BLB

₹20.8 0.9 | 4.7%

WEBSITE BSE:532290 NSE : BLB LTD. 18 May, 12:50

Market Cap ₹110 Cr.

Stock P/E 15.2

P/B 1.1

Current Price ₹20.8

Book Value ₹ 18.7

Face Value 1

52W High ₹52.7

Dividend Yield 0%

52W Low ₹ 18

Edit Ratio

BLB Research see more...

Overview Inc. Year: 1981Industry: Finance - Stock Broking

BLB Limited. is a stock broker and investment company in India. The company was incorporated in 1988 by Shri L K Bagla and M.S Bagla, and obtained the certificate of commencement of business in the same year. BLB Limited. trades in shares and securities, as well as commodities and metals listed on international stock markets; and ADRs and GDRs, exchange traded funds, currency derivatives, non-deliverable forwards, and interest rate derivatives. BLB Limited. is a corporate member of National Stock Exchange of India Limited (NSE) and has a network of over 200 branches across the country. BLB Limited. also provides online trading, depository, research, and advisory services to its clients. BLB Limited. has a diversified and reputed client base, such as HDFC Bank, ICICI Bank, Axis Bank, Kotak Mahindra Bank, Reliance Industries, Infosys, Wipro, TCS, and many more.

BLB Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

BLB Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	99	117	95	20	41	81	77	39	25	44
Other Income	0	0	0	-0	0	0	0	-0	0	0
Total Income	100	118	95	19	41	81	77	39	25	44
Total Expenditure	95	113	94	18	38	80	75	36	23	42
Operating Profit	4	4	1	2	3	1	2	3	2	2
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	1	0	0	0
Profit Before Tax	4	4	0	1	3	1	3	3	2	2
Provision for Tax	1	1	-1	0	1	1	0	1	0	1
Profit After Tax	3	3	1	1	2	1	2	2	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	3	3	1	1	2	1	2	2	1	1
Adjusted Earnings Per Share	0.6	0.6	0.2	0.2	0.4	0.1	0.4	0.4	0.2	0.3

BLB Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	71	128	298	58	116	517	194	202	537	355	219	185
Other Income	1	1	3	4	3	2	1	1	0	1	0	0
Total Income	72	129	301	62	119	519	195	203	537	355	219	185
Total Expenditure	75	132	299	59	117	519	196	204	532	343	211	176
Operating Profit	-3	-4	1	2	3	-0	-1	-1	6	13	8	9
Interest	0	0	1	1	1	5	1	2	1	1	1	0
Depreciation	0	0	0	0	0	1	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	-9	0	0	1	1
Profit Before Tax	-4	-4	0	1	1	-6	-3	-12	4	11	8	10
Provision for Tax	-1	-1	-0	-0	1	-0	1	-4	3	2	2	2
Profit After Tax	-3	-3	1	1	0	-5	-4	-8	1	9	6	6
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-3	-3	1	1	0	-5	-4	-8	1	9	6	6
Adjusted Earnings Per Share	-0.5	-0.6	0.1	0.1	0.1	-1	-0.8	-1.5	0.2	1.8	1.1	1.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-38%	3%	-16%	12%
Operating Profit CAGR	-38%	0%	0%	0%
PAT CAGR	-33%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	44%	36%	23%
ROE Average	7%	7%	1%	-0%
ROCE Average	9%	10%	4%	1%

BLB Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	116	113	100	100	96	89	86	77	78	88	94
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-18	-20	-7	-6	-2	-4	-3	-7	-4	-2	0
Total Current Liabilities	4	4	9	17	8	15	13	26	3	6	4
Total Liabilities	102	98	103	111	103	100	96	96	77	92	98
Fixed Assets	8	5	4	4	16	19	17	12	11	12	11
Other Non-Current Assets	51	50	49	49	38	22	32	31	30	37	21
Total Current Assets	42	43	50	57	48	59	48	53	36	43	66
Total Assets	102	98	103	111	103	100	96	96	77	92	98

BLB Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	5	10	3	15	0	0	5	1	8	1	1
Cash Flow from Operating Activities	2	-3	1	4	1	82	-1	3	6	-17	-8
Cash Flow from Investing Activities	-9	3	6	-1	14	-9	-3	-0	0	15	14
Cash Flow from Financing Activities	12	2	5	8	-15	-70	0	3	-13	2	-0
Net Cash Inflow / Outflow	5	2	12	10	0	3	-3	6	-7	-0	5
Closing Cash & Cash Equivalent	10	12	15	25	0	5	1	8	1	1	6

