WEBSITE BSE:543653 NSE: BIKAJI Inc. Year: 1995 Industry: Consumer Food My Bucket: Add Stock
Last updated: 15:44
No Notes Added Yet
1. Business Overview
Bikaji Foods International Ltd. is one of India's largest fast-moving consumer goods (FMCG) brands engaged in the manufacturing, distribution, and sale of Indian snacks and sweets. Its core business revolves around traditional Indian snacks (Namkeen), sweets (Mithai), papad, and Western snacks. The company operates through a large network of distributors and retailers, supplying its products across various channels including general trade, modern trade, and e-commerce, primarily serving the mass-market and mid-premium segments. It makes money by producing these food items in its manufacturing facilities and selling them to consumers through its extensive sales and distribution network.
2. Key Segments / Revenue Mix
Bikaji's primary revenue streams come from:
Namkeen: This is the largest segment, encompassing a wide range of traditional Indian savory snacks like Bhujia, mixtures, and savories.
Sweets (Mithai): Includes traditional Indian sweets, both packaged and unpackaged.
Papad: A traditional Indian accompaniment made from lentils.
Western Snacks: This segment includes products like potato chips and extruded snacks, diversifying its portfolio.
While specific revenue percentages fluctuate, Namkeen typically contributes the majority of its sales, followed by sweets and then other categories.
3. Industry & Positioning
The Indian snack food industry is large, diverse, and growing, driven by urbanization, rising disposable incomes, and changing lifestyles. It is characterized by a mix of organized and unorganized players. Bikaji holds a strong position as a leading brand in the organized traditional snack market, particularly known for its Bikaneri Bhujia and other authentic Rajasthani snacks. It commands a significant presence in North and East India, where it has deep roots and brand loyalty, and is expanding its footprint nationally and internationally, competing with both national giants and regional players.
4. Competitive Advantage (Moat)
Brand Equity & Heritage: Bikaji benefits from strong brand recognition, built over decades, particularly for its authentic taste profile rooted in Rajasthani culinary traditions. This heritage evokes trust and loyalty among consumers.
Proprietary Recipes & Taste: Its traditional recipes, especially for items like Bikaneri Bhujia, offer a distinct taste that is difficult for competitors to replicate consistently at scale.
Distribution Network: An extensive and well-established distribution network, especially strong in its core markets, ensures wide availability of its products, reaching deep into semi-urban and rural areas.
Manufacturing Scale: Large-scale and efficient manufacturing capabilities allow for cost-effective production and consistent quality.
5. Growth Drivers
Shift to Organized Sector: Increasing consumer preference for branded, hygienic, and quality-assured snacks is driving growth from the unorganized to the organized sector.
Geographic Expansion: Further penetration into untapped regions within India (e.g., South and West India) and expansion of its international presence.
Channel Expansion: Growing presence in modern trade (supermarkets, hypermarkets) and e-commerce platforms.
New Product Development & Portfolio Premiumization: Launching new product variants, healthier options, and premium offerings to cater to evolving consumer preferences and drive higher margins.
Increasing Disposable Income & Urbanization: Rising income levels and urbanization are fueling demand for convenience foods and packaged snacks.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of key raw materials like gram flour, edible oils, sugar, and spices can impact profit margins.
Intense Competition: The Indian snack market is highly competitive with both large national players (e.g., Haldiram's, PepsiCo, ITC) and numerous regional brands, leading to pricing pressure and high marketing expenditure.
Changing Consumer Preferences: Evolving tastes, increasing demand for healthier snacks, and dietary restrictions could require continuous product innovation and adaptation.
Supply Chain Disruptions: Any disruptions in sourcing, manufacturing, or distribution can affect sales and profitability.
Food Safety and Regulatory Risks: Stringent food safety standards and regulations in India can pose compliance challenges and potential recall risks.
7. Management & Ownership
Bikaji Foods International Ltd. is a promoter-driven company, founded by Mr. Shiv Ratan Agarwal, a third-generation entrepreneur from the renowned Agarwal family with a long legacy in the Indian snack and sweets industry. The management team includes experienced professionals alongside family members, blending traditional business acumen with modern corporate governance. The promoter group holds a significant stake, reflecting long-term commitment. As a publicly listed company, institutional investors and the general public also hold a portion of the equity.
8. Outlook
Bikaji Foods is well-positioned to capitalize on India's growing packaged food market, driven by its strong brand heritage, established distribution network, and diversified product portfolio. The shift from unorganized to organized snacks, along with increasing consumption across urban and semi-urban areas, provides a significant tailwind. However, the company faces intense competition from both domestic and international players, requiring continuous innovation, effective marketing, and efficient cost management to maintain market share and profitability. Managing raw material volatility and adapting to evolving consumer preferences will be crucial for sustained growth.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹16536 Cr.
Stock P/E 85.1
P/B 10.6
Current Price ₹659.5
Book Value ₹ 62.3
Face Value 1
52W High ₹820.9
Dividend Yield 0.15%
52W Low ₹ 591.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 609 | 624 | 614 | 572 | 721 | 714 | 614 | 653 | 830 | 790 |
| Other Income | 6 | 6 | 12 | 7 | 8 | 8 | 10 | 10 | 12 | 11 |
| Total Income | 615 | 630 | 626 | 579 | 728 | 721 | 624 | 663 | 843 | 801 |
| Total Expenditure | 521 | 549 | 453 | 480 | 614 | 658 | 539 | 556 | 702 | 692 |
| Operating Profit | 94 | 81 | 173 | 99 | 114 | 63 | 84 | 106 | 141 | 110 |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 |
| Depreciation | 16 | 16 | 15 | 18 | 19 | 21 | 25 | 23 | 24 | 24 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| Profit Before Tax | 75 | 62 | 155 | 78 | 93 | 39 | 55 | 79 | 107 | 82 |
| Provision for Tax | 15 | 16 | 38 | 20 | 25 | 11 | 15 | 20 | 30 | 19 |
| Profit After Tax | 60 | 46 | 116 | 58 | 68 | 28 | 40 | 59 | 78 | 62 |
| Adjustments | 1 | 1 | -0 | 0 | 1 | 1 | 5 | 1 | 2 | 0 |
| Profit After Adjustments | 61 | 47 | 116 | 58 | 69 | 29 | 45 | 60 | 80 | 62 |
| Adjusted Earnings Per Share | 2.4 | 1.9 | 4.6 | 2.3 | 2.8 | 1.1 | 1.8 | 2.4 | 3.2 | 2.5 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 901 | 1075 | 1311 | 1611 | 1966 | 2329 | 2622 | 2887 |
| Other Income | 9 | 8 | 11 | 10 | 23 | 27 | 33 | 43 |
| Total Income | 911 | 1083 | 1322 | 1621 | 1989 | 2357 | 2655 | 2931 |
| Total Expenditure | 808 | 980 | 1166 | 1471 | 1752 | 1937 | 2293 | 2489 |
| Operating Profit | 103 | 103 | 157 | 151 | 237 | 419 | 362 | 441 |
| Interest | 4 | 5 | 3 | 7 | 11 | 11 | 16 | 19 |
| Depreciation | 23 | 34 | 33 | 38 | 49 | 60 | 82 | 96 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Profit Before Tax | 76 | 64 | 120 | 105 | 177 | 348 | 264 | 323 |
| Provision for Tax | 25 | 7 | 30 | 29 | 41 | 84 | 70 | 84 |
| Profit After Tax | 51 | 56 | 90 | 76 | 136 | 263 | 194 | 239 |
| Adjustments | 0 | 0 | -0 | 2 | 1 | 2 | 7 | 8 |
| Profit After Adjustments | 51 | 56 | 90 | 78 | 137 | 266 | 201 | 247 |
| Adjusted Earnings Per Share | 2.1 | 2.3 | 3.7 | 3.1 | 5.5 | 10.6 | 8 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 18% | 20% | 0% |
| Operating Profit CAGR | -14% | 34% | 29% | 0% |
| PAT CAGR | -26% | 37% | 28% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 20% | NA% | NA% |
| ROE Average | 15% | 18% | 16% | 15% |
| ROCE Average | 20% | 22% | 20% | 18% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 470 | 529 | 606 | 821 | 956 | 1218 | 1383 |
| Minority's Interest | 0 | 0 | 2 | -0 | -1 | -2 | 97 |
| Borrowings | 34 | 17 | 14 | 41 | 47 | 18 | 11 |
| Other Non-Current Liabilities | 60 | 105 | 100 | 175 | 49 | 78 | 150 |
| Total Current Liabilities | 86 | 93 | 183 | 190 | 221 | 217 | 287 |
| Total Liabilities | 650 | 743 | 905 | 1227 | 1271 | 1530 | 1927 |
| Fixed Assets | 394 | 402 | 419 | 507 | 656 | 806 | 978 |
| Other Non-Current Assets | 62 | 139 | 229 | 378 | 197 | 228 | 204 |
| Total Current Assets | 194 | 203 | 257 | 343 | 419 | 496 | 745 |
| Total Assets | 650 | 743 | 905 | 1227 | 1271 | 1530 | 1927 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 17 | -17 | -23 | -28 | 15 | 7 |
| Cash Flow from Operating Activities | 69 | 55 | 122 | 57 | 171 | 245 | 193 |
| Cash Flow from Investing Activities | -92 | -58 | -119 | -232 | -123 | -199 | -131 |
| Cash Flow from Financing Activities | 40 | -31 | -9 | 169 | -5 | -54 | -56 |
| Net Cash Inflow / Outflow | 17 | -34 | -6 | -5 | 43 | -8 | 7 |
| Closing Cash & Cash Equivalent | 17 | -17 | -23 | -28 | 15 | 7 | 23 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.09 | 2.32 | 3.71 | 3.12 | 5.5 | 10.61 | 8.01 |
| CEPS(Rs) | 3.03 | 3.73 | 5.08 | 4.58 | 7.39 | 12.92 | 11.01 |
| DPS(Rs) | 0.2 | 0.2 | 0.2 | 0.3 | 0.75 | 1 | 1 |
| Book NAV/Share(Rs) | 19.32 | 21.76 | 24.91 | 32.79 | 37.85 | 48.51 | 54.96 |
| Core EBITDA Margin(%) | 10.28 | 8.76 | 10.97 | 8.36 | 10.63 | 16.49 | 12.29 |
| EBIT Margin(%) | 8.8 | 6.38 | 9.33 | 6.7 | 9.35 | 15.11 | 10.48 |
| Pre Tax Margin(%) | 8.34 | 5.87 | 9.08 | 6.27 | 8.79 | 14.64 | 9.88 |
| PAT Margin (%) | 5.6 | 5.2 | 6.83 | 4.54 | 6.75 | 11.08 | 7.26 |
| Cash Profit Margin (%) | 8.1 | 8.36 | 9.33 | 6.83 | 9.17 | 13.61 | 10.31 |
| ROA(%) | 7.84 | 8.09 | 10.96 | 7.13 | 10.87 | 18.81 | 11.24 |
| ROE(%) | 10.84 | 11.29 | 15.92 | 10.68 | 15.42 | 24.41 | 15 |
| ROCE(%) | 14.76 | 12.31 | 19.39 | 13.58 | 18.25 | 29.49 | 19.51 |
| Receivable days | 15.64 | 13.59 | 12.28 | 13.14 | 13.84 | 14.03 | 13.94 |
| Inventory Days | 15.38 | 12.6 | 12.87 | 14.13 | 13.73 | 12.33 | 12.97 |
| Payable days | 20.22 | 12.87 | 13.14 | 15.68 | 14.75 | 15.69 | 14.99 |
| PER(x) | 0 | 0 | 0 | 0 | 65.87 | 46.2 | 82.5 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 9.57 | 10.11 | 12.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.21 | 0.2 | 0.15 |
| EV/Net Sales(x) | 0 | -0.01 | 0.02 | 0.05 | 4.62 | 5.25 | 6.29 |
| EV/Core EBITDA(x) | 0 | -0.11 | 0.15 | 0.5 | 38.39 | 29.14 | 45.61 |
| Net Sales Growth(%) | 0 | 19.21 | 21.98 | 22.9 | 22.04 | 18.48 | 12.56 |
| EBIT Growth(%) | 0 | -13.6 | 78.56 | -9.06 | 67.52 | 91.03 | -21.98 |
| PAT Growth(%) | 0 | 10.69 | 60.25 | -15.84 | 78.68 | 93.94 | -26.23 |
| EPS Growth(%) | 0 | 10.69 | 60.02 | -15.79 | 75.97 | 93.03 | -24.47 |
| Debt/Equity(x) | 0.15 | 0.1 | 0.14 | 0.17 | 0.15 | 0.1 | 0.11 |
| Current Ratio(x) | 2.24 | 2.19 | 1.4 | 1.8 | 1.9 | 2.28 | 2.6 |
| Quick Ratio(x) | 1.8 | 2.34 | 1.12 | 1.44 | 1.54 | 1.9 | 2.23 |
| Interest Cover(x) | 19.2 | 12.58 | 37.02 | 15.48 | 16.79 | 31.77 | 17.72 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75.18 | 75.1 | 75.1 | 74.98 | 74.98 | 74.92 | 74.92 | 73.92 | 73.92 | 73.88 |
| FII | 6.89 | 7.66 | 7.51 | 7.48 | 7.69 | 7.32 | 6.64 | 6.34 | 4.91 | 4.68 |
| DII | 13.96 | 13.51 | 13.33 | 12.78 | 11.95 | 12.2 | 13.37 | 14.76 | 16.62 | 17.28 |
| Public | 3.98 | 3.73 | 4.06 | 4.76 | 5.37 | 5.56 | 5.07 | 4.97 | 4.55 | 4.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.8 | 18.8 | 18.8 | 18.77 | 18.77 | 18.77 | 18.77 | 18.52 | 18.52 | 18.52 |
| FII | 1.72 | 1.92 | 1.88 | 1.87 | 1.93 | 1.84 | 1.66 | 1.59 | 1.23 | 1.17 |
| DII | 3.49 | 3.38 | 3.34 | 3.2 | 2.99 | 3.06 | 3.35 | 3.7 | 4.16 | 4.33 |
| Public | 0.99 | 0.93 | 1.02 | 1.19 | 1.35 | 1.39 | 1.27 | 1.25 | 1.14 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.01 | 25.04 | 25.04 | 25.04 | 25.04 | 25.06 | 25.06 | 25.06 | 25.06 | 25.07 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.