Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹505 Cr.
Stock P/E
22.4
P/B
2.8
Current Price
₹99
Book Value
₹ 35.3
Face Value
1
52W High
₹138
52W Low
₹ 61
Dividend Yield
1.26%

Black Rose Inds. Overview

Business

Black Rose Industries Ltd. operates primarily in the Trading sector. The company's core business involves the buying, selling, and distribution of various industrial products, raw materials, or commodities. As a trading company, it typically sources products from manufacturers or producers and supplies them to other businesses (B2B) or end-users, often adding value through logistics, inventory management, market intelligence, and sometimes financing solutions. The company makes money through the margins earned on the goods traded (the difference between its purchase price and selling price), as well as potentially through commissions or fees for facilitating transactions.

Revenue Mix

Without specific disclosures from the company, the precise revenue mix and key segments are not publicly available. However, based on its "Trading" industry classification, Black Rose Industries' segments are likely diversified by the types of products it trades (e.g., chemicals, polymers, textiles, agro-products, or other industrial inputs) and potentially by geographical regions served. The revenue contribution from each product category or region would vary based on market demand and company strategy.

Industry

The trading industry in India is generally fragmented and highly competitive, characterized by numerous domestic and international players. It spans a wide range of products from basic commodities to specialized industrial intermediates. Companies in this sector operate within an ecosystem sensitive to global and local economic cycles, commodity price volatility, and supply chain dynamics. Black Rose Industries likely competes with a mix of large diversified trading houses, specialized niche traders, and direct sales channels of manufacturers. Its positioning would depend on its specific product focus, geographical reach, and the strength of its supplier and customer relationships.

MOAT

Durable competitive advantages in the trading sector can be challenging to establish. However, Black Rose Industries could potentially derive a moat from:

Strong Sourcing & Distribution Networks: Exclusive or preferred agreements with key suppliers and an efficient, widespread distribution network.

Deep Industry Expertise & Relationships: Specialized knowledge of particular product markets, strong relationships with both producers and industrial consumers, and a reputation for reliability.

Financial Strength & Working Capital Management: Ability to offer competitive credit terms, manage inventory efficiently, and absorb market fluctuations.

Scale & Logistics Efficiency: Achieving economies of scale in procurement, warehousing, and transportation, leading to lower operating costs.

Specific details for Black Rose Industries would be required to confirm the existence and strength of such advantages.

Growth Drivers

Key factors that could drive growth for Black Rose Industries over the next 3-5 years include:

Economic Growth in India: Increased industrial output and consumer demand will drive demand for raw materials and finished goods that the company trades.

Infrastructure Development: Government and private sector investments in infrastructure create demand for various industrial inputs.

Supply Chain Optimization: Companies increasingly seek efficient and reliable trading partners to manage complex supply chains.

Expansion into New Product Lines or Geographies: Diversifying its portfolio to capture new market opportunities or expanding into underserved regions.

Digital Transformation: Leveraging technology to improve trading efficiency, market reach, and customer service.

Risks

Black Rose Industries faces several business risks:

Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact margins and inventory valuations.

Currency Fluctuations: For international trading activities, adverse movements in exchange rates can affect profitability.

Supply Chain Disruptions: Geopolitical events, trade policy changes, natural disasters, or logistical issues can disrupt sourcing and delivery.

Credit Risk: Exposure to the risk of default by customers, particularly in the B2B segment where credit terms are common.

Intense Competition: The fragmented nature of the trading industry can lead to margin pressure and difficulty in maintaining market share.

Regulatory Changes: Changes in import/export policies, tariffs, or trade agreements can impact business operations and profitability.

Economic Slowdown: A downturn in the broader economy can reduce demand for industrial products, affecting sales volume.

Management & Ownership

Specific details regarding the promoters, management quality, and detailed ownership structure for Black Rose Industries Ltd. are not provided in the prompt. Typically, companies in India are often promoter-led, with management teams consisting of professionals with industry experience. Assessing management quality would require reviewing their track record, corporate governance practices, and strategic decisions. Ownership usually involves the promoter group, institutional investors, and public shareholders.

Outlook

Black Rose Industries operates in a foundational yet competitive trading sector that is closely tied to India's economic performance.

