Professional Services · Founded 1987 · www.bilcaregroup.com · BSE 526853 · NSE BILCARE LTD. · ISIN INE986A01012
No Notes Added Yet
Business
Bilcare Ltd. is an Indian company primarily engaged in providing innovative pharmaceutical packaging solutions. The company manufactures and supplies specialty polymer films and foils, such as PVC, PVdC, and blister foils, specifically designed for the stringent requirements of pharmaceutical packaging. Its core business revolves around R&D-driven packaging materials that ensure product integrity, safety, and shelf-life for drugs. Beyond pharmaceuticals, Bilcare also has a presence in other specialty film applications and offers related research and development services.
Revenue Mix
While specific revenue percentages fluctuate and require detailed annual report analysis, Bilcare's primary business segments are:
Packaging Films & Foils: This is the dominant segment, focusing on high-barrier films and customized foil solutions for pharmaceutical products. This includes a range of specialized materials for blisters, sachets, and other pharmaceutical forms.
Specialty Films: Production of films for applications outside of the core pharmaceutical sector, often leveraging similar material science expertise.
Research & Development Services: Providing expertise and services in packaging innovation, material science, and analytical testing to clients.
Industry
Bilcare operates in the global pharmaceutical packaging industry, a highly regulated and growth-oriented sector. This industry is characterized by the need for advanced materials, stringent quality control, and continuous innovation to meet drug safety and regulatory compliance standards. Bilcare positions itself as a technology-driven and R&D-focused player, specializing in high-barrier and customized solutions for pharmaceuticals. It competes with a mix of large international packaging conglomerates and other specialized domestic manufacturers, differentiating itself through its technical expertise and ability to provide tailored solutions rather than just commodity products.
MOAT
Bilcare's competitive advantages are primarily derived from:
Specialized Technology & R&D: Its focus on developing high-barrier films and customized solutions for pharmaceuticals requires specific technical expertise and continuous R&D. This specialization creates a barrier to entry and fosters client stickiness due to product-specific formulations and approvals.
Regulatory Compliance: Adherence to stringent global pharmaceutical regulatory standards (e.g., US FDA, EU GMP) for its products acts as a significant entry barrier for new competitors and builds trust with pharmaceutical clients.
Client Relationships: Long-standing relationships with pharmaceutical companies, built on a track record of reliable product quality and adherence to regulatory requirements, can provide stable order flow.
Growth Drivers
Global Pharmaceutical Industry Growth: The continuous growth in drug production, driven by an aging global population, increasing prevalence of chronic diseases, and expansion of generics and specialty drugs, directly fuels demand for pharmaceutical packaging.
Evolving Regulatory Standards: Stricter global regulations concerning drug safety, integrity, traceability, and anti-counterfeiting often necessitate the use of more advanced, higher-barrier, and tamper-evident packaging solutions, which is Bilcare's area of expertise.
Demand for Specialized Packaging: Increasing preference for child-resistant packaging, unit-dose formats, and packaging with enhanced shelf-life or specific barrier properties.
Emerging Markets: Growth of pharmaceutical manufacturing and consumption in developing economies presents opportunities for expanded market reach.
Risks
Raw Material Price Volatility: The company is susceptible to fluctuations in the prices of petrochemical-derived raw materials (polymers), which can impact profit margins.
Intense Competition: The pharmaceutical packaging industry is competitive, with both large global players and numerous regional manufacturers vying for market share.
Technological Obsolescence: Rapid advancements in packaging materials and technologies require continuous and substantial R&D investment to remain competitive.
Regulatory Changes: Changes in pharmaceutical packaging regulations globally could necessitate costly product redesigns, re-approvals, or operational adjustments.
Capital Intensity: The manufacturing of specialty films and packaging materials is a capital-intensive business, requiring significant ongoing investment in plant and machinery.
Financial Health & Debt: Historically, the company has faced financial restructuring, and its ability to manage debt and generate sufficient cash flows for operations and growth remains a key risk.
Management & Ownership
Bilcare Ltd. was promoted by Mr. Mohan H. Bhandari. As is common with many Indian companies, the promoter group typically holds a significant stake, guiding the company's strategic direction. The management team's ability to navigate competitive pressures, innovate, and ensure financial stability is crucial. Ownership structure generally comprises promoter holding, institutional investors, and public shareholders; specific proportions would need to be checked against the latest shareholding patterns.
Outlook
Bilcare possesses strong technical capabilities and an R&D focus in the specialized pharmaceutical packaging segment, which is poised for robust growth driven by global pharmaceutical expansion and increasingly stringent regulatory demands. Its expertise in high-barrier films and customized solutions could allow it to capitalize on these trends and maintain niche market positions. However, the company operates in a highly competitive and capital-intensive industry, susceptible to raw material price volatility. Its past financial challenges and the continuous need for R&D investment and adherence to evolving regulations pose ongoing risks. Future performance will largely depend on effective cost management, successful product innovation, and efficient capital allocation to navigate industry dynamics and mitigate financial risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 200 | 194 | 202 | 198 | 194 | 186 | 178 | 181 | 188 | 226 |
| Other Income | 5 | 4 | 4 | 3 | 7 | 6 | 4 | 5 | 14 | 2 |
| Total Income | 205 | 198 | 206 | 202 | 201 | 192 | 183 | 186 | 202 | 228 |
| Total Expenditure | 208 | 175 | 194 | 187 | 186 | 175 | 175 | 168 | 171 | 189 |
| Operating Profit | -3 | 23 | 12 | 14 | 15 | 17 | 8 | 18 | 31 | 39 |
| Interest | 23 | 21 | 24 | 19 | 19 | 19 | 19 | 17 | 18 | 18 |
| Depreciation | 13 | 12 | 11 | 12 | 5 | 5 | 12 | 12 | 5 | 4 |
| Exceptional Income / Expenses | 4 | 0 | -10 | -10 | 14 | 0 | 0 | -2 | -2 | -2 |
| Profit Before Tax | -35 | -10 | -33 | -27 | 6 | -6 | -24 | -13 | 7 | 15 |
| Provision for Tax | -16 | 5 | -3 | -11 | -7 | -3 | -0 | 0 | -1 | -0 |
| Profit After Tax | -20 | -15 | -30 | -16 | 12 | -3 | -23 | -13 | 8 | 15 |
| Adjustments | 9 | 9 | 14 | 9 | 6 | 6 | 11 | 7 | 6 | -2 |
| Profit After Adjustments | -11 | -6 | -16 | -7 | 18 | 3 | -12 | -6 | 13 | 13 |
| Adjusted Earnings Per Share | -4.6 | -2.7 | -6.8 | -3 | 7.5 | 1.4 | -5.2 | -2.5 | 5.7 | 5.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2692 | 2603 | 2633 | 2778 | 2997 | 1827 | 623 | 845 | 982 | 747 | 788 | 773 |
| Other Income | 46 | 30 | 39 | 34 | 60 | 97 | 18 | 15 | 10 | 23 | 18 | 25 |
| Total Income | 2738 | 2633 | 2672 | 2813 | 3057 | 1924 | 641 | 859 | 992 | 770 | 807 | 799 |
| Total Expenditure | 2507 | 2396 | 2445 | 2621 | 2829 | 1782 | 572 | 784 | 925 | 708 | 743 | 703 |
| Operating Profit | 231 | 237 | 227 | 192 | 229 | 142 | 69 | 75 | 67 | 62 | 63 | 96 |
| Interest | 236 | 151 | 176 | 249 | 283 | 174 | 76 | 69 | 60 | 82 | 82 | 72 |
| Depreciation | 191 | 164 | 177 | 416 | 378 | 239 | 46 | 39 | 38 | 45 | 46 | 33 |
| Exceptional Income / Expenses | 0 | -117 | 70 | 267 | 0 | 157 | 27 | 29 | 227 | -7 | -6 | -6 |
| Profit Before Tax | -196 | -194 | -56 | -207 | -433 | -114 | -25 | -4 | 196 | -72 | -71 | -15 |
| Provision for Tax | -16 | -112 | 24 | -8 | 21 | -15 | -14 | 0 | 146 | -13 | -15 | -1 |
