Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹112994 Cr.
Stock P/E
54.2
P/B
11.1
Current Price
₹180.1
Book Value
₹ 16.2
Face Value
2
52W High
₹227
52W Low
₹ 112
Dividend Yield
0%

Billionbrains Garage Overview

Business

Billionbrains Garage Ventures Ltd. operates Groww, an online investment platform in India. Its core business is to provide a user-friendly digital platform for retail investors to invest in various financial instruments. Groww's offerings include direct mutual funds, Indian equities (stocks), futures & options (F&O), digital gold, fixed deposits (FDs), and sovereign gold bonds (SGBs). Groww also offers a UPI payments service, Groww Pay.

The company's business model primarily revolves around providing a low-cost, accessible platform to a large user base. It generates revenue mainly through transaction charges on stock and F&O trading, depository participant (DP) charges, and potentially distribution fees from certain third-party financial products like fixed deposits or insurance (if offered). For direct mutual funds, the platform itself does not earn commissions.

Revenue Mix

Groww's primary revenue driver is its stockbroking segment, which includes equity delivery, intraday, and derivatives trading (futures & options). This generates revenue through brokerage fees (which are generally low or zero for delivery, but higher for intraday/F&O), STT, transaction charges, and DP charges.

While mutual funds attract a significant portion of its user base, direct mutual funds offer zero commissions to the platform. They serve more as a customer acquisition and retention tool. The company also generates revenue from other financial products like digital gold and fixed deposits, likely through distribution arrangements. Specific revenue percentage breakdowns are not publicly disclosed, but broking operations are understood to be the largest contributor.

Industry

Groww operates in the highly competitive Indian Fintech industry, specifically within wealth management and stockbroking. The industry includes traditional full-service brokers (e.g., ICICI Direct, HDFC Securities), established discount brokers (e.g., Zerodha, Upstox), and other fintech platforms (e.g., Paytm Money, Angel One).

Groww is positioned as one of the leading new-age investment platforms, known for its simplified user interface and strong focus on attracting new-to-market investors and millennials/Gen Z. It has rapidly gained market share in demat account openings and active users, placing it among the top players in the discount broking space alongside Zerodha and Upstox.

MOAT

User Experience (UI/UX): Groww has invested significantly in creating an intuitive and simple user interface, making investing accessible for first-time investors. This design-led approach fosters user stickiness.

Brand Recognition: Through extensive marketing and word-of-mouth, Groww has built strong brand recall, particularly among a younger demographic, enhancing trust and driving user acquisition.

Scale & Reach: With a large and growing user base, Groww benefits from operational efficiencies and a broad reach across India, including Tier 2 and Tier 3 cities.

Low Switching Costs (Partial): While switching brokers is relatively straightforward, users often prefer to stick with platforms where they have built familiarity, trust, and have their investment history aggregated.

Growth Drivers

Financialization of Savings: India's ongoing shift from physical assets (gold, real estate) to financial assets (stocks, mutual funds) provides a large addressable market.

Demographic Dividend & Digital Adoption: A young, tech-savvy population entering the workforce, coupled with increasing internet and smartphone penetration, fuels demand for digital investment platforms.

Product Expansion: Diversification into new financial products (e.g., insurance, credit products, international investing) and value-added services can drive higher average revenue per user (ARPU).

Geographic Penetration: Tapping into underserved markets beyond major metropolitan areas will continue to drive user acquisition.

Regulatory Initiatives: Government and regulatory pushes for financial inclusion and digital transactions create a supportive ecosystem.

Risks

Intense Competition & Pricing Pressure: The fintech landscape is crowded, leading to potential price wars and pressure on brokerage fees, impacting revenue and profitability.

Regulatory Changes: Changes in SEBI regulations regarding brokerage models, data privacy, mutual fund distribution, or derivatives trading could significantly impact the business model.

Market Volatility: A downturn in financial markets can lead to reduced trading volumes, lower investor participation, and a decrease in new account openings.

Cybersecurity & Data Privacy: Handling sensitive financial data makes the company vulnerable to cyberattacks and data breaches, which could erode customer trust and incur regulatory penalties.

Monetization Challenges: Converting a large user base, especially those primarily using direct mutual funds (which are zero-commission for the platform), into high-margin revenue streams can be challenging.

Management & Ownership

Groww was founded by former Flipkart executives Lalit Keshre (CEO), Harsh Jain, Neeraj Singh, and Ishan Bansal. The management team is generally perceived to be strong, with a background in technology and building user-centric products at scale.

Billionbrains Garage Ventures Ltd. is a privately held company. It is backed by prominent venture capital and private equity firms, including Sequoia Capital India, Ribbit Capital, Y Combinator, Tiger Global Management, and ICONIQ Capital. The ownership is distributed among the founders, employees, and these institutional investors. (Note: The company is not publicly listed under the ticker "GROWW" at the time of this analysis).

Outlook

Groww is well-positioned to capitalize on India's booming digital financial services market, driven by favorable demographics and increasing financial literacy. The company's strong brand, user-friendly platform, and large user base are significant assets for continued growth.

However, the path to sustained profitability faces hurdles from intense competition, which can drive down margins, and the need to effectively monetize its vast user base beyond low-margin broking services. Regulatory changes and market downturns also pose inherent risks. The company's success will depend on its ability to diversify revenue streams, manage customer acquisition costs efficiently, and adapt swiftly to evolving market and regulatory landscapes while maintaining its focus on a superior user experience.

Billionbrains Garage Share Price

Live · BSE / NSE · Inception: 2018
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Billionbrains Garage Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1125 975 801 904 1019 1216 1505 1501
Other Income 35 30 49 44 52 45 30 47
Total Income 1160 1004 850 948 1071 1261 1536 1549
Total Expenditure 575 -40 413 421 415 496 567 531
Operating Profit 585 1045 437 527 656 765 969 1018
Interest 9 16 16 16 11 10 8 7
Depreciation 6 7 7 7 7 9 24 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 570 1022 414 504 638 746 936 993
Provision for Tax 150 264 105 125 166 198 249 257
Profit After Tax 420 758 310 379 472 548 687 736
Adjustments -0 -1 -1 -1 -1 -1 -1 -1
Profit After Adjustments 420 757 309 378 471 547 686 735
Adjusted Earnings Per Share 2.3 3.6 1.5 1.8 0.8 0.9 1.1 1.2

Billionbrains Garage Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1142 2609 3902 4645 5241
Other Income 119 187 160 190 174
Total Income 1261 2796 4062 4834 5417
Total Expenditure 743 2044 1529 1917 2009
Operating Profit 518 752 2532 2918 3408
Interest 2 4 43 46 36
Depreciation 12 20 25 48 58
Exceptional Income / Expenses 0 -1340 0 0 0
Profit Before Tax 504 -618 2464 2821 3313
Provision for Tax 46 187 639 738 870
Profit After Tax 458 -805 1824 2083 2443
Adjustments -0 1 0 0 -4
Profit After Adjustments 458 -805 1824 2083 2439
Adjusted Earnings Per Share 2.6 -4.5 8.7 3.3 4

Billionbrains Garage Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3317 2543 4855 9651
Minority's Interest 0 0 0 0
Borrowings 0 0 211 15
Other Non-Current Liabilities 24 82 3 69
Total Current Liabilities 1467 5349 4992 8766
Total Liabilities 4807 7974 10061 18501
Fixed Assets 321 396 402 1492
Other Non-Current Assets 473 1196 1033 2672
Total Current Assets 4013 6382 8627 14337
Total Assets 4807 7974 10061 18501

Billionbrains Garage Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 150 329 308 361
Cash Flow from Operating Activities 548 885 -962 -21
Cash Flow from Investing Activities -371 -911 140 -1351
Cash Flow from Financing Activities -5 4 876 2175
Net Cash Inflow / Outflow 172 -22 53 804
Closing Cash & Cash Equivalent 329 308 361 1165

Billionbrains Garage Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.57 -4.5 8.68 3.34
CEPS(Rs) 2.64 -4.39 8.79 3.42
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 17.59 13.07 21.92 15.1
Core EBITDA Margin(%) 34.93 21.67 60.8 58.74
EBIT Margin(%) 44.32 -23.54 64.24 61.74
Pre Tax Margin(%) 44.14 -23.7 63.15 60.75
PAT Margin (%) 40.1 -30.87 46.76 44.85
Cash Profit Margin (%) 41.17 -30.1 47.39 45.88
ROA(%) 9.52 -12.6 20.23 14.59
ROE(%) 14.6 -29.43 52.52 29.7
ROCE(%) 15.25 -20.88 62.92 37.54
Receivable days 11.58 7.39 7.77 14.71
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 0 44.96
Price/Book(x) 0 0 0 9.94
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -1.4 -1.38 -0.85 18.42
EV/Core EBITDA(x) -3.08 -4.78 -1.3 29.32
Net Sales Growth(%) 0 128.58 49.53 19.04
EBIT Growth(%) 0 -221.42 508.01 14.4
PAT Growth(%) 0 -275.97 326.5 14.18
EPS Growth(%) 0 -275.27 292.78 -61.53
Debt/Equity(x) 0 0.01 0.12 0.02
Current Ratio(x) 2.74 1.19 1.73 1.64
Quick Ratio(x) 2.74 1.19 1.73 1.64
Interest Cover(x) 244.17 -146.33 58.9 62.41
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +60% — —
Operating Profit CAGR +15% +78% — —
PAT CAGR +14% +66% — —
Share Price CAGR — — — —
ROE Average +30% +18% +17% +17%
ROCE Average +38% +27% +24% +24%

Billionbrains Garage Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 27.14 %
FII 6.89 %
DII (MF + Insurance) 10.08 %
Public (retail) 55.89 %
# Sep 2025 Nov 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 027.8127.8127.3827.14
FII 057.153.142.516.89
DII 03.884.925.9210.08
Public 011.1764.1364.1955.89
Others 00000
Total 100100100100100

Billionbrains Garage Peer Comparison

Billionbrains Garage Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Billionbrains Garage Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

    0
  • Promoter holding is low: 27.14%.
  • Stock is trading at 11.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp