Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bkm Industries
Join Channel
Consolidated Standalone

BKM Industries

₹1.9 -0 | 1.6%

Market Cap ₹12 Cr.

Stock P/E -10.2

P/B -

Current Price ₹1.9

Book Value ₹ 0

Face Value 1

52W High ₹2.5

Dividend Yield 0%

52W Low ₹ 0.7

Edit Ratio

BKM Industries Research see more...

Overview Inc. Year: 2011Industry: Engineering - Industrial Equipments

BKM Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

BKM Industries Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Sep 2022 Dec 2022 Sep 2023 Dec 2023
Net Sales 1 1 1 0 0 0 0 0 0 0
Other Income -0 0 4 0 -0 0 0 0 0 0
Total Income 1 1 5 0 -0 0 0 0 0 0
Total Expenditure 13 2 13 2 1 3 0 0 0 0
Operating Profit -12 -1 -8 -1 -1 -3 -0 -0 -0 -0
Interest 1 1 1 1 1 0 0 0 0 0
Depreciation 1 1 1 1 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -14 -3 -10 -3 -3 -4 -0 -0 -0 -0
Provision for Tax -0 -0 -4 0 -0 -1 0 0 0 0
Profit After Tax -14 -3 -6 -4 -3 -4 -0 -0 -0 -0
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments -14 -3 -6 -4 -3 -4 -0 -0 -0 -0
Adjusted Earnings Per Share -2.1 -0.5 -0.9 -0.5 -0.5 -0.5 -0 -0 -0 -0.1

BKM Industries Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 121 245 176 150 185 45 4 0
Other Income 2 3 5 6 3 2 5 0
Total Income 123 249 181 156 188 47 9 0
Total Expenditure 102 207 138 113 159 86 33 0
Operating Profit 20 42 43 43 29 -38 -24 0
Interest 5 10 9 10 12 15 5 0
Depreciation 15 27 15 4 4 4 4 0
Exceptional Income / Expenses 1 -1 -1 0 0 0 0 0
Profit Before Tax 1 3 19 29 13 -57 -34 0
Provision for Tax 0 -2 -1 -0 1 -2 -4 0
Profit After Tax 1 5 19 29 12 -55 -29 0
Adjustments 1 -0 0 -0 0 0 0 0
Profit After Adjustments 2 5 19 29 12 -55 -29 0
Adjusted Earnings Per Share 0 0.8 2.9 4.5 1.8 -8.4 -4.5 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -91% -70% -56% 0%
Operating Profit CAGR 0% NAN% NAN% 0%
PAT CAGR 0% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 128% 25% -15% NA%
ROE Average -19% -14% -3% -2%
ROCE Average -9% -5% 2% 3%

BKM Industries Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 164 163 182 211 234 181 152
Minority's Interest 2 2 2 2 2 2 2
Borrowings 37 24 14 27 30 72 24
Other Non-Current Liabilities 9 7 6 18 24 10 6
Total Current Liabilities 288 183 150 132 166 173 201
Total Liabilities 501 379 355 388 457 437 384
Fixed Assets 178 121 107 136 160 154 148
Other Non-Current Assets 14 12 12 12 47 184 164
Total Current Assets 309 246 236 240 250 99 72
Total Assets 501 379 355 388 457 437 384

BKM Industries Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 0 4 2 1 1 1 2
Cash Flow from Operating Activities 9 -3 23 24 41 -35 33
Cash Flow from Investing Activities -9 1 1 -28 -34 -23 -1
Cash Flow from Financing Activities 2 -27 -25 4 -7 60 -32
Net Cash Inflow / Outflow 2 -30 -0 0 -0 1 -0
Closing Cash & Cash Equivalent 4 2 1 1 1 2 2

BKM Industries Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 0 0.81 2.92 4.47 1.84 -8.4 -4.46
CEPS(Rs) 319.62 4.9 5.17 5.07 2.45 -7.77 -3.89
DPS(Rs) 0 0 0 0.2 0 0 0
Book NAV/Share(Rs) 0 24.91 27.84 32.19 33.52 25.32 21.02
Core EBITDA Margin(%) 14.27 14.9 20.36 23.1 13.59 -81.97 -659.19
EBIT Margin(%) 4.69 5.16 14.6 24.37 12.97 -85.6 -632.06
Pre Tax Margin(%) 0.91 1.21 9.92 18.23 6.82 -115.91 -753.81
PAT Margin (%) 0.54 2.05 10.24 18.42 6.16 -110.95 -655.16
Cash Profit Margin (%) 12.54 12.47 18.13 20.89 8.19 -102.6 -571.3
ROA(%) 0.14 1.2 5.21 7.88 2.86 -12.31 -7.12
ROE(%) 0.43 3.29 11.06 14.88 5.61 -28.55 -19.25
ROCE(%) 2.26 5.17 10.83 14.11 8.42 -13.07 -9.03
Receivable days 291.09 116.46 119.89 136.98 118.25 392.86 2880.72
Inventory Days 177.6 87.29 114.2 136.38 117.21 341.37 2348.77
Payable days 1020.5 409.93 379.7 365.38 152.39 296.45 7995.62
PER(x) 0 21.24 1.01 5.94 14.54 0 0
Price/Book(x) 0 0.69 0.11 0.82 0.8 0.21 0.02
Dividend Yield(%) 0 0 0 0.75 0 0 0
EV/Net Sales(x) 0.8 0.8 0.51 1.71 1.42 4.58 39.17
EV/Core EBITDA(x) 4.77 4.73 2.1 6.01 8.92 -5.39 -6.01
Net Sales Growth(%) 0 103.41 -28.3 -14.78 23.49 -75.64 -91.69
EBIT Growth(%) 0 122.37 105.11 41.94 -34.35 -266.99 33.59
PAT Growth(%) 0 672.01 262.06 53.05 -58.76 -555.84 46.89
EPS Growth(%) 0 0 262.62 53 -58.75 -555.85 46.89
Debt/Equity(x) 0.64 0.53 0.39 0.4 0.41 1.05 1.06
Current Ratio(x) 1.07 1.34 1.57 1.83 1.51 0.57 0.36
Quick Ratio(x) 0.86 1.01 1.2 1.35 1.13 0.4 0.22
Interest Cover(x) 1.24 1.31 3.12 3.97 2.11 -2.82 -5.19
Total Debt/Mcap(x) 0 0.77 3.73 0.48 0.51 5 54.42

BKM Industries Shareholding Pattern

# Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
Promoter 61.05 62.95 52.95 52.95 52.95 52.88 52.88 52.88 52.88 52.88
FII 0 0 0 0 0 0 0 0 0 0
DII 1.9 0 10 10 10 10.01 10 10 10 10
Public 37.05 37.05 37.05 37.05 37.05 37.12 37.12 37.12 37.12 37.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -14% over the last 3 years.
  • Debtor days have increased from 296.45 to 7995.62days.
  • Earnings include an other income of Rs. 5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BKM Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!