Market Cap ₹22 Cr.
Stock P/E 108.4
P/B 33
Current Price ₹14.3
Book Value ₹ 0.4
Face Value 1
52W High ₹16.8
Dividend Yield 0%
52W Low ₹ 7.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Operating Profit | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.6 | -0 | -0 | -0 | -0 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 67% | 28% | 39% | 31% |
ROE Average | 52% | 42% | -23% | -12% |
ROCE Average | 49% | 67% | 17% | 72% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities | 1 | 1 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 4 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1 | 1 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 2 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.58 | -0.01 | -0 | -0 | -0 | 0 | -0.15 | -0.07 | 0.13 | 0.11 | 0.14 |
CEPS(Rs) | 0.61 | 0.01 | 0 | 0 | 0.01 | 0.01 | -0.14 | -0.06 | 0.14 | 0.11 | 0.14 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.14 | -0.01 | -0.09 | 0.09 | 0.21 | 0.34 |
Core EBITDA Margin(%) | -106.01 | -8.08 | 2.49 | -13.89 | 2.25 | 2.11 | -68.79 | -29.01 | 33.56 | 23.7 | 26.16 |
EBIT Margin(%) | 575.32 | -2.57 | -1.66 | -2.28 | -0.04 | 3.64 | -69.08 | -19.82 | 35.41 | 24.1 | 27.15 |
Pre Tax Margin(%) | 575.32 | -2.57 | -1.72 | -2.33 | -1.63 | 0.93 | -70.29 | -28.77 | 33.09 | 24.1 | 27.15 |
PAT Margin (%) | 575.32 | -2.57 | -1.72 | -2.33 | -1.63 | 0.93 | -70.29 | -28.77 | 33.09 | 24.1 | 27.15 |
Cash Profit Margin (%) | 595.86 | 4.73 | 2.55 | 0.51 | 2.74 | 4.18 | -67.7 | -26.79 | 34.03 | 24.81 | 27.8 |
ROA(%) | 106.9 | -1.68 | -0.93 | -1.46 | -0.24 | 0.08 | -5.34 | -2.34 | 4.71 | 3.87 | 4.84 |
ROE(%) | 0 | -3.89 | -1.95 | -2.92 | -2.25 | 1.43 | -241.63 | 0 | 0 | 72.86 | 51.8 |
ROCE(%) | 709.15 | -2.67 | -1.43 | -2.46 | -0.05 | 4.53 | -87.85 | -28.41 | 93.65 | 57.89 | 49.43 |
Receivable days | 106.97 | 35.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 199.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | -830.56 | 160.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 2.62 | 0 | 0 | 0 | 0 | 842.11 | 0 | 0 | 24.02 | 79.36 | 61.31 |
Price/Book(x) | 9.43 | 9.29 | 19.36 | 16.03 | 15.33 | 11.6 | 0 | -25.16 | 33.41 | 42.27 | 25.62 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 15.7 | 6.22 | 17.02 | 12.68 | 10.53 | 7.89 | 5.55 | 11.45 | 7.91 | 19.16 | 16.38 |
EV/Core EBITDA(x) | -14.82 | -77.01 | 572.95 | -104.2 | 243.16 | 114.55 | -8.34 | -64.17 | 21.75 | 77.24 | 58.91 |
Net Sales Growth(%) | -72.92 | 137.72 | -27.6 | 7.5 | 2.33 | 7.5 | 2.33 | 7.5 | 75.45 | 13.89 | 13.58 |
EBIT Growth(%) | 1349.13 | -101.06 | 53.1 | -47.19 | 98.23 | 0 | -2041.63 | 69.16 | 413.53 | -22.5 | 27.97 |
PAT Growth(%) | 1349.13 | -101.06 | 51.38 | -45.4 | 28.38 | 161.2 | -7846.25 | 55.99 | 301.78 | -17.07 | 27.97 |
EPS Growth(%) | 1349.63 | -101.06 | 51.56 | -46.67 | 29.55 | 161.29 | -7921.05 | 55.99 | 301.83 | -17.05 | 27.95 |
Debt/Equity(x) | 0.46 | 0.45 | 0.18 | 0.12 | 0.24 | 0.24 | -11.92 | -2.64 | 0.55 | 0.13 | 0 |
Current Ratio(x) | 0.61 | 0.58 | 0.26 | 0.3 | 0.08 | 0.07 | 0.16 | 0.24 | 0.55 | 0.71 | 1.88 |
Quick Ratio(x) | 0.27 | 0.58 | 0.26 | 0.3 | 0.08 | 0.07 | 0.16 | 0.24 | 0.55 | 0.71 | 1.88 |
Interest Cover(x) | 0 | 0 | -27.38 | -41.78 | -0.02 | 1.34 | -57.1 | -2.21 | 15.26 | 0 | 0 |
Total Debt/Mcap(x) | 0.05 | 0.05 | 0.01 | 0.01 | 0.02 | 0.02 | 0 | 0.11 | 0.02 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.43 | 0.43 | 0.43 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Public | 29.56 | 29.56 | 29.56 | 29.68 | 29.68 | 29.68 | 29.68 | 29.68 | 29.68 | 29.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 | 1.54 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About