BLB Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.52	-0.57	0.14	0.14	0.06	-0.98	-0.77	-1.52	0.21	1.78	1.14
CEPS(Rs)	-0.45	-0.51	0.22	0.22	0.14	-0.89	-0.7	-1.45	0.27	1.83	1.19
DPS(Rs)	0.1	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	21.97	21.41	18.92	18.85	18.23	16.93	16.22	14.53	14.79	16.58	17.72
Core EBITDA Margin(%)	-6.37	-3.77	-0.5	-2.89	-0.61	-0.38	-1.28	-0.58	1	3.41	3.78
EBIT Margin(%)	-5.47	-3.22	0.31	3.55	1.88	-0.11	-0.85	-5.04	0.99	3.48	4.04
Pre Tax Margin(%)	-5.74	-3.41	0.1	1.31	0.73	-1.09	-1.48	-5.81	0.75	3.19	3.65
PAT Margin (%)	-3.91	-2.36	0.25	1.33	0.27	-1.01	-2.1	-3.97	0.21	2.65	2.76
Cash Profit Margin (%)	-3.35	-2.12	0.38	2.04	0.62	-0.91	-1.91	-3.79	0.26	2.73	2.88
ROA(%)	-2.69	-3.02	0.75	0.72	0.29	-5.13	-4.14	-8.38	1.31	11.13	6.38
ROE(%)	-2.35	-2.63	0.7	0.77	0.32	-5.59	-4.63	-9.89	1.46	11.36	6.67
ROCE(%)	-3.26	-3.51	0.82	1.84	1.99	-0.54	-1.65	-10.69	6.16	14.34	9.36
Receivable days	51.4	28.51	10.83	56.08	27.85	6.23	16.58	8.05	0.11	0.16	0
Inventory Days	10.03	9.05	4.74	6.99	7.83	8.11	18.06	4.7	3.29	7.95	24.26
Payable days	1.44	0.66	1.14	6.82	0.97	0.42	1.05	0.61	0.15	0.01	0.02
PER(x)	0	0	25.11	22.48	127.24	0	0	0	29.93	12.3	18.95
Price/Book(x)	0.15	0.15	0.19	0.17	0.41	0.3	0.33	0.2	0.43	1.32	1.22
Dividend Yield(%)	2.95	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.14	0.06	0.03	0.13	0.4	0.07	0.2	0.1	0.06	0.34	0.51
EV/Core EBITDA(x)	-2.84	-2.06	5.76	3.08	17.69	-596.94	-30.1	-39.25	5.56	9.44	13.48
Net Sales Growth(%)	-46.14	80.2	133.42	-80.68	101.35	346.39	-62.55	4.42	165.5	-33.97	-38.32
EBIT Growth(%)	42.42	-6.12	122.23	123.63	6.74	-125.64	-195.82	-516.54	152.22	131.82	-28.39
PAT Growth(%)	40.88	-8.75	124.82	2.3	-59.24	-1768.65	21.93	-98.06	114.06	733.06	-35.76
EPS Growth(%)	40.88	-8.75	124.83	2.26	-59.24	-1768.57	21.92	-98.06	114.06	733.12	-35.76
Debt/Equity(x)	0.02	0.03	0.07	0.16	0.07	0.14	0.15	0.2	0.03	0.05	0.04
Current Ratio(x)	10.99	10.2	5.43	3.42	6.23	3.93	3.57	2.06	12.11	7.29	16
Quick Ratio(x)	10.78	8.89	5.19	3.42	5.59	2.73	3.49	1.9	10.37	7.66	11.31
Interest Cover(x)	-20.86	-17.31	1.45	1.59	1.64	-0.11	-1.36	-6.6	4.13	11.84	10.28
Total Debt/Mcap(x)	0.11	0.19	0.36	0.93	0.17	0.46	0.45	1	0.07	0.03	0.03

BLB Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	70.45	70.45	70.45	70.45	70.45	51.53	51.53	45.35	36.84	36.84
FII	0	0	0	0	0	8.65	8.65	4.88	4.87	1.38
DII	0	0	0	0	0	0	0	0	0	0
Public	29.55	29.55	29.55	29.55	29.55	39.81	39.81	49.77	58.29	61.78
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.72	3.72	3.72	3.72	3.72	2.72	2.72	2.4	1.95	1.95
FII	0	0	0	0	0	0.46	0.46	0.26	0.26	0.07
DII	0	0	0	0	0	0	0	0	0	0
Public	1.56	1.56	1.56	1.56	1.56	2.1	2.1	2.63	3.08	3.27
Others	0	0	0	0	0	0	0	0	0	0
Total	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29

Pros

Company is almost debt free.

Cons

Promoter holding is low: 36.84%.
Company has a low return on equity of 7% over the last 3 years.
Debtor days have increased from 0.01 to 0.02days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.