Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹232 Cr.
Stock P/E
-4.1
P/B
1.1
Current Price
₹98.7
Book Value
₹ 89.9
Face Value
10
52W High
₹116
52W Low
₹ 50
Dividend Yield
0%

Bilcare Overview

Business

Bilcare Ltd. is an Indian company primarily engaged in providing innovative pharmaceutical packaging solutions. The company manufactures and supplies specialty polymer films and foils, such as PVC, PVdC, and blister foils, specifically designed for the stringent requirements of pharmaceutical packaging. Its core business revolves around R&D-driven packaging materials that ensure product integrity, safety, and shelf-life for drugs. Beyond pharmaceuticals, Bilcare also has a presence in other specialty film applications and offers related research and development services.

Revenue Mix

While specific revenue percentages fluctuate and require detailed annual report analysis, Bilcare's primary business segments are:

Packaging Films & Foils: This is the dominant segment, focusing on high-barrier films and customized foil solutions for pharmaceutical products. This includes a range of specialized materials for blisters, sachets, and other pharmaceutical forms.

Specialty Films: Production of films for applications outside of the core pharmaceutical sector, often leveraging similar material science expertise.

Research & Development Services: Providing expertise and services in packaging innovation, material science, and analytical testing to clients.

Industry

Bilcare operates in the global pharmaceutical packaging industry, a highly regulated and growth-oriented sector. This industry is characterized by the need for advanced materials, stringent quality control, and continuous innovation to meet drug safety and regulatory compliance standards. Bilcare positions itself as a technology-driven and R&D-focused player, specializing in high-barrier and customized solutions for pharmaceuticals. It competes with a mix of large international packaging conglomerates and other specialized domestic manufacturers, differentiating itself through its technical expertise and ability to provide tailored solutions rather than just commodity products.

MOAT

Bilcare's competitive advantages are primarily derived from:

Specialized Technology & R&D: Its focus on developing high-barrier films and customized solutions for pharmaceuticals requires specific technical expertise and continuous R&D. This specialization creates a barrier to entry and fosters client stickiness due to product-specific formulations and approvals.

Regulatory Compliance: Adherence to stringent global pharmaceutical regulatory standards (e.g., US FDA, EU GMP) for its products acts as a significant entry barrier for new competitors and builds trust with pharmaceutical clients.

Client Relationships: Long-standing relationships with pharmaceutical companies, built on a track record of reliable product quality and adherence to regulatory requirements, can provide stable order flow.

Growth Drivers

Global Pharmaceutical Industry Growth: The continuous growth in drug production, driven by an aging global population, increasing prevalence of chronic diseases, and expansion of generics and specialty drugs, directly fuels demand for pharmaceutical packaging.

Evolving Regulatory Standards: Stricter global regulations concerning drug safety, integrity, traceability, and anti-counterfeiting often necessitate the use of more advanced, higher-barrier, and tamper-evident packaging solutions, which is Bilcare's area of expertise.

Demand for Specialized Packaging: Increasing preference for child-resistant packaging, unit-dose formats, and packaging with enhanced shelf-life or specific barrier properties.

Emerging Markets: Growth of pharmaceutical manufacturing and consumption in developing economies presents opportunities for expanded market reach.

Risks

Raw Material Price Volatility: The company is susceptible to fluctuations in the prices of petrochemical-derived raw materials (polymers), which can impact profit margins.

Intense Competition: The pharmaceutical packaging industry is competitive, with both large global players and numerous regional manufacturers vying for market share.

Technological Obsolescence: Rapid advancements in packaging materials and technologies require continuous and substantial R&D investment to remain competitive.

Regulatory Changes: Changes in pharmaceutical packaging regulations globally could necessitate costly product redesigns, re-approvals, or operational adjustments.

Capital Intensity: The manufacturing of specialty films and packaging materials is a capital-intensive business, requiring significant ongoing investment in plant and machinery.

Financial Health & Debt: Historically, the company has faced financial restructuring, and its ability to manage debt and generate sufficient cash flows for operations and growth remains a key risk.

Management & Ownership

Bilcare Ltd. was promoted by Mr. Mohan H. Bhandari. As is common with many Indian companies, the promoter group typically holds a significant stake, guiding the company's strategic direction. The management team's ability to navigate competitive pressures, innovate, and ensure financial stability is crucial. Ownership structure generally comprises promoter holding, institutional investors, and public shareholders; specific proportions would need to be checked against the latest shareholding patterns.

Outlook

Bilcare possesses strong technical capabilities and an R&D focus in the specialized pharmaceutical packaging segment, which is poised for robust growth driven by global pharmaceutical expansion and increasingly stringent regulatory demands. Its expertise in high-barrier films and customized solutions could allow it to capitalize on these trends and maintain niche market positions. However, the company operates in a highly competitive and capital-intensive industry, susceptible to raw material price volatility. Its past financial challenges and the continuous need for R&D investment and adherence to evolving regulations pose ongoing risks. Future performance will largely depend on effective cost management, successful product innovation, and efficient capital allocation to navigate industry dynamics and mitigate financial risks.

Bilcare Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bilcare Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 200 194 202 198 194 186 178 181 188 226
Other Income 5 4 4 3 7 6 4 5 14 2
Total Income 205 198 206 202 201 192 183 186 202 228
Total Expenditure 208 175 194 187 186 175 175 168 171 189
Operating Profit -3 23 12 14 15 17 8 18 31 39
Interest 23 21 24 19 19 19 19 17 18 18
Depreciation 13 12 11 12 5 5 12 12 5 4
Exceptional Income / Expenses 4 0 -10 -10 14 0 0 -2 -2 -2
Profit Before Tax -35 -10 -33 -27 6 -6 -24 -13 7 15
Provision for Tax -16 5 -3 -11 -7 -3 -0 0 -1 -0
Profit After Tax -20 -15 -30 -16 12 -3 -23 -13 8 15
Adjustments 9 9 14 9 6 6 11 7 6 -2
Profit After Adjustments -11 -6 -16 -7 18 3 -12 -6 13 13
Adjusted Earnings Per Share -4.6 -2.7 -6.8 -3 7.5 1.4 -5.2 -2.5 5.7 5.4

Bilcare Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2692 2603 2633 2778 2997 1827 623 845 982 747 788 773
Other Income 46 30 39 34 60 97 18 15 10 23 18 25
Total Income 2738 2633 2672 2813 3057 1924 641 859 992 770 807 799
Total Expenditure 2507 2396 2445 2621 2829 1782 572 784 925 708 743 703
Operating Profit 231 237 227 192 229 142 69 75 67 62 63 96
Interest 236 151 176 249 283 174 76 69 60 82 82 72
Depreciation 191 164 177 416 378 239 46 39 38 45 46 33
Exceptional Income / Expenses 0 -117 70 267 0 157 27 29 227 -7 -6 -6
Profit Before Tax -196 -194 -56 -207 -433 -114 -25 -4 196 -72 -71 -15
Provision for Tax -16 -112 24 -8 21 -15 -14 0 146 -13 -15 -1
Profit After Tax -180 -82 -80 -199 -453 -99 -11 -4 50 -59 -56 -13
Adjustments -36 -3 -5 -2 -4 -5 -10 -8 -35 25 27 22
Profit After Adjustments -216 -85 -85 -201 -458 -104 -21 -13 15 -33 -29 8
Adjusted Earnings Per Share -76.3 -36 -35.9 -85.4 -194.3 -44 -9 -5.3 6.4 -14.1 -12.2 3.4

Bilcare Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1096 713 614 400 -70 108 86 75 531 498 469
Minority's Interest 49 59 62 63 64 68 78 86 173 148 121
Borrowings 2085 1893 1801 741 745 559 530 537 515 544 451
Other Non-Current Liabilities 144 198 235 219 279 -24 -52 -88 36 31 37
Total Current Liabilities 966 758 745 1978 2069 311 313 403 339 350 339
Total Liabilities 4340 3620 3457 3402 3087 1023 955 1013 1593 1572 1418
Fixed Assets 1926 2432 2402 2179 2005 534 493 465 1045 1038 949
Other Non-Current Assets 367 282 267 290 201 124 125 128 205 122 126
Total Current Assets 2047 907 788 933 882 365 337 421 343 347 279
Total Assets 4340 3620 3457 3402 3087 1023 955 1013 1593 1572 1418

Bilcare Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 106 106 73 90 77 76 41 32 14 24 17
Cash Flow from Operating Activities -315 177 300 98 206 256 72 41 -7 -2 85
Cash Flow from Investing Activities 247 -358 -129 -203 -104 1309 2 -4 36 -42 81
Cash Flow from Financing Activities 119 149 -155 91 -103 -1600 -83 -55 -19 36 -169
Net Cash Inflow / Outflow 50 -32 16 -13 -1 -35 -9 -18 10 -8 -3
Closing Cash & Cash Equivalent 156 73 90 77 76 41 32 14 24 17 14

Bilcare Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -76.34 -36.04 -35.9 -85.43 -194.34 -43.97 -8.95 -5.35 6.39 -14.12 -12.23
CEPS(Rs) 4.81 34.58 41.26 92.2 -31.82 59.36 14.59 14.82 37.38 -5.77 -4.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 465.54 302.72 260.59 169.83 -29.66 45.99 36.66 31.91 87.65 211.44 199.21
Core EBITDA Margin(%) 6.89 7.8 7.03 5.64 5.62 2.49 8.18 7.15 5.78 5.24 5.66
EBIT Margin(%) 1.49 -1.65 4.49 1.5 -4.99 3.31 8.13 7.66 26.09 1.35 1.41
Pre Tax Margin(%) -7.27 -7.34 -2.09 -7.43 -14.43 -6.22 -4.01 -0.5 19.98 -9.6 -9.05
PAT Margin (%) -6.68 -3.1 -2.98 -7.14 -15.12 -5.42 -1.79 -0.52 5.11 -7.84 -7.13
Cash Profit Margin (%) 0.42 3.07 3.62 7.78 -2.5 7.65 5.52 4.13 8.97 -1.82 -1.31
ROA(%) -4.13 -2.07 -2.26 -5.81 -13.97 -4.82 -1.13 -0.44 3.85 -3.7 -3.76
ROE(%) -14.86 -9.09 -12.03 -39.29 -274.69 -515.03 -11.48 -5.4 35.67 -16.63 -11.62
ROCE(%) 1.16 -1.4 4.4 1.64 -6.38 4.01 6.41 8.46 31.84 0.96 0.93
Receivable days 122.04 80.67 31.16 32.61 36.51 41.68 76.83 80.87 75.83 82.48 62.23
Inventory Days 59.89 55.79 49.63 46.03 45.19 44.58 52.13 51.27 41 46.49 51.73
Payable days 64.89 79.49 81.26 89.55 83.11 75.84 89.29 82.96 80.1 91.84 61.63
PER(x) 0 0 0 0 0 0 0 0 6.8 0 0
Price/Book(x) 0.1 0.14 0.2 0.31 -0.92 0.33 1.57 2.19 0.5 0.27 0.46
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.84 0.81 0.77 0.76 0.75 0.37 1.21 0.96 0.72 1.14 1.1
EV/Core EBITDA(x) 9.78 8.91 8.87 11.05 9.81 4.76 10.91 10.86 10.58 13.79 13.8
Net Sales Growth(%) -12.07 -3.32 1.16 5.53 7.87 -39.04 -65.92 35.65 16.21 -23.88 5.47
EBIT Growth(%) -65.45 -209.12 375.22 -65.21 -457.62 140.43 -16.35 27.82 295.77 -96.06 10.55
PAT Growth(%) -44.66 54.28 2.9 -149.48 -127.66 78.15 88.72 60.95 1251.22 -216.6 4.04
EPS Growth(%) -45.51 52.79 0.38 -137.92 -127.5 77.37 79.64 40.26 219.5 -320.93 13.36
Debt/Equity(x) 2.11 2.98 3.28 5.22 -32.5 6.53 7.85 9.18 3.09 1.52 1.43
Current Ratio(x) 2.12 1.2 1.06 0.47 0.43 1.17 1.08 1.04 1.01 0.99 0.82
Quick Ratio(x) 1.69 0.67 0.62 0.28 0.25 0.93 0.75 0.71 0.77 0.69 0.48
Interest Cover(x) 0.17 -0.29 0.68 0.17 -0.53 0.35 0.67 0.94 4.27 0.12 0.14
Total Debt/Mcap(x) 22.04 21.48 16.18 16.63 35.44 20.01 4.99 4.2 6.23 5.71 3.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% -2% -15% -12%
Operating Profit CAGR +2% -6% -15% -12%
PAT CAGR — — — —
Share Price CAGR +20% +7% +7% +3%
ROE Average -12% +2% -2% -80%
ROCE Average +1% +11% +10% +5%

Bilcare Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 30.01 %
FII 0.04 %
DII (MF + Insurance) 0 %
Public (retail) 69.94 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 30.0130.0130.0130.0130.0130.0130.0130.0130.0130.01
FII 0.040.040.040.040.040.040.040.040.040.04
DII 0000000000
Public 69.9469.9469.9469.9469.9469.9469.9469.9469.9469.94
Others 0000000000
Total 100100100100100100100100100100

Bilcare Peer Comparison

Professional Services Edit Columns

Bilcare Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bilcare Pros & Cons

Pros

  • Debtor days have improved from 91.84 to 61.63days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 30.01%.
  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp