Sharescart Research Club logo

Binny Mills Overview

1. Business Overview

Binny Mills Ltd. has a historical legacy as a textile manufacturing company. However, its core business has significantly transitioned and is now primarily focused on real estate development. The company leverages its extensive, historically acquired land banks, particularly in and around Chennai, India, to develop commercial, retail, and residential properties. Its business model involves identifying suitable land parcels within its holdings, obtaining necessary approvals, developing projects (e.g., shopping malls, residential complexes, office spaces), and subsequently generating revenue through outright sales of developed units or leasing commercial/retail spaces.

2. Key Segments / Revenue Mix

The primary revenue stream for Binny Mills Ltd. is real estate development and property sales. This includes income from the sale of residential units, commercial office spaces, and retail spaces. Additionally, the company may generate rental income from its leased commercial and retail properties. While specific segment contributions are not always granularly disclosed publicly for smaller companies, real estate development is unequivocally the dominant segment. Other minor income streams might include investments or miscellaneous operational activities.

3. Industry & Positioning

Binny Mills operates within the Indian Real Estate Development sector, specifically in the Chennai metropolitan region, which is a major urban hub. While the user specified "Retailing," the company's involvement in retailing primarily stems from its development and leasing of retail infrastructure (shopping malls, commercial complexes with retail components) rather than operating retail stores itself. The industry is highly competitive, fragmented, and influenced by local market dynamics, regulations, and economic cycles. Binny Mills' positioning is somewhat unique due to its historical ownership of large, strategically located land parcels, giving it a land bank advantage over developers who need to acquire land at current market rates. However, it competes with larger, more diversified real estate players and local developers in project execution and sales.

4. Competitive Advantage (Moat)

The primary competitive advantage for Binny Mills Ltd. is its extensive and strategically located land bank, particularly in Chennai. These land parcels were acquired decades ago, often at significantly lower costs, providing a substantial asset base and a low-cost advantage in property development compared to competitors who face high current land acquisition costs. This acts as a significant barrier to entry and provides inherent value to the company. While not a conventional brand moat, the historical brand name 'Binny' still holds some recognition in Tamil Nadu, which might indirectly aid in local market perception for its projects.

5. Growth Drivers

Urbanization and Economic Growth: Continued urbanization and economic growth in Chennai and surrounding regions will drive demand for residential, commercial, and retail spaces.

Monetization of Land Bank: The company's ability to successfully monetize its vast, underutilized land holdings through planned development projects will be a key growth driver.

Project Execution and Sales: Successful and timely execution of current and future real estate projects, coupled with effective sales and leasing strategies, will drive revenue and profitability.

Infrastructure Development: Ongoing and planned infrastructure development in Chennai (e.g., new metro lines, road networks) can enhance the value and demand for properties in Binny Mills' land bank locations.

6. Risks

Real Estate Market Cyclicality: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate changes, and regulatory policies, impacting property demand and prices.

Regulatory & Approval Risks: Delays or difficulties in obtaining various government approvals, clearances, and permits for projects can significantly impact timelines and costs.

Execution Risks: Risks associated with construction delays, cost overruns, quality issues, and contractor management can affect project profitability and delivery.

Funding and Liquidity Risks: Real estate projects are capital-intensive, and the company's ability to secure timely and cost-effective financing is crucial.

Competition: Intense competition from established and new real estate developers can put pressure on pricing and sales volumes.

Legal and Land-related Disputes: Historical land holdings can sometimes be subject to legal disputes or encroachment issues, leading to project delays or losses.

7. Management & Ownership

Binny Mills Ltd. has a history intertwined with various promoter groups and management transitions over its long existence. Currently, the company's promoters typically involve investment groups or families who have acquired significant stakes and are focused on unlocking the value of its real estate assets. Information on management quality often requires deep dives into annual reports and corporate governance practices. The ownership structure generally includes a significant promoter holding, with the remainder held by public shareholders and institutional investors. The management's performance is largely judged by its ability to navigate the complex real estate market, secure approvals, and effectively execute development projects to monetize the company's land assets.

8. Outlook

Binny Mills Ltd. possesses a valuable asset in its substantial land bank, offering significant potential for value unlocking through real estate development. The company's future growth hinges on its ability to effectively plan, obtain approvals for, and execute various commercial, retail, and residential projects on these lands, capitalizing on the robust demand in the Chennai market. However, this potential is tempered by the inherent risks of the real estate sector, including market cyclicality, regulatory hurdles, intense competition, and the complexities of project execution. A balanced outlook acknowledges the intrinsic asset value and long-term potential from strategic land monetization, while also recognizing the high execution risks, capital requirements, and sensitivity to macroeconomic and regulatory environments that can impact its pace and profitability.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Binny Mills Key Financials

Market Cap ₹70 Cr.

Stock P/E -5.5

P/B -0.3

Current Price ₹272.4

Book Value ₹ -917.3

Face Value 10

52W High ₹379.3

Dividend Yield 0%

52W Low ₹ 169.4

Binny Mills Share Price

| |

Volume
Price

Binny Mills Quarterly Price

Show Value Show %

Binny Mills Peer Comparison

Binny Mills Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2 2 2 2 2 2 2 1 2 2
Other Income 1 0 -0 0 0 0 0 0 0 0
Total Income 2 2 1 2 2 2 2 2 2 2
Total Expenditure 2 2 6 1 3 1 1 1 1 1
Operating Profit 1 1 -5 1 -2 0 1 0 1 1
Interest 3 3 3 3 3 3 3 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -3 -7 -3 -5 -3 -2 -3 -3 -3
Provision for Tax 0 0 -1 0 -0 -0 0 0 0 0
Profit After Tax -3 -3 -6 -3 -5 -3 -3 -3 -3 -3
Adjustments 0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments -3 -3 -6 -3 -5 -3 -3 -3 -3 -3
Adjusted Earnings Per Share -8.6 -8.5 -19.6 -8.4 -14.5 -9.8 -11.2 -11.5 -10.3 -10.6

Binny Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 8 9 7 9 9 6 8 8 7 6 7
Other Income 0 0 1 1 1 1 34 1 1 1 1 0
Total Income 7 8 10 8 10 10 40 9 9 8 7 8
Total Expenditure 6 7 8 6 7 7 4 5 6 10 7 4
Operating Profit 1 1 2 2 2 3 36 3 3 -2 -0 3
Interest 0 0 16 16 16 16 13 13 14 13 13 12
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 -2 0 0 0 0 0 0 0
Profit Before Tax 1 1 -15 -14 -15 -13 23 -10 -10 -15 -13 -11
Provision for Tax 0 0 0 0 0 1 0 1 1 -1 -0 0
Profit After Tax 1 1 -15 -14 -16 -13 22 -11 -11 -15 -13 -12
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -15 -14 -16 -13 22 -11 -11 -15 -13 -12
Adjusted Earnings Per Share 2 1.9 -47.1 -45.2 -48.9 -41.5 69.8 -35.2 -34.1 -45.5 -49.2 -43.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% -9% -8% -2%
Operating Profit CAGR 0% -100% -100% -100%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 170% 23% 33% 5%
ROE Average 0% 0% 0% 2%
ROCE Average 0% 0% 0% 2%

Binny Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 170 171 -124 -138 -154 -167 -145 -156 -167 -182 -229
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 141 141 141 141 141 141 141 141 146
Other Non-Current Liabilities 2 2 -0 -0 -0 -0 -0 -0 -0 -1 -2
Total Current Liabilities 2 3 157 171 184 198 178 191 203 220 261
Total Liabilities 174 175 174 173 171 171 173 176 177 178 176
Fixed Assets 155 155 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 167 167 165 165 165 168 173 169 170
Total Current Assets 18 19 7 7 6 7 8 7 3 9 6
Total Assets 174 175 174 173 171 171 173 176 177 178 176

Binny Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 1 1 1 1 1 1 5
Cash Flow from Operating Activities 1 1 -2 -3 -2 -2 -2 -1 -7 3 26
Cash Flow from Investing Activities -1 -1 2 3 3 4 1 2 7 1 -2
Cash Flow from Financing Activities 0 0 -0 0 -1 -2 0 0 0 0 -29
Net Cash Inflow / Outflow -0 0 -0 0 0 1 -1 0 0 4 -4
Closing Cash & Cash Equivalent 0 0 0 1 1 1 1 1 1 5 1

Binny Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.99 1.93 -47.14 -45.18 -48.87 -41.5 69.79 -35.23 -34.12 -45.48 -49.18
CEPS(Rs) 2.07 2.03 -47.05 -45.09 -48.78 -41.41 69.84 -35.19 -34.06 -45.43 -49.06
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.48 19.41 -388.59 -433.74 -482.61 -525.2 -455.45 -490.7 -524.82 -570.44 -884.87
Core EBITDA Margin(%) 13.18 11.65 12.13 15.51 20.14 29.57 34.29 28.71 25.01 -46.82 -14.62
EBIT Margin(%) 13.62 12.56 14.04 26.56 9.53 36.53 587.38 40.73 44.09 -34.08 -0.64
Pre Tax Margin(%) 13.54 12.47 -161.97 -196.4 -166.22 -135.14 369.55 -134.08 -136.44 -216.69 -201.11
PAT Margin (%) 8.93 7.8 -165.35 -200.67 -171.19 -141.97 361.86 -145.89 -143.83 -207.93 -200.98
Cash Profit Margin (%) 9.27 8.2 -165 -200.26 -170.88 -141.66 362.14 -145.74 -143.61 -207.7 -200.47
ROA(%) 0.37 0.35 -8.62 -8.3 -9.06 -7.73 12.91 -6.44 -6.18 -8.19 -7.19
ROE(%) 12.1 10.45 0 0 0 0 0 0 0 0 0
ROCE(%) 0.66 0.67 1.56 19.83 0 0 0 0 0 0 0
Receivable days 22.48 28.17 23.06 21.87 19.17 24.51 48.03 49.65 38.78 19.62 20.05
Inventory Days 69.39 70.99 61.75 76.6 64.5 62.36 93.26 79.49 80.99 83.79 82.9
Payable days 90.03 103.19 95.53 149.24 87.91 64.97 165.63 151.77 146.96 95.12 87.19
PER(x) 170.74 86.9 0 0 0 0 0.94 0 0 0 0
Price/Book(x) 19.48 8.63 -0.51 -0.48 -0.12 -0.08 -0.14 -0.24 -0.17 -0.36 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 34.87 24.41 22.26 28.77 17.46 16.37 25.86 22.66 22.16 28.69 22.85
EV/Core EBITDA(x) 249.69 188.36 118.79 106.67 64.9 44.44 4.4 55.44 50.01 -84.75 0
Net Sales Growth(%) 1.76 10.71 15.31 -21.04 26.79 2.41 -34.02 25.2 -1.77 -7.79 -9.35
EBIT Growth(%) 694.62 2.07 28.96 49.35 -54.5 292.54 960.75 -91.32 6.34 -171.27 98.3
PAT Growth(%) 639.9 -3.32 -2545.87 4.17 -8.17 15.07 268.17 -150.48 3.16 -33.31 12.38
EPS Growth(%) 640.05 -3.32 -2545.85 4.17 -8.17 15.07 268.17 -150.48 3.16 -33.31 -8.14
Debt/Equity(x) 0 0 -1.14 -1.02 -0.91 -0.84 -0.97 -0.9 -0.84 -0.77 -0.64
Current Ratio(x) 8.46 7.64 0.04 0.04 0.03 0.03 0.05 0.04 0.02 0.04 0.02
Quick Ratio(x) 7.8 6.99 0.03 0.03 0.02 0.03 0.04 0.03 0.01 0.03 0.02
Interest Cover(x) 167.56 146.27 0.08 0.12 0.05 0.21 2.7 0.23 0.24 -0.19 -0
Total Debt/Mcap(x) 0 0 2.22 2.1 7.5 10.83 6.74 3.71 5.04 2.12 0

Binny Mills Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.86 74.86 74.86 74.86 68.97 68.97 68.97 68.97 68.97 68.97
FII 0 0 0 0 0 0 0 0 0 0
DII 4.03 4.03 4.03 4.03 4.97 4.97 4.97 3.09 3.09 3.09
Public 21.11 21.11 21.11 21.11 26.05 26.05 26.05 27.94 27.94 27.94
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Binny Mills News

Binny Mills Pros & Cons

Pros

  • Stock is trading at -0.3 times its book value
  • Debtor days have improved from 95.12 to 87.19days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
whatsapp