Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11889 Cr.
Stock P/E
46.7
P/B
7.2
Current Price
₹474.2
Book Value
₹ 66.3
Face Value
1
52W High
₹768.3
52W Low
₹ 460.2
Dividend Yield
0.26%

Bikaji Foods Inter. Overview

Business

Bikaji Foods International Ltd. is one of India's largest fast-moving consumer goods (FMCG) brands engaged in the manufacturing, distribution, and sale of Indian snacks and sweets. Its core business revolves around traditional Indian snacks (Namkeen), sweets (Mithai), papad, and Western snacks. The company operates through a large network of distributors and retailers, supplying its products across various channels including general trade, modern trade, and e-commerce, primarily serving the mass-market and mid-premium segments. It makes money by producing these food items in its manufacturing facilities and selling them to consumers through its extensive sales and distribution network.

Revenue Mix

Bikaji's primary revenue streams come from:

Namkeen: This is the largest segment, encompassing a wide range of traditional Indian savory snacks like Bhujia, mixtures, and savories.

Sweets (Mithai): Includes traditional Indian sweets, both packaged and unpackaged.

Papad: A traditional Indian accompaniment made from lentils.

Western Snacks: This segment includes products like potato chips and extruded snacks, diversifying its portfolio.

While specific revenue percentages fluctuate, Namkeen typically contributes the majority of its sales, followed by sweets and then other categories.

Industry

The Indian snack food industry is large, diverse, and growing, driven by urbanization, rising disposable incomes, and changing lifestyles. It is characterized by a mix of organized and unorganized players. Bikaji holds a strong position as a leading brand in the organized traditional snack market, particularly known for its Bikaneri Bhujia and other authentic Rajasthani snacks. It commands a significant presence in North and East India, where it has deep roots and brand loyalty, and is expanding its footprint nationally and internationally, competing with both national giants and regional players.

MOAT

Brand Equity & Heritage: Bikaji benefits from strong brand recognition, built over decades, particularly for its authentic taste profile rooted in Rajasthani culinary traditions. This heritage evokes trust and loyalty among consumers.

Proprietary Recipes & Taste: Its traditional recipes, especially for items like Bikaneri Bhujia, offer a distinct taste that is difficult for competitors to replicate consistently at scale.

Distribution Network: An extensive and well-established distribution network, especially strong in its core markets, ensures wide availability of its products, reaching deep into semi-urban and rural areas.

Manufacturing Scale: Large-scale and efficient manufacturing capabilities allow for cost-effective production and consistent quality.

Growth Drivers

Shift to Organized Sector: Increasing consumer preference for branded, hygienic, and quality-assured snacks is driving growth from the unorganized to the organized sector.

Geographic Expansion: Further penetration into untapped regions within India (e.g., South and West India) and expansion of its international presence.

Channel Expansion: Growing presence in modern trade (supermarkets, hypermarkets) and e-commerce platforms.

New Product Development & Portfolio Premiumization: Launching new product variants, healthier options, and premium offerings to cater to evolving consumer preferences and drive higher margins.

Increasing Disposable Income & Urbanization: Rising income levels and urbanization are fueling demand for convenience foods and packaged snacks.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like gram flour, edible oils, sugar, and spices can impact profit margins.

Intense Competition: The Indian snack market is highly competitive with both large national players (e.g., Haldiram's, PepsiCo, ITC) and numerous regional brands, leading to pricing pressure and high marketing expenditure.

Changing Consumer Preferences: Evolving tastes, increasing demand for healthier snacks, and dietary restrictions could require continuous product innovation and adaptation.

Supply Chain Disruptions: Any disruptions in sourcing, manufacturing, or distribution can affect sales and profitability.

Food Safety and Regulatory Risks: Stringent food safety standards and regulations in India can pose compliance challenges and potential recall risks.

Management & Ownership

Bikaji Foods International Ltd. is a promoter-driven company, founded by Mr. Shiv Ratan Agarwal, a third-generation entrepreneur from the renowned Agarwal family with a long legacy in the Indian snack and sweets industry. The management team includes experienced professionals alongside family members, blending traditional business acumen with modern corporate governance. The promoter group holds a significant stake, reflecting long-term commitment. As a publicly listed company, institutional investors and the general public also hold a portion of the equity.

Outlook

Bikaji Foods is well-positioned to capitalize on India's growing packaged food market, driven by its strong brand heritage, established distribution network, and diversified product portfolio. The shift from unorganized to organized snacks, along with increasing consumption across urban and semi-urban areas, provides a significant tailwind. However, the company faces intense competition from both domestic and international players, requiring continuous innovation, effective marketing, and efficient cost management to maintain market share and profitability. Managing raw material volatility and adapting to evolving consumer preferences will be crucial for sustained growth.

Bikaji Foods Inter. Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bikaji Foods Inter. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 614 572 721 714 611 653 830 790 721 734
Other Income 12 7 8 8 10 10 12 11 18 13
Total Income 626 579 728 721 621 663 843 801 739 747
Total Expenditure 453 480 614 658 537 556 702 692 633 635
Operating Profit 173 99 114 63 84 106 141 110 106 112
Interest 3 3 3 4 5 5 5 4 4 5
Depreciation 15 18 19 21 25 23 24 24 24 26
Exceptional Income / Expenses 0 0 0 0 0 0 -4 0 0 0
Profit Before Tax 155 78 93 39 55 79 107 82 77 81
Provision for Tax 38 20 25 11 15 20 30 19 21 21
Profit After Tax 116 58 68 28 40 59 78 62 56 59
Adjustments -0 0 1 1 5 1 2 0 0 1
Profit After Adjustments 116 58 69 29 45 60 80 62 56 60
Adjusted Earnings Per Share 4.6 2.3 2.8 1.1 1.8 2.4 3.2 2.5 2.2 2.4

Bikaji Foods Inter. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 901 1075 1311 1611 1966 2329 2617 2994 3075
Other Income 9 8 11 10 23 27 32 51 54
Total Income 911 1083 1322 1621 1989 2357 2649 3045 3130
Total Expenditure 808 980 1166 1471 1752 1937 2288 2583 2662
Operating Profit 103 103 157 151 237 419 361 462 469
Interest 4 5 3 7 11 11 15 18 18
Depreciation 23 34 33 38 49 60 82 95 98
Exceptional Income / Expenses 0 0 0 0 0 0 0 -4 -4
Profit Before Tax 76 64 120 105 177 348 264 345 347
Provision for Tax 25 7 30 29 41 84 70 90 91
Profit After Tax 51 56 90 76 136 263 194 254 255
Adjustments 0 0 -0 2 1 2 7 4 3
Profit After Adjustments 51 56 90 78 137 266 201 258 258
Adjusted Earnings Per Share 2.1 2.3 3.7 3.1 5.5 10.6 8 10.3 10.3

Bikaji Foods Inter. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 470 529 606 821 956 1218 1383 1607
Minority's Interest 0 0 2 -0 -1 -2 97 100
Borrowings 34 17 14 41 47 18 11 6
Other Non-Current Liabilities 60 105 100 175 49 78 154 166
Total Current Liabilities 86 93 183 190 221 217 283 351
Total Liabilities 650 743 905 1227 1271 1530 1927 2231
Fixed Assets 394 402 419 507 656 806 978 1004
Other Non-Current Assets 62 139 229 378 197 228 204 361
Total Current Assets 194 203 257 343 419 496 745 866
Total Assets 650 743 905 1227 1271 1530 1927 2231

Bikaji Foods Inter. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 17 -17 -23 -28 15 7 23
Cash Flow from Operating Activities 69 55 122 57 171 245 193 304
Cash Flow from Investing Activities -92 -58 -119 -232 -123 -199 -131 -289
Cash Flow from Financing Activities 40 -31 -9 169 -5 -54 -55 0
Net Cash Inflow / Outflow 17 -34 -6 -5 43 -8 7 15
Closing Cash & Cash Equivalent 17 -17 -23 -28 15 7 23 38

Bikaji Foods Inter. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.09 2.32 3.71 3.12 5.5 10.61 8.01 10.3
CEPS(Rs) 3.03 3.73 5.08 4.58 7.39 12.92 11 13.94
DPS(Rs) 0.2 0.2 0.2 0.3 0.75 1 1 1.25
Book NAV/Share(Rs) 19.32 21.76 24.91 32.79 37.85 48.51 54.95 63.91
Core EBITDA Margin(%) 10.28 8.76 10.97 8.36 10.63 16.49 12.32 13.35
EBIT Margin(%) 8.8 6.38 9.33 6.7 9.35 15.11 10.47 11.79
Pre Tax Margin(%) 8.34 5.87 9.08 6.27 8.79 14.64 9.9 11.2
PAT Margin (%) 5.6 5.2 6.83 4.54 6.75 11.08 7.27 8.27
Cash Profit Margin (%) 8.1 8.36 9.33 6.83 9.17 13.61 10.33 11.36
ROA(%) 7.84 8.09 10.96 7.13 10.87 18.81 11.24 12.24
ROE(%) 10.84 11.29 15.92 10.68 15.42 24.41 14.99 17.08
ROCE(%) 14.76 12.31 19.39 13.58 18.25 29.49 19.46 21.65
Receivable days 15.64 13.59 12.28 13.14 13.84 14.03 13.97 12.34
Inventory Days 15.38 12.6 12.87 14.13 13.73 12.33 12.99 13.36
Payable days 20.22 12.87 13.14 15.68 14.75 15.69 14.99 14.45
PER(x) 0 0 0 0 65.87 46.2 82.54 60.38
Price/Book(x) 0 0 0 0 9.57 10.11 12.03 9.73
Dividend Yield(%) 0 0 0 0 0.21 0.2 0.15 0.2
EV/Net Sales(x) 0 -0.01 0.02 0.05 4.62 5.25 6.31 5.17
EV/Core EBITDA(x) 0 -0.11 0.15 0.5 38.39 29.14 45.7 33.5
Net Sales Growth(%) 0 19.21 21.98 22.9 22.04 18.48 12.34 14.41
EBIT Growth(%) 0 -13.6 78.56 -9.06 67.52 91.03 -22.18 29.81
PAT Growth(%) 0 10.69 60.25 -15.84 78.68 93.94 -26.27 30.98
EPS Growth(%) 0 10.69 60.02 -15.79 75.97 93.03 -24.51 28.58
Debt/Equity(x) 0.15 0.1 0.14 0.17 0.15 0.1 0.11 0.13
Current Ratio(x) 2.24 2.19 1.4 1.8 1.9 2.28 2.64 2.47
Quick Ratio(x) 1.8 2.34 1.12 1.44 1.54 1.9 2.26 2.13
Interest Cover(x) 19.2 12.58 37.02 15.48 16.79 31.77 18.49 19.98
Total Debt/Mcap(x) 0 0 0 0 0.02 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +15% +18% —
Operating Profit CAGR +28% +25% +24% —
PAT CAGR +31% +23% +23% —
Share Price CAGR -35% -1% — —
ROE Average +17% +19% +17% +15%
ROCE Average +22% +24% +20% +19%

Bikaji Foods Inter. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.88 %
FII 4.61 %
DII (MF + Insurance) 17.5 %
Public (retail) 4.02 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 75.175.174.9874.9874.9274.9273.9273.9273.8873.88
FII 7.667.517.487.697.326.646.344.914.684.61
DII 13.5113.3312.7811.9512.213.3714.7616.6217.2817.5
Public 3.734.064.765.375.565.074.974.554.154.02
Others 0000000000
Total 100100100100100100100100100100

Bikaji Foods Inter. Peer Comparison

Consumer Food Edit Columns

Bikaji Foods Inter. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bikaji Foods Inter. Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Debtor days have improved from 14.99 to 14.45days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp