Pharmaceuticals & Drugs · Founded 1978 · www.biocon.com · BSE 532523 · NSE BIOCON LTD. · ISIN INE376G01013
No Notes Added Yet
Business
Biocon Ltd. is an innovation-led global biopharmaceutical company based in India. Its core business involves the research, development, manufacturing, and commercialization of biopharmaceuticals. The company focuses on several key areas: biosimilars (generic versions of biologics), novel biologics (new drug discovery), branded formulations (specialty medicines marketed in India and emerging markets), and research services (through its subsidiary Syngene International). Biocon makes money primarily through the sale of its biosimilar products globally, branded formulations in specific markets, and contract research services to global pharmaceutical and biotech companies.
Revenue Mix
Biocon's revenue is primarily derived from three main segments:
Biocon Biologics: This segment (now encompassing the acquired Viatris biosimilars business) is the largest contributor, focusing on the development and commercialization of biosimilars globally, including insulins, monoclonal antibodies, and other complex biologics.
Generics: This segment includes the manufacturing and sale of active pharmaceutical ingredients (APIs) and branded formulations in India and other emerging markets.
Research Services (Syngene International): Syngene, a publicly listed subsidiary, provides contract research and manufacturing services (CRAMS) to global pharmaceutical, biotechnology, nutrition, animal health, and specialty chemical companies.
Industry
Biocon operates in the highly competitive and regulated global pharmaceutical and biopharmaceutical industry. The industry is characterized by significant R&D investments, long development cycles, complex regulatory pathways, and intense patent protection and litigation.
Biocon is positioned as one of India's leading integrated biopharmaceutical companies with a significant global footprint in biosimilars. It competes with global pharmaceutical giants, other large Indian pharma companies, and specialized biosimilar manufacturers. Its strength lies in developing complex biologics and navigating global regulatory approvals, particularly for its biosimilar portfolio.
MOAT
Scientific and R&D Capabilities: Biocon has a proven track record in developing complex biosimilars and biologics, backed by strong in-house R&D infrastructure and expertise.
Manufacturing Scale & Cost Efficiency: As an Indian player, it benefits from potentially lower manufacturing and R&D costs, enabling competitive pricing for its biosimilars. It possesses large-scale manufacturing facilities capable of producing biologics.
Regulatory Experience: Extensive experience in navigating stringent global regulatory pathways (e.g., FDA, EMA) for biosimilar approvals.
Strategic Partnerships: Historically relied on partnerships for global commercialization (e.g., with Viatris, before acquisition), leveraging partners' market access and commercial infrastructure. The acquisition of Viatris' biosimilar business aims to create an integrated global biosimilars player.
Growth Drivers
Biosimilar Market Expansion: The global biosimilar market is experiencing significant growth driven by patent expiries of blockbuster biologics, increasing demand for affordable alternatives, and greater physician and patient acceptance.
New Product Launches & Pipeline: Successful progression and commercialization of its robust biosimilar and novel biologics pipeline.
Integrated Biosimilar Business (Biocon Biologics): Synergies and expanded market access from the integration of Viatris' biosimilars business, allowing for greater control over the value chain and increased profitability.
Emerging Markets Penetration: Expansion into high-growth emerging economies where access to affordable biologics is critical.
Growth in CRAMS (Syngene): Continued demand for outsourced R&D and manufacturing services from global pharma companies.
Risks
Regulatory & Approval Risks: Stringent and evolving regulatory landscape, potential for delays in drug approvals, clinical trial failures, and product recalls.
Intense Competition & Pricing Pressure: High competition in the biosimilar and generic markets can lead to pricing erosion and market share loss.
R&D Failures: High attrition rates in drug development mean significant R&D investments may not always translate into marketable products.
Intellectual Property Challenges: Risk of patent litigation and challenges to intellectual property rights from innovator companies.
Integration Risks: Challenges in successfully integrating the acquired Viatris biosimilars business, realizing expected synergies, and managing a larger global commercial footprint.
Supply Chain & Manufacturing Risks: Reliance on complex global supply chains and potential for manufacturing disruptions or quality issues.
Management & Ownership
Biocon Ltd. is a promoter-led company. Dr. Kiran Mazumdar-Shaw, the founder, chairperson, and managing director, is a highly respected figure in the global biotechnology industry, known for her entrepreneurial vision and pioneering efforts in bringing affordable biopharmaceuticals to market. The company generally has an experienced leadership team with a strong focus on R&D and global commercialization. Ownership is concentrated with the promoter group, along with significant holdings by institutional investors and public shareholders.
Outlook
Biocon is strategically positioned to capitalize on the secular growth in the global biosimilar market, driven by its integrated Biocon Biologics entity and a strong development pipeline. The company benefits from its scientific capabilities, cost-effective manufacturing, and established regulatory expertise. However, it faces formidable challenges including intense competition, pricing pressures, inherent risks associated with drug development, and the critical task of successfully integrating the newly acquired global biosimilars business. Its ability to execute on its pipeline, manage competitive dynamics, and realize synergies from the expanded biosimilars platform will be key determinants of its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3954 | 3917 | 3433 | 3590 | 3821 | 4417 | 3942 | 4296 | 4173 | 4517 |
| Other Income | 566 | 49 | 1135 | 33 | 35 | 37 | 80 | 93 | 117 | 53 |
| Total Income | 4519 | 3966 | 4567 | 3623 | 3856 | 4454 | 4022 | 4389 | 4290 | 4569 |
| Total Expenditure | 3027 | 3001 | 2813 | 2905 | 3070 | 3339 | 3193 | 3460 | 3340 | 3496 |
| Operating Profit | 1492 | 965 | 1755 | 718 | 787 | 1115 | 829 | 928 | 951 | 1073 |
| Interest | 267 | 227 | 236 | 226 | 223 | 212 | 277 | 272 | 210 | 232 |
| Depreciation | 415 | 407 | 405 | 420 | 425 | 436 | 455 | 473 | 515 | 513 |
| Exceptional Income / Expenses | 21 | -9 | 32 | 26 | 18 | 20 | 0 | -12 | -293 | -80 |
| Profit Before Tax | 832 | 322 | 1146 | 98 | 156 | 487 | 97 | 171 | -68 | 248 |
| Provision for Tax | 55 | 96 | 284 | 71 | 75 | 27 | 8 | 39 | -16 | 49 |
| Profit After Tax | 777 | 226 | 862 | 27 | 81 | 459 | 89 | 133 | -52 | 199 |
| Adjustments | -117 | -90 | -202 | -43 | -56 | -115 | -58 | -48 | 196 | -73 |
| Profit After Adjustments | 660 | 136 | 660 | -16 | 25 | 345 | 31 | 85 | 144 | 126 |
| Adjusted Earnings Per Share | 5.5 | 1.1 | 5.5 | -0.1 | 0.2 | 2.9 | 0.2 | 0.6 | 1.1 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3090 | 3347 | 3891 | 4123 | 5514 | 6301 | 7143 | 8184 | 11174 | 14756 | 15262 | 16928 |
| Other Income | 215 | 231 | 285 | 381 | 414 | 508 | 605 | 690 | 768 | 968 | 1356 | 343 |
| Total Income | 3305 | 3579 | 4177 | 4504 | 5929 | 6808 | 7748 | 8874 | 11942 | 15723 | 16618 | 17270 |
| Total Expenditure | 2556 | 2732 | 3040 | 3469 | 4391 | 5044 | 5841 | 6691 | 9055 | 11559 | 12243 | 13489 |
| Operating Profit | 749 | 847 | 1137 | 1035 | 1538 | 1765 | 1907 | 2183 | 2888 | 4164 | 4375 | 3781 |
| Interest | 9 | 29 | 26 | 62 | 71 | 65 | 58 | 68 | 419 | 974 | 897 | 991 |
| Depreciation | 221 | 249 | 277 | 385 | 448 | 552 | 715 | 814 | 1113 | 1569 | 1687 | 1956 |
| Exceptional Income / Expenses | 105 | 161 | 0 | 0 | 195 | 68 | 13 | -111 | -291 | -12 | 97 | -385 |
| Profit Before Tax | 624 | 751 | 850 | 610 | 1215 | 1215 | 1068 | 983 | 897 | 1525 | 1887 | 448 |
| Provision for Tax | 96 | 142 | 162 | 157 | 212 | 315 | 222 | 212 | 254 | 227 | 457 | 80 |
| Profit After Tax | 528 | 609 | 688 | 453 | 1003 | 900 | 846 | 772 | 643 | 1298 | 1429 | 369 |
| Adjustments | -31 | -59 | -76 | -81 | -97 | -152 | -106 | -123 | -180 | -275 | -416 | 17 |
| Profit After Adjustments | 497 | 550 | 612 | 372 | 905 | 748 | 741 | 648 | 463 | 1023 | 1013 | 386 |
| Adjusted Earnings Per Share | 4.1 | 4.6 | 5.1 | 3.1 | 7.5 | 6.2 | 6.2 | 5.4 | 3.9 | 8.5 | 8.4 | 2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 23% | 19% | 17% |
| Operating Profit CAGR | 5% | 26% | 20% | 19% |
| PAT CAGR | 10% | 23% | 10% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 25% | 20% | 1% | 13% |
| ROE Average | 7% | 6% | 8% | 12% |
| ROCE Average | 7% | 7% | 8% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3271 | 4034 | 4838 | 5181 | 6098 | 6706 | 7627 | 8433 | 17867 | 19784 | 21644 |
| Minority's Interest | 172 | 266 | 376 | 468 | 609 | 677 | 881 | 1038 | 4622 | 5491 | 6069 |
| Borrowings | 770 | 2072 | 2108 | 1790 | 1526 | 1222 | 2962 | 3999 | 15291 | 12932 | 12405 |
| Other Non-Current Liabilities | 608 | 349 | 196 | 217 | 597 | 1463 | 2535 | 2804 | 5452 | 2187 | 4088 |
| Total Current Liabilities | 1555 | 1666 | 1678 | 2141 | 3039 | 4008 | 4210 | 3828 | 8511 | 15359 | 14334 |
| Total Liabilities | 6375 | 8387 | 9197 | 9796 | 11868 | 14076 | 18215 | 20101 | 51742 | 55753 | 58540 |
| Fixed Assets | 1630 | 1748 | 3625 | 3700 | 4471 | 5971 | 6364 | 6569 | 29468 | 30644 | 31963 |
| Other Non-Current Assets | 2183 | 2667 | 1524 | 1948 | 2508 | 2780 | 4250 | 5149 | 9940 | 9931 | 10290 |
| Total Current Assets | 2563 | 3971 | 4048 | 4149 | 4889 | 5325 | 7600 | 8382 | 12334 | 15179 | 16286 |
| Total Assets | 6375 | 8387 | 9197 | 9796 | 11868 | 14076 | 18215 | 20101 | 51742 | 55753 | 58540 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 557 | 458 | 758 | 710 | 449 | 659 | 825 | 897 | 654 | 1300 | 920 |
| Cash Flow from Operating Activities | 211 | 371 | 640 | 662 | 1155 | 1283 | 1160 | 1177 | 1853 | 2954 | 4061 |
| Cash Flow from Investing Activities | -509 | -1142 | -499 | -684 | -714 | -1559 | -3625 | -1699 | -14282 | -1005 | -234 |
| Cash Flow from Financing Activities | 186 | 1068 | -178 | -240 | -242 | 388 | 2564 | 242 | 13049 | -2333 | -1854 |
| Net Cash Inflow / Outflow | -112 | 297 | -36 | -262 | 199 | 112 | 99 | -280 | 619 | -383 | 1973 |
| Closing Cash & Cash Equivalent | 463 | 758 | 710 | 449 | 659 | 825 | 897 | 654 | 1295 | 920 | 2924 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.15 | 4.59 | 5.1 | 3.1 | 7.54 | 6.24 | 6.17 | 5.4 | 3.85 | 8.52 | 8.44 |
| CEPS(Rs) | 6.25 | 7.15 | 8.04 | 6.99 | 12.09 | 12.1 | 13.01 | 13.21 | 14.63 | 23.88 | 25.96 |
| DPS(Rs) | 0.83 | 0.83 | 0.5 | 1 | 0.5 | 0 | 0 | 0.5 | 1.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 26.93 | 33.1 | 39.74 | 42.6 | 50.17 | 54.97 | 62.27 | 68.53 | 146.53 | 162.11 | 176.73 |
| Core EBITDA Margin(%) | 17.11 | 18.22 | 21.71 | 15.85 | 20.38 | 19.95 | 18.23 | 18.18 | 18.8 | 21.41 | 19.68 |
| EBIT Margin(%) | 20.27 | 23.09 | 22.33 | 16.26 | 23.32 | 20.31 | 15.76 | 12.8 | 11.67 | 16.74 | 18.15 |
| Pre Tax Margin(%) | 19.99 | 22.22 | 21.67 | 14.77 | 22.03 | 19.28 | 14.95 | 11.98 | 7.96 | 10.22 | 12.3 |
| PAT Margin (%) | 16.92 | 18.02 | 17.55 | 10.97 | 18.18 | 14.28 | 11.85 | 9.4 | 5.7 | 8.69 | 9.32 |
| Cash Profit Margin (%) | 24 | 25.37 | 24.61 | 20.3 | 26.3 | 23.05 | 21.86 | 19.32 | 15.57 | 19.2 | 20.32 |
| ROA(%) | 8.72 | 8.25 | 7.83 | 4.77 | 9.26 | 6.94 | 5.24 | 4.03 | 1.79 | 2.41 | 2.5 |
| ROE(%) | 17.22 | 16.91 | 15.74 | 9.17 | 18.01 | 14.26 | 12.03 | 9.83 | 4.98 | 7 | 7.03 |
| ROCE(%) | 15.3 | 14.33 | 12.83 | 9.21 | 16.12 | 14.35 | 10.56 | 8.3 | 5.37 | 7.03 | 7.43 |
| Receivable days | 80.09 | 80.16 | 74.35 | 86.05 | 77.96 | 72.86 | 70.03 | 79.49 | 91.14 | 119.85 | 139.43 |
| Inventory Days | 48.47 | 53.71 | 54.81 | 60 | 58.05 | 71.47 | 84.38 | 92.6 | 105.87 | 112.31 | 117.49 |
| Payable days | 112.86 | 146.96 | 170.25 | 194.65 | 212.04 | 231.48 | 230.92 | 209.62 | 271.55 | 376.86 | 450.17 |
| PER(x) | 18.88 | 17.52 | 37.04 | 95.74 | 40.49 | 43.4 | 66.25 | 61.95 | 53.54 | 31.01 | 40.43 |
| Price/Book(x) | 2.91 | 2.43 | 4.75 | 6.97 | 6.09 | 4.92 | 6.57 | 4.88 | 1.41 | 1.63 | 1.93 |
| Dividend Yield(%) | 1.06 | 1.04 | 0.26 | 0.17 | 0.16 | 0 | 0 | 0.15 | 0.73 | 0.19 | 0.15 |
| EV/Net Sales(x) | 3.1 | 3.16 | 6.15 | 8.87 | 6.89 | 5.41 | 7.19 | 5.29 | 3.59 | 3.06 | 3.58 |
| EV/Core EBITDA(x) | 12.78 | 12.49 | 21.05 | 35.35 | 24.71 | 19.32 | 26.93 | 19.85 | 13.9 | 10.85 | 12.48 |
| Net Sales Growth(%) | 7.39 | 8.34 | 16.24 | 5.97 | 33.73 | 14.26 | 13.37 | 14.57 | 36.54 | 32.05 | 3.43 |
| EBIT Growth(%) | 17.35 | 23.32 | 12.18 | -23.32 | 91.48 | -0.47 | -12.06 | -6.64 | 25.26 | 89.92 | 11.38 |
| PAT Growth(%) | 22.66 | 15.27 | 12.97 | -34.15 | 121.28 | -10.25 | -5.96 | -8.82 | -16.67 | 101.84 | 10.14 |
| EPS Growth(%) | 20.2 | 10.66 | 11.21 | -39.16 | 143.1 | -17.35 | -1.03 | -12.48 | -28.64 | 120.99 | -0.9 |
| Debt/Equity(x) | 0.35 | 0.62 | 0.48 | 0.44 | 0.4 | 0.4 | 0.58 | 0.6 | 1.01 | 0.81 | 0.84 |
| Current Ratio(x) | 1.65 | 2.38 | 2.41 | 1.94 | 1.61 | 1.33 | 1.81 | 2.19 | 1.45 | 0.99 | 1.14 |
| Quick Ratio(x) | 1.37 | 2.09 | 2.14 | 1.61 | 1.29 | 0.97 | 1.36 | 1.59 | 0.95 | 0.67 | 0.79 |
| Interest Cover(x) | 71.12 | 26.64 | 33.68 | 10.92 | 18.14 | 19.72 | 19.5 | 15.54 | 3.14 | 2.57 | 3.1 |
| Total Debt/Mcap(x) | 0.12 | 0.26 | 0.1 | 0.06 | 0.07 | 0.08 | 0.09 | 0.12 | 0.72 | 0.5 | 0.43 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 | 54.45 | 54.45 | 54.45 | 44.91 |
| FII | 6.55 | 5.63 | 5.9 | 5.93 | 5.66 | 5.66 | 6.04 | 6.61 | 7.39 | 7.52 |
| DII | 14.51 | 13.68 | 14.3 | 14.44 | 15.36 | 15.72 | 22.82 | 22.1 | 21.71 | 24.07 |
| Public | 18.3 | 20.05 | 19.17 | 19 | 18.34 | 17.97 | 16.68 | 16.83 | 16.45 | 23.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 |
| FII | 7.87 | 6.76 | 7.08 | 7.11 | 6.79 | 6.8 | 8.07 | 8.84 | 9.88 | 12.19 |
| DII | 17.42 | 16.42 | 17.16 | 17.33 | 18.45 | 18.88 | 30.51 | 29.55 | 29.02 | 39.01 |
| Public | 21.97 | 24.07 | 23.01 | 22.81 | 22.02 | 21.58 | 22.31 | 22.51 | 21.99 | 38.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 120.06 | 120.06 | 120.06 | 120.06 | 120.06 | 120.06 | 133.7 | 133.7 | 133.7 | 162.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +23% | +19% | +17% |
| Operating Profit CAGR | +5% | +26% | +20% | +19% |
| PAT CAGR | +10% | +23% | +10% | +10% |
| Share Price CAGR | +25% | +20% | +1% | +13% |
| ROE Average | +7% | +6% | +8% | +12% |
| ROCE Average | +7% | +7% | +8% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 | 60.64 | 54.45 | 54.45 | 54.45 | 44.91 |
| FII | 6.55 | 5.63 | 5.9 | 5.93 | 5.66 | 5.66 | 6.04 | 6.61 | 7.39 | 7.52 |
| DII | 14.51 | 13.68 | 14.3 | 14.44 | 15.36 | 15.72 | 22.82 | 22.1 | 21.71 | 24.07 |
| Public | 39.36 | 39.36 | 39.36 | 39.36 | 39.36 | 39.36 | 45.55 | 45.55 | 45.55 | 55.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 |
| FII | 7.87 | 6.76 | 7.08 | 7.11 | 6.79 | 6.8 | 8.07 | 8.84 | 9.88 | 12.19 |
| DII | 17.42 | 16.42 | 17.16 | 17.33 | 18.45 | 18.88 | 30.51 | 29.55 | 29.02 | 39.01 |
| Public | 47.26 | 47.26 | 47.26 | 47.26 | 47.26 | 47.26 | 60.89 | 60.89 | 60.89 | 89.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 120.06 | 120.06 | 120.06 | 120.06 | 120.06 | 120.06 | 133.7 | 133.7 | 133.7 | 162.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.