sprays, syrups, solutions and vaginal washes. In addition, it gives healing products together with anti-bacterial, anti-dandruff shampoo, amino acid training, iron tonic, antitussive, appetite stimulant, anti-allergic, body supplement, anti-biotic, anti-diabetic, anti-diarrheal, anti-emetic, anti-fungal, anti-haemorrhoidal, anti-helmintic, anti-infective, anti-inflammatory, anti-malarial, anti-microbial, anti-migraine, anti-oxidant, anti-protozoal, ear wax solvent, anti-pyretic, anti-septic, anti-spasmodic, anti-ulcer, and anti-ulcerant; and analgesic, oral rehydration, antacid, anxiolytic, appetizer, cough syrup, erectile disorder, haematinic, hand sanitizer, health complement, insecticide, laryngitis, pharyngitis, laxative, lubricant, mosquito repellant, nasal decongestant, dietary complement, moisturizer, prickly heat powder, pores and skin lightening lotion, vaginal contraceptive, vaginal hygiene, and nutrition dietary supplements, as well as medicated, complexion, moisturizing, and overall protection soaps. The corporation also exports its merchandise. Bliss GVS Pharma Ltd changed into incorporated in 1984 and is primarily based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 216 | 167 | 189 | 172 | 206 | 185 | 160 | 212 | 201 | 198 |
Other Income | 6 | 12 | 7 | 2 | 6 | 3 | 5 | 13 | 5 | 6 |
Total Income | 222 | 179 | 196 | 175 | 211 | 188 | 165 | 224 | 206 | 204 |
Total Expenditure | 182 | 147 | 150 | 148 | 158 | 179 | 135 | 158 | 157 | 170 |
Operating Profit | 40 | 32 | 46 | 27 | 53 | 9 | 29 | 67 | 49 | 34 |
Interest | 1 | 2 | 2 | 2 | 1 | 5 | 1 | 1 | 2 | 2 |
Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 |
Exceptional Income / Expenses | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 |
Profit Before Tax | -39 | 26 | 39 | 20 | 47 | -1 | 22 | 59 | 40 | -4 |
Provision for Tax | 10 | 3 | 12 | 4 | 18 | -4 | 7 | 16 | 11 | 1 |
Profit After Tax | -49 | 23 | 27 | 16 | 30 | 3 | 14 | 43 | 29 | -5 |
Adjustments | -2 | -4 | -2 | -2 | -2 | -0 | 0 | -1 | -1 | -4 |
Profit After Adjustments | -50 | 20 | 26 | 14 | 28 | 3 | 15 | 42 | 28 | -9 |
Adjusted Earnings Per Share | -4.8 | 1.9 | 2.5 | 1.3 | 2.7 | 0.3 | 1.4 | 4.1 | 2.6 | -0.9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 397 | 345 | 407 | 547 | 798 | 815 | 899 | 689 | 577 | 747 | 752 | 771 |
Other Income | 14 | 28 | 20 | 24 | 13 | 27 | 38 | 39 | 22 | 31 | 18 | 29 |
Total Income | 411 | 373 | 427 | 571 | 811 | 841 | 936 | 728 | 599 | 779 | 769 | 799 |
Total Expenditure | 285 | 273 | 304 | 391 | 596 | 618 | 741 | 566 | 471 | 629 | 634 | 620 |
Operating Profit | 125 | 99 | 124 | 180 | 215 | 224 | 195 | 163 | 129 | 150 | 135 | 179 |
Interest | 10 | 18 | 16 | 19 | 20 | 23 | 4 | 8 | 7 | 5 | 10 | 6 |
Depreciation | 6 | 11 | 11 | 13 | 20 | 21 | 9 | 13 | 17 | 17 | 19 | 26 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -34 | 0 | -13 | 0 | -74 | 0 | -29 |
Profit Before Tax | 109 | 71 | 96 | 148 | 175 | 145 | 182 | 129 | 104 | 54 | 106 | 117 |
Provision for Tax | 50 | 30 | 35 | 48 | 63 | 57 | 55 | 34 | 30 | 31 | 29 | 35 |
Profit After Tax | 60 | 41 | 61 | 100 | 113 | 89 | 127 | 95 | 74 | 23 | 77 | 81 |
Adjustments | -2 | -0 | -1 | -18 | -31 | -30 | -3 | 2 | -5 | -8 | -6 | -6 |
Profit After Adjustments | 58 | 41 | 60 | 82 | 82 | 59 | 124 | 97 | 68 | 15 | 71 | 76 |
Adjusted Earnings Per Share | 5.6 | 4 | 5.8 | 8 | 8 | 5.7 | 12 | 9.4 | 6.6 | 1.5 | 6.8 | 7.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 1% | 3% | -2% | 7% |
Operating Profit CAGR | -10% | -6% | -10% | 1% |
PAT CAGR | 235% | -7% | -3% | 3% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 34% | -3% | -7% | 9% |
ROE Average | 9% | 7% | 11% | 17% |
ROCE Average | 12% | 10% | 15% | 22% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 258 | 287 | 337 | 413 | 487 | 536 | 646 | 736 | 808 | 819 | 884 |
Minority's Interest | 14 | 10 | 15 | 33 | 66 | 11 | 14 | 15 | 20 | 28 | 34 |
Borrowings | 91 | 88 | 57 | 38 | 26 | 6 | 33 | 37 | 33 | 23 | 41 |
Other Non-Current Liabilities | 6 | 8 | 10 | 11 | 7 | 7 | 5 | 9 | 13 | 6 | 2 |
Total Current Liabilities | 202 | 308 | 243 | 379 | 437 | 299 | 207 | 231 | 204 | 233 | 193 |
Total Liabilities | 571 | 700 | 662 | 874 | 1023 | 860 | 905 | 1027 | 1077 | 1109 | 1154 |
Fixed Assets | 168 | 213 | 234 | 225 | 304 | 136 | 145 | 241 | 234 | 281 | 378 |
Other Non-Current Assets | 51 | 16 | 10 | 66 | 153 | 34 | 66 | 17 | 78 | 51 | 78 |
Total Current Assets | 349 | 469 | 417 | 583 | 566 | 690 | 693 | 770 | 765 | 777 | 697 |
Total Assets | 571 | 700 | 662 | 874 | 1023 | 860 | 905 | 1027 | 1077 | 1109 | 1154 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 58 | 28 | 39 | 5 | 0 | 47 | 37 | 15 | 15 | 13 | 22 |
Cash Flow from Operating Activities | 7 | 41 | 38 | 113 | 289 | 18 | 40 | 47 | 64 | 135 | 34 |
Cash Flow from Investing Activities | -124 | -11 | -29 | -50 | -231 | 50 | -74 | -48 | -47 | -93 | -8 |
Cash Flow from Financing Activities | 110 | -8 | -42 | -40 | -10 | -76 | 17 | -6 | -21 | -24 | -25 |
Net Cash Inflow / Outflow | -8 | 22 | -33 | 23 | 48 | -8 | -17 | -7 | -4 | 19 | 2 |
Closing Cash & Cash Equivalent | 50 | 50 | 5 | 28 | 47 | 37 | 15 | 15 | 13 | 22 | 25 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 5.6 | 3.97 | 5.81 | 8 | 7.95 | 5.7 | 11.99 | 9.43 | 6.64 | 1.45 | 6.8 |
CEPS(Rs) | 6.36 | 5.01 | 7.05 | 10.99 | 12.88 | 10.67 | 13.15 | 10.46 | 8.84 | 3.9 | 9.16 |
DPS(Rs) | 0.7 | 0.5 | 0.7 | 0.5 | 0.6 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0.5 |
Book NAV/Share(Rs) | 24.78 | 27.67 | 32.64 | 40 | 47.18 | 51.99 | 62.63 | 71.32 | 77.41 | 78.01 | 84.01 |
Core EBITDA Margin(%) | 27.91 | 20.53 | 25.25 | 28.34 | 25.27 | 24.18 | 17.54 | 17.89 | 18.48 | 15.83 | 15.61 |
EBIT Margin(%) | 29.93 | 25.52 | 27.45 | 30.36 | 24.32 | 20.62 | 20.74 | 19.81 | 19.29 | 7.88 | 15.49 |
Pre Tax Margin(%) | 27.49 | 20.34 | 23.44 | 26.97 | 21.86 | 17.82 | 20.24 | 18.71 | 18.04 | 7.25 | 14.11 |
PAT Margin (%) | 14.96 | 11.83 | 14.99 | 18.22 | 14.04 | 10.88 | 14.1 | 13.82 | 12.82 | 3.09 | 10.21 |
Cash Profit Margin (%) | 16.47 | 14.91 | 17.75 | 20.64 | 16.55 | 13.5 | 15.09 | 15.64 | 15.8 | 5.41 | 12.69 |
ROA(%) | 13.53 | 6.46 | 9.01 | 13.04 | 11.88 | 9.42 | 14.35 | 9.86 | 7.03 | 2.12 | 6.78 |
ROE(%) | 25.56 | 15.17 | 19.74 | 26.73 | 25.06 | 17.34 | 21.43 | 13.79 | 9.64 | 2.88 | 9.11 |
ROCE(%) | 36.18 | 20.56 | 23.57 | 32.07 | 31.06 | 24.61 | 26.58 | 17.02 | 12.49 | 6.37 | 12.22 |
Receivable days | 171.03 | 241.81 | 206.07 | 182.13 | 126.33 | 123.8 | 154.2 | 267.05 | 319.89 | 209.14 | 188.89 |
Inventory Days | 20.71 | 34.22 | 29.51 | 24.04 | 20.01 | 24.25 | 27.7 | 40.11 | 54.72 | 54.42 | 55.12 |
Payable days | 172.07 | 277.19 | 194.35 | 145.29 | 105.12 | 73.11 | 40.93 | 70.02 | 90.85 | 77.87 | 81.4 |
PER(x) | 4.77 | 11.2 | 22.21 | 15.86 | 22.18 | 34.28 | 15 | 10.69 | 14.86 | 53.04 | 10.47 |
Price/Book(x) | 1.08 | 1.61 | 3.95 | 3.17 | 3.74 | 3.76 | 2.87 | 1.41 | 1.28 | 0.99 | 0.85 |
Dividend Yield(%) | 2.62 | 1.12 | 0.54 | 0.39 | 0.34 | 0.51 | 0.56 | 0.5 | 0.51 | 0.65 | 0.7 |
EV/Net Sales(x) | 0.94 | 1.6 | 3.52 | 2.49 | 2.37 | 2.51 | 2.06 | 1.53 | 1.72 | 0.97 | 0.98 |
EV/Core EBITDA(x) | 2.98 | 5.56 | 11.58 | 7.56 | 8.8 | 9.14 | 9.48 | 6.51 | 7.72 | 4.84 | 5.46 |
Net Sales Growth(%) | 48.51 | -13.11 | 18.13 | 34.33 | 45.99 | 2.03 | 10.3 | -23.29 | -16.26 | 29.5 | 0.55 |
EBIT Growth(%) | 42.84 | -25.72 | 26.98 | 48.37 | 16.96 | -13.84 | 10.85 | -26.72 | -18.43 | -47.11 | 97.66 |
PAT Growth(%) | 13.42 | -31.14 | 49.63 | 63.12 | 12.52 | -21.32 | 42.86 | -24.8 | -22.34 | -68.74 | 231.8 |
EPS Growth(%) | 9.86 | -28.98 | 46.15 | 37.68 | -0.53 | -28.35 | 110.46 | -21.38 | -29.58 | -78.15 | 368.97 |
Debt/Equity(x) | 0.58 | 0.6 | 0.47 | 0.32 | 0.46 | 0.22 | 0.16 | 0.16 | 0.15 | 0.13 | 0.11 |
Current Ratio(x) | 1.73 | 1.53 | 1.72 | 1.54 | 1.29 | 2.3 | 3.35 | 3.34 | 3.76 | 3.33 | 3.61 |
Quick Ratio(x) | 1.56 | 1.42 | 1.58 | 1.44 | 1.18 | 2.11 | 2.98 | 3.02 | 3.27 | 2.8 | 3.08 |
Interest Cover(x) | 12.27 | 4.92 | 6.85 | 8.96 | 9.91 | 7.37 | 42.21 | 18.04 | 15.38 | 12.42 | 11.23 |
Total Debt/Mcap(x) | 0.54 | 0.38 | 0.12 | 0.1 | 0.12 | 0.06 | 0.05 | 0.12 | 0.12 | 0.13 | 0.13 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 33.14 | 33.14 | 34.51 | 34.55 | 34.46 | 35.04 | 35.12 | 35.06 | 34.97 | 34.97 |
FII | 19.59 | 17.33 | 17.17 | 16.68 | 16.53 | 16.6 | 16.5 | 16.31 | 15.35 | 14.73 |
DII | 6.66 | 6.66 | 6.65 | 6.64 | 6.63 | 6.63 | 6.62 | 6.61 | 6.61 | 6.59 |
Public | 40.61 | 42.87 | 41.67 | 42.13 | 42.38 | 41.73 | 41.75 | 42.01 | 43.08 | 43.71 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3.44 | 3.44 | 3.58 | 3.59 | 3.59 | 3.65 | 3.66 | 3.66 | 3.66 | 3.66 |
FII | 2.03 | 1.8 | 1.78 | 1.73 | 1.72 | 1.73 | 1.72 | 1.7 | 1.61 | 1.54 |
DII | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Public | 4.21 | 4.44 | 4.33 | 4.38 | 4.41 | 4.35 | 4.35 | 4.39 | 4.51 | 4.58 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 10.37 | 10.37 | 10.38 | 10.39 | 10.42 | 10.42 | 10.42 | 10.44 | 10.47 | 10.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About