| Profit After Tax | -180 | -82 | -80 | -199 | -453 | -99 | -11 | -4 | 50 | -59 | -56 | -13 |
| Adjustments | -36 | -3 | -5 | -2 | -4 | -5 | -10 | -8 | -35 | 25 | 27 | 22 |
| Profit After Adjustments | -216 | -85 | -85 | -201 | -458 | -104 | -21 | -13 | 15 | -33 | -29 | 8 |
| Adjusted Earnings Per Share | -76.3 | -36 | -35.9 | -85.4 | -194.3 | -44 | -9 | -5.3 | 6.4 | -14.1 | -12.2 | 3.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | -2% | -15% | -12% |
| Operating Profit CAGR | 2% | -6% | -15% | -12% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 7% | 7% | 3% |
| ROE Average | -12% | 2% | -2% | -80% |
| ROCE Average | 1% | 11% | 10% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1096 | 713 | 614 | 400 | -70 | 108 | 86 | 75 | 531 | 498 | 469 |
| Minority's Interest | 49 | 59 | 62 | 63 | 64 | 68 | 78 | 86 | 173 | 148 | 121 |
| Borrowings | 2085 | 1893 | 1801 | 741 | 745 | 559 | 530 | 537 | 515 | 544 | 451 |
| Other Non-Current Liabilities | 144 | 198 | 235 | 219 | 279 | -24 | -52 | -88 | 36 | 31 | 37 |
| Total Current Liabilities | 966 | 758 | 745 | 1978 | 2069 | 311 | 313 | 403 | 339 | 350 | 339 |
| Total Liabilities | 4340 | 3620 | 3457 | 3402 | 3087 | 1023 | 955 | 1013 | 1593 | 1572 | 1418 |
| Fixed Assets | 1926 | 2432 | 2402 | 2179 | 2005 | 534 | 493 | 465 | 1045 | 1038 | 949 |
| Other Non-Current Assets | 367 | 282 | 267 | 290 | 201 | 124 | 125 | 128 | 205 | 122 | 126 |
| Total Current Assets | 2047 | 907 | 788 | 933 | 882 | 365 | 337 | 421 | 343 | 347 | 279 |
| Total Assets | 4340 | 3620 | 3457 | 3402 | 3087 | 1023 | 955 | 1013 | 1593 | 1572 | 1418 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 106 | 106 | 73 | 90 | 77 | 76 | 41 | 32 | 14 | 24 | 17 |
| Cash Flow from Operating Activities | -315 | 177 | 300 | 98 | 206 | 256 | 72 | 41 | -7 | -2 | 85 |
| Cash Flow from Investing Activities | 247 | -358 | -129 | -203 | -104 | 1309 | 2 | -4 | 36 | -42 | 81 |
| Cash Flow from Financing Activities | 119 | 149 | -155 | 91 | -103 | -1600 | -83 | -55 | -19 | 36 | -169 |
| Net Cash Inflow / Outflow | 50 | -32 | 16 | -13 | -1 | -35 | -9 | -18 | 10 | -8 | -3 |
| Closing Cash & Cash Equivalent | 156 | 73 | 90 | 77 | 76 | 41 | 32 | 14 | 24 | 17 | 14 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -76.34 | -36.04 | -35.9 | -85.43 | -194.34 | -43.97 | -8.95 | -5.35 | 6.39 | -14.12 | -12.23 |
| CEPS(Rs) | 4.81 | 34.58 | 41.26 | 92.2 | -31.82 | 59.36 | 14.59 | 14.82 | 37.38 | -5.77 | -4.37 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 465.54 | 302.72 | 260.59 | 169.83 | -29.66 | 45.99 | 36.66 | 31.91 | 87.65 | 211.44 | 199.21 |
| Core EBITDA Margin(%) | 6.89 | 7.8 | 7.03 | 5.64 | 5.62 | 2.49 | 8.18 | 7.15 | 5.78 | 5.24 | 5.66 |
| EBIT Margin(%) | 1.49 | -1.65 | 4.49 | 1.5 | -4.99 | 3.31 | 8.13 | 7.66 | 26.09 | 1.35 | 1.41 |
| Pre Tax Margin(%) | -7.27 | -7.34 | -2.09 | -7.43 | -14.43 | -6.22 | -4.01 | -0.5 | 19.98 | -9.6 | -9.05 |
| PAT Margin (%) | -6.68 | -3.1 | -2.98 | -7.14 | -15.12 | -5.42 | -1.79 | -0.52 | 5.11 | -7.84 | -7.13 |
| Cash Profit Margin (%) | 0.42 | 3.07 | 3.62 | 7.78 | -2.5 | 7.65 | 5.52 | 4.13 | 8.97 | -1.82 | -1.31 |
| ROA(%) | -4.13 | -2.07 | -2.26 | -5.81 | -13.97 | -4.82 | -1.13 | -0.44 | 3.85 | -3.7 | -3.76 |
| ROE(%) | -14.86 | -9.09 | -12.03 | -39.29 | -274.69 | -515.03 | -11.48 | -5.4 | 35.67 | -16.63 | -11.62 |
| ROCE(%) | 1.16 | -1.4 | 4.4 | 1.64 | -6.38 | 4.01 | 6.41 | 8.46 | 31.84 | 0.96 | 0.93 |
| Receivable days | 122.04 | 80.67 | 31.16 | 32.61 | 36.51 | 41.68 | 76.83 | 80.87 | 75.83 | 82.48 | 62.23 |
| Inventory Days | 59.89 | 55.79 | 49.63 | 46.03 | 45.19 | 44.58 | 52.13 | 51.27 | 41 | 46.49 | 51.73 |
| Payable days | 64.89 | 79.49 | 81.26 | 89.55 | 83.11 | 75.84 | 89.29 | 82.96 | 80.1 | 91.84 | 61.63 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 |
| Price/Book(x) | 0.1 | 0.14 | 0.2 | 0.31 | -0.92 | 0.33 | 1.57 | 2.19 | 0.5 | 0.27 | 0.46 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.84 | 0.81 | 0.77 | 0.76 | 0.75 | 0.37 | 1.21 | 0.96 | 0.72 | 1.14 | 1.1 |
| EV/Core EBITDA(x) | 9.78 | 8.91 | 8.87 | 11.05 | 9.81 | 4.76 | 10.91 | 10.86 | 10.58 | 13.79 | 13.8 |
| Net Sales Growth(%) | -12.07 | -3.32 | 1.16 | 5.53 | 7.87 | -39.04 | -65.92 | 35.65 | 16.21 | -23.88 | 5.47 |
| EBIT Growth(%) | -65.45 | -209.12 | 375.22 | -65.21 | -457.62 | 140.43 | -16.35 | 27.82 | 295.77 | -96.06 | 10.55 |
| PAT Growth(%) | -44.66 | 54.28 | 2.9 | -149.48 | -127.66 | 78.15 | 88.72 | 60.95 | 1251.22 | -216.6 | 4.04 |
| EPS Growth(%) | -45.51 | 52.79 | 0.38 | -137.92 | -127.5 | 77.37 | 79.64 | 40.26 | 219.5 | -320.93 | 13.36 |
| Debt/Equity(x) | 2.11 | 2.98 | 3.28 | 5.22 | -32.5 | 6.53 | 7.85 | 9.18 | 3.09 | 1.52 | 1.43 |
| Current Ratio(x) | 2.12 | 1.2 | 1.06 | 0.47 | 0.43 | 1.17 | 1.08 | 1.04 | 1.01 | 0.99 | 0.82 |
| Quick Ratio(x) | 1.69 | 0.67 | 0.62 | 0.28 | 0.25 | 0.93 | 0.75 | 0.71 | 0.77 | 0.69 | 0.48 |
| Interest Cover(x) | 0.17 | -0.29 | 0.68 | 0.17 | -0.53 | 0.35 | 0.67 | 0.94 | 4.27 | 0.12 | 0.14 |
| Total Debt/Mcap(x) | 22.04 | 21.48 | 16.18 | 16.63 | 35.44 | 20.01 | 4.99 | 4.2 | 6.23 | 5.71 | 3.08 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 |
| FII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | -2% | -15% | -12% |
| Operating Profit CAGR | +2% | -6% | -15% | -12% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +20% | +7% | +7% | +3% |
| ROE Average | -12% | +2% | -2% | -80% |
| ROCE Average | +1% | +11% | +10% | +5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 | 30.01 |
| FII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 | 69.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.