Bull Case: If India maintains robust economic growth, particularly in manufacturing and infrastructure, demand for the products Black Rose trades could see sustained growth. Efficient working capital management, strong supplier and customer relationships, and strategic expansion into higher-margin product categories could lead to healthy revenue growth and stable profitability.

Bear Case: The company faces risks from volatile commodity prices, intense competition that could compress margins, and potential disruptions in global supply chains. A significant economic downturn or adverse changes in trade policies could negatively impact sales volume and profitability.

Overall, Black Rose Industries' performance will largely depend on its ability to effectively navigate these cyclical and competitive pressures, optimize its supply chain, manage credit and inventory risks, and adapt to evolving market dynamics.

Black Rose Inds. Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Black Rose Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 115 98 93 88 82 60 84 75 104 89
Other Income 2 1 1 1 1 1 0 1 1 1
Total Income 117 99 94 89 83 61 84 76 105 90
Total Expenditure 108 92 86 80 74 54 77 69 91 75
Operating Profit 9 7 7 9 9 7 8 7 14 15
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 6 6 8 8 6 6 6 12 14
Provision for Tax 2 2 2 2 2 2 2 2 3 4
Profit After Tax 6 5 5 6 6 4 4 4 9 10
Adjustments -0 -0 0 -0 0 -0 -0 -0 -0 -0
Profit After Adjustments 6 5 5 6 6 4 4 4 9 10
Adjusted Earnings Per Share 1.1 0.9 0.9 1.1 1.2 0.8 0.9 0.9 1.8 2

Black Rose Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 177 242 298 309 373 380 486 430 380 337 323 352
Other Income 1 1 1 1 1 1 3 2 5 3 3 3
Total Income 178 242 298 309 374 381 489 432 385 341 326 355
Total Expenditure 168 227 276 284 340 339 442 416 352 308 290 312
Operating Profit 10 15 23 25 34 41 47 16 33 33 36 44
Interest 5 5 4 4 3 2 1 2 1 1 2 1
Depreciation 3 3 2 2 2 3 3 3 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 -1 0 0 0 0 -0 0 0
Profit Before Tax 2 8 16 19 27 37 43 11 29 28 30 38
Provision for Tax 1 3 4 5 7 9 11 3 7 7 8 11
Profit After Tax 2 5 12 14 21 27 32 8 21 21 22 27
Adjustments 0 0 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 2 5 12 14 21 27 32 8 21 21 22 27
Adjusted Earnings Per Share 0.3 1 2.3 2.7 4.1 5.4 6.3 1.6 4.2 4.1 4.4 5.6

Black Rose Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 21 25 35 48 67 93 122 127 145 153 169
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 20 20 14 11 5 3 3 3 2 2 0
Other Non-Current Liabilities 2 5 4 4 5 5 25 4 5 4 6
Total Current Liabilities 41 61 56 55 76 66 57 30 48 62 39
Total Liabilities 84 110 109 119 153 166 207 164 199 221 214
Fixed Assets 38 36 34 33 37 35 37 40 41 39 46
Other Non-Current Assets 2 3 2 1 3 7 31 10 10 11 9
Total Current Assets 44 71 73 85 113 124 139 114 149 171 159
Total Assets 84 110 109 119 153 166 207 164 199 221 214

Black Rose Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 3 4 6 8 4 9 9 11 2
Cash Flow from Operating Activities 6 7 12 11 17 10 15 23 17 -13 45
Cash Flow from Investing Activities -0 -0 -0 -0 -7 -5 -6 -12 -10 12 -26
Cash Flow from Financing Activities -6 -4 -11 -9 -9 -5 -4 -11 -5 -8 -18
Net Cash Inflow / Outflow 0 2 1 2 2 -0 5 0 2 -9 1
Closing Cash & Cash Equivalent 1 3 4 6 8 8 9 9 11 2 3

Black Rose Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.32 0.98 2.3 2.72 4.1 5.38 6.25 1.55 4.16 4.11 4.4
CEPS(Rs) 0.85 1.52 2.78 3.14 4.51 5.89 6.77 2.15 4.75 4.73 5.17
DPS(Rs) 0 0.1 0.15 0.3 0.35 0.45 0.75 0.55 0.65 3.15 1.25
Book NAV/Share(Rs) 4.08 4.99 6.95 9.48 13.23 18.23 23.99 24.79 28.31 29.91 33.22
Core EBITDA Margin(%) 5.38 6.08 7.43 7.86 8.88 10.62 9.1 3.25 7.4 8.74 10.11
EBIT Margin(%) 4.13 5.24 6.8 7.42 8.15 10.13 9.12 3.02 7.83 8.72 9.78
Pre Tax Margin(%) 1.4 3.13 5.44 6.27 7.33 9.69 8.84 2.54 7.51 8.4 9.3
PAT Margin (%) 0.91 2.08 3.95 4.5 5.55 7.23 6.56 1.84 5.58 6.21 6.95
Cash Profit Margin (%) 2.45 3.21 4.76 5.18 6.17 7.91 7.1 2.54 6.37 7.14 8.15
ROA(%) 1.83 5.16 10.7 12.18 15.24 17.19 17.08 4.27 11.69 9.98 10.35
ROE(%) 8.01 21.69 38.58 33.14 35.69 34.21 29.63 6.37 15.68 14.12 13.97
ROCE(%) 11.78 19.43 29.25 30.73 36.2 38.66 36.15 9.72 21.2 18.83 19.01
Receivable days 52.09 43.41 42.4 36.96 37.11 43.98 41.33 53.08 60.27 72.3 77.03
Inventory Days 31.42 29.8 31.17 35.04 35.16 40.35 34.36 32.12 32.58 59.4 67.37
Payable days 53.4 44.56 43.13 35.82 40.25 42.99 26.92 25.23 32.07 50.24 46.75
PER(x) 47.59 26.82 19.51 16.8 18.59 32.31 31.27 68.43 29.38 21.76 14.48
Price/Book(x) 3.67 5.29 6.47 4.83 5.76 9.54 8.15 4.29 4.32 2.99 1.92
Dividend Yield(%) 0 0.38 0.33 0.66 0.46 0.26 0.38 0.52 0.53 3.53 1.96
EV/Net Sales(x) 0.66 0.72 0.88 0.83 1.08 2.36 2.05 1.22 1.6 1.36 0.97
EV/Core EBITDA(x) 11.71 11.28 11.5 10.27 11.86 21.8 21.24 32.81 18.57 13.93 8.86
Net Sales Growth(%) -9.57 36.41 23.16 3.7 20.7 1.92 27.98 -11.44 -11.62 -11.32 -4.25
EBIT Growth(%) 60.99 72.95 59.97 13.07 32.7 26.69 15.27 -70.65 128.82 -1.18 7.55
PAT Growth(%) 203.8 212.32 134.05 18.17 48.88 32.75 16.22 -75.17 168.08 -1.28 7.34
EPS Growth(%) 203.8 212.31 134.06 18.17 50.43 31.38 16.22 -75.17 168.08 -1.34 7.06
Debt/Equity(x) 2.01 1.65 1 0.62 0.33 0.18 0.11 0.04 0.03 0.07 0
Current Ratio(x) 1.06 1.18 1.31 1.54 1.49 1.87 2.45 3.82 3.13 2.76 4.1
Quick Ratio(x) 0.7 0.77 0.84 0.94 0.98 1.19 1.63 2.83 2.32 1.6 2.86
Interest Cover(x) 1.51 2.49 4.99 6.48 9.93 22.72 32.37 6.29 24.47 26.89 20.3
Total Debt/Mcap(x) 0.55 0.31 0.15 0.13 0.06 0.02 0.01 0.01 0.01 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -9% -3% +6%
Operating Profit CAGR +9% +31% -3% +14%
PAT CAGR +5% +40% -4% +27%
Share Price CAGR -24% -10% -14% +15%
ROE Average +14% +15% +16% +23%
ROCE Average +19% +20% +21% +25%

Black Rose Inds. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 75 %
FII 0 %
DII (MF + Insurance) 0.17 %
Public (retail) 24.83 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 75757575757575757575
FII 0000000000
DII 000000.070.140.150.180.17
Public 252525252524.9324.8624.8524.8224.83
Others 0000000000
Total 100100100100100100100100100100

Black Rose Inds. Peer Comparison

Black Rose Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Black Rose Inds. Pros & Cons

Pros

  • Debtor days have improved from 50.24 to 46.75days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of -4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp