Sharescart Research Club logo

Billionbrains Garage Overview

Groww is one of India’s leading fintech investment platforms, founded in 2016 by ex-Flipkart employees Lalit Keshre, Harsh Jain, Ishan Bansal and Neeraj Singh. Headquartered in Bengaluru, the company began as a simple direct mutual fund platform and gradually expanded into a full-stack investment and wealth-management ecosystem. Today, users can invest in mutual funds, stocks, ETFs, IPOs, derivatives, digital gold, and more—all through a mobile-first, user-friendly interface that has made Groww extremely popular among new and young investor...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Billionbrains Garage Key Financials

Market Cap ₹136777 Cr.

Stock P/E 75

P/B 14.2

Current Price ₹218

Book Value ₹ 15.4

Face Value 2

52W High ₹223.7

Dividend Yield 0%

52W Low ₹ 112

Billionbrains Garage Share Price

₹ | |

Volume
Price

Billionbrains Garage Quarterly Price

Show Value Show %

Billionbrains Garage Peer Comparison

Billionbrains Garage Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1125 975 801 1019 1216 1505
Other Income 35 30 49 52 45 30
Total Income 1160 1004 850 1071 1261 1536
Total Expenditure 575 -40 413 415 496 567
Operating Profit 585 1045 437 656 765 969
Interest 9 16 16 11 10 8
Depreciation 6 7 7 7 9 24
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 570 1022 414 638 746 936
Provision for Tax 150 264 105 166 198 249
Profit After Tax 420 758 310 472 548 687
Adjustments -0 -1 -1 -1 -1 -1
Profit After Adjustments 420 757 309 471 547 686
Adjusted Earnings Per Share 2.3 3.6 1.5 0.8 0.9 1.1

Billionbrains Garage Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1142 2609 3902 4541
Other Income 119 187 160 176
Total Income 1261 2796 4062 4718
Total Expenditure 743 2044 1529 1891
Operating Profit 518 752 2532 2827
Interest 2 4 43 45
Depreciation 12 20 25 47
Exceptional Income / Expenses 0 -1340 0 0
Profit Before Tax 504 -618 2464 2734
Provision for Tax 46 187 639 718
Profit After Tax 458 -805 1824 2017
Adjustments -0 1 0 -4
Profit After Adjustments 458 -805 1824 2013
Adjusted Earnings Per Share 2.6 -4.5 8.7 4.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 0% 0% 0%
Operating Profit CAGR 237% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 53% 13% 13% 13%
ROCE Average 63% 19% 19% 19%

Billionbrains Garage Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3317 2543 4855
Minority's Interest 0 0 0
Borrowings 0 0 211
Other Non-Current Liabilities 24 82 3
Total Current Liabilities 1467 5349 4992
Total Liabilities 4807 7974 10061
Fixed Assets 321 396 402
Other Non-Current Assets 473 1196 1033
Total Current Assets 4013 6382 8627
Total Assets 4807 7974 10061

Billionbrains Garage Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 150 329 308
Cash Flow from Operating Activities 548 885 -962
Cash Flow from Investing Activities -371 -911 140
Cash Flow from Financing Activities -5 4 876
Net Cash Inflow / Outflow 172 -22 53
Closing Cash & Cash Equivalent 329 308 361

Billionbrains Garage Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.57 -4.5 8.68
CEPS(Rs) 2.64 -4.39 8.79
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 17.59 13.07 21.92
Core EBITDA Margin(%) 34.93 21.67 60.8
EBIT Margin(%) 44.32 -23.54 64.24
Pre Tax Margin(%) 44.14 -23.7 63.15
PAT Margin (%) 40.1 -30.87 46.76
Cash Profit Margin (%) 41.17 -30.1 47.39
ROA(%) 9.52 -12.6 20.23
ROE(%) 14.6 -29.43 52.52
ROCE(%) 15.25 -20.88 62.92
Receivable days 11.58 7.39 7.77
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) -1.4 -1.38 -0.85
EV/Core EBITDA(x) -3.08 -4.78 -1.3
Net Sales Growth(%) 0 128.58 49.53
EBIT Growth(%) 0 -221.42 508.01
PAT Growth(%) 0 -275.97 326.5
EPS Growth(%) 0 -275.27 292.78
Debt/Equity(x) 0 0.01 0.12
Current Ratio(x) 2.74 1.19 1.73
Quick Ratio(x) 2.74 1.19 1.73
Interest Cover(x) 244.17 -146.33 58.9
Total Debt/Mcap(x) 0 0 0

Billionbrains Garage Shareholding Pattern

# Sep 2025 Nov 2025 Dec 2025 Mar 2026
Promoter 0 27.81 27.81 27.38
FII 0 57.15 3.14 2.51
DII 0 3.88 4.92 5.92
Public 0 11.17 64.13 64.19
Others 0 0 0 0
Total 0 100 100 100

Billionbrains Garage News

Billionbrains Garage Pros & Cons

Pros

  • Company is almost debt free.

Cons

    0
  • Promoter holding is low: 27.38%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 14.2 times its book value.
whatsapp