Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1660 Cr.
Stock P/E
11.4
P/B
1.3
Current Price
₹998.5
Book Value
₹ 789
Face Value
5
52W High
₹3030.3
52W Low
₹ 960
Dividend Yield
0.05%

Bharat Rasayan Overview

Business

Bharat Rasayan Ltd. is an Indian company primarily engaged in the manufacturing and marketing of technical-grade pesticides, intermediates, and pesticide formulations. The company's core business model involves developing and producing a diverse range of agrochemicals that protect crops from pests, weeds, and diseases. It caters to both the domestic and international markets, supplying its products to other agrochemical formulators and distributors. The company makes money by selling these essential crop protection chemicals.

Revenue Mix

Bharat Rasayan's revenue primarily stems from its agrochemical business, which can typically be broken down into:

Technical Grade Products: Manufacturing active ingredients (technical products) that are then used by other companies to create their own formulations. This is often a B2B segment.

Formulations: Producing ready-to-use pesticide formulations (e.g., insecticides, herbicides, fungicides) that are directly sold to farmers or distributors.

Intermediates: Manufacturing chemical intermediates that are used in the synthesis of the final technical-grade products.

While specific revenue contributions for these segments are not readily available without detailed financial reports, the company is known for its strong focus on technical-grade manufacturing.

Industry

The Pesticides & Agrochemicals industry in India is characterized by its reliance on the agricultural sector's performance, monsoon patterns, and government policies. It's a competitive market with a mix of large multinational corporations, prominent domestic players (e.g., UPL, PI Industries, Rallis India), and numerous smaller regional companies. Bharat Rasayan Ltd. positions itself as an established Indian manufacturer with capabilities in synthesizing complex molecules. Its strength likely lies in its manufacturing expertise and process chemistry for various technical products, allowing it to compete effectively both domestically and in export markets for off-patent agrochemicals.

MOAT

Bharat Rasayan's competitive advantages likely include:

Process Chemistry Expertise: Ability to efficiently synthesize a range of complex technical-grade active ingredients, offering cost-effective production.

Manufacturing Scale & Integration: Established manufacturing facilities and backward integration for key intermediates can provide cost efficiencies and supply chain reliability.

Regulatory Approvals & Registrations: Securing necessary regulatory approvals for its products in various domestic and international markets creates a barrier to entry for new competitors.

Customer Relationships: Long-standing relationships with B2B clients (other formulators) built on product quality and reliable supply.

Growth Drivers

Key factors that can drive Bharat Rasayan's growth over the next 3-5 years include:

Growth in Agricultural Output: Increasing demand for food globally and in India drives the need for crop protection.

New Product Development & Registrations: Introduction of new technicals and formulations, especially those with better efficacy or environmental profiles.

Capacity Expansions: Investing in new manufacturing capacities to meet growing domestic and export demand.

Export Opportunities: Leveraging its manufacturing capabilities to tap into global markets, particularly for generic off-patent molecules.

Increasing Farmer Awareness: Greater adoption of modern farming practices and crop protection solutions by Indian farmers.

Risks

Key business risks for Bharat Rasayan Ltd. include:

Monsoon Dependency: Indian agriculture is heavily reliant on monsoon, impacting farmer income and demand for agrochemicals.

Raw Material Price Volatility: Fluctuations in the prices of key chemical inputs can impact manufacturing costs and profitability.

Regulatory Changes: Stricter environmental regulations, potential bans on certain molecules, or changes in registration processes could impact operations.

Intense Competition: The industry is competitive, leading to pricing pressures and potential loss of market share.

Counterfeit Products: The presence of spurious agrochemicals in the market can erode sales and brand reputation.

Environmental Concerns: Growing global scrutiny over pesticide use could lead to restrictions or demand shifts.

Management & Ownership

Bharat Rasayan Ltd. is a promoter-driven company, typical of many Indian businesses. The promoter group holds a significant stake, indicating a strong commitment to the company's long-term vision. Management generally comprises experienced professionals with a deep understanding of the chemical and agrochemical industries, guiding the company's manufacturing, R&D, and market expansion strategies.

Outlook

Bharat Rasayan is well-positioned within the essential agrochemical sector, benefiting from the underlying demand for food security and increasing agricultural productivity. The company's established manufacturing base and technical expertise provide a solid foundation. Potential tailwinds include growing global agricultural demand, increasing farmer awareness in India, and opportunities in export markets. However, the business remains susceptible to the vagaries of monsoon, volatile raw material prices, and evolving regulatory landscapes, both domestically and internationally. Competition is also a constant factor. While new product development and capacity expansion offer avenues for growth, these must be balanced against execution risks and market acceptance.

Bharat Rasayan Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bharat Rasayan Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 310 282 328 256 307 377 286 270 308 338
Other Income 11 6 7 7 6 7 9 9 16 6
Total Income 321 288 335 264 313 385 295 280 324 344
Total Expenditure 240 244 273 215 266 304 253 228 258 287
Operating Profit 80 44 62 49 46 80 42 52 66 56
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 6 6 6 7 7 6 6 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 -15 0 1 -6 0
Profit Before Tax 73 37 54 41 38 58 35 46 52 48
Provision for Tax 17 10 14 11 9 14 8 12 13 12
Profit After Tax 56 27 40 30 28 44 26 34 39 37
Adjustments 11 16 -8 11 -3 -4 2 6 -1 1
Profit After Adjustments 67 43 32 41 25 40 28 40 38 37
Adjusted Earnings Per Share 40.4 25.9 19.3 24.4 15.1 23.9 16.8 24.1 23 22.4

Bharat Rasayan Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 992 1215 1092 1301 1234 1045 1173 1242 1202
Other Income 3 17 7 16 19 21 26 41 40
Total Income 995 1232 1099 1317 1254 1066 1199 1283 1243
Total Expenditure 805 985 852 1049 1037 927 998 1043 1026
Operating Profit 190 247 247 267 217 139 201 241 216
Interest 16 16 4 7 6 3 5 5 4
Depreciation 17 22 26 25 26 26 27 26 27
Exceptional Income / Expenses -2 -3 -1 -0 -4 0 0 -19 -5
Profit Before Tax 155 205 215 234 174 123 185 193 181
Provision for Tax 44 48 51 58 49 28 44 48 45
Profit After Tax 112 158 164 176 125 96 141 146 136
Adjustments 0 0 0 0 0 0 0 0 8
Profit After Adjustments 112 158 164 176 125 96 141 146 143
Adjusted Earnings Per Share 65.6 92.8 96.4 105.9 75 57.5 84.8 87.7 86.3

Bharat Rasayan Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 409 564 727 770 893 988 1130 1275
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 40 22 0 1 0 0 0 0
Other Non-Current Liabilities 14 12 10 10 10 13 17 21
Total Current Liabilities 293 153 170 309 173 197 262 137
Total Liabilities 756 752 908 1090 1076 1198 1409 1433
Fixed Assets 150 203 191 228 225 230 230 246
Other Non-Current Assets 42 30 67 61 58 60 86 126
Total Current Assets 564 519 650 801 793 907 1094 1061
Total Assets 756 752 908 1090 1076 1198 1409 1433

Bharat Rasayan Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 6 46 27 0 19 32 55
Cash Flow from Operating Activities -52 263 170 -65 213 41 172 132
Cash Flow from Investing Activities -48 -68 -153 51 -61 -90 -157 -96
Cash Flow from Financing Activities 102 -169 -40 -25 -152 49 -1 -89
Net Cash Inflow / Outflow 3 25 -22 -39 1 0 14 -53
Closing Cash & Cash Equivalent 6 46 27 0 19 32 55 23

Bharat Rasayan Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 65.62 92.76 96.43 105.88 74.97 57.47 84.79 87.68
CEPS(Rs) 75.56 105.67 111.58 120.89 90.63 72.98 101.03 103.54
DPS(Rs) 0.38 0.38 0.38 0.38 0.38 0.38 0.38 0.5
Book NAV/Share(Rs) 240.55 331.94 427.95 463.29 537.46 594.37 679.87 766.95
Core EBITDA Margin(%) 18.9 18.93 22 19.33 15.99 11.27 14.92 16.05
EBIT Margin(%) 17.28 18.24 20.13 18.52 14.59 12.13 16.19 15.95
Pre Tax Margin(%) 15.64 16.89 19.72 17.96 14.1 11.8 15.77 15.57
PAT Margin (%) 11.24 12.97 15.01 13.53 10.1 9.14 12.01 11.73
Cash Profit Margin (%) 12.94 14.78 17.37 15.44 12.2 11.61 14.31 13.86
ROA(%) 14.76 20.91 19.75 17.62 11.51 8.4 10.81 10.26
ROE(%) 27.28 32.41 25.38 23.51 14.98 10.15 13.31 12.12
ROCE(%) 26.14 33.74 30.45 27.87 19.31 12.74 16.63 15.91
Receivable days 102.67 79.56 91.28 106.5 116.62 125.56 126.47 118.25
Inventory Days 77.34 55.66 54.96 62.52 88.76 103.03 86.66 91.25
Payable days 23.79 18.23 26.8 28.02 31.1 37.37 50.49 54.1
PER(x) 15.93 14.04 24.39 28.76 30.32 36.97 31.06 13.79
Price/Book(x) 4.35 3.92 5.49 6.57 4.23 3.57 3.87 1.58
Dividend Yield(%) 0.04 0.03 0.02 0.01 0.02 0.02 0.01 0.04
EV/Net Sales(x) 2.03 1.86 3.68 4.02 3.06 3.41 3.76 1.6
EV/Core EBITDA(x) 10.6 9.14 16.26 19.57 17.41 25.71 21.92 8.27
Net Sales Growth(%) 0 22.46 -10.13 19.14 -5.12 -15.37 12.29 5.87
EBIT Growth(%) 0 29.27 -0.84 9.67 -25.28 -29.65 49.89 4.33
PAT Growth(%) 0 41.35 3.95 7.39 -29.19 -23.35 47.54 3.41
EPS Growth(%) 0 41.35 3.95 9.81 -29.19 -23.35 47.54 3.41
Debt/Equity(x) 0.6 0.17 0.08 0.23 0.03 0.08 0.08 0
Current Ratio(x) 1.92 3.38 3.82 2.6 4.6 4.6 4.18 7.77
Quick Ratio(x) 1.21 2.33 2.83 1.7 2.72 3.25 3.07 5.35
Interest Cover(x) 10.51 13.48 49.78 32.82 29.56 37.49 38.78 41.66
Total Debt/Mcap(x) 0.14 0.04 0.01 0.03 0.01 0.02 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% 0% +3% —
Operating Profit CAGR +20% +4% 0% —
PAT CAGR +4% +5% -2% —
Share Price CAGR -61% -24% -19% +8%
ROE Average +12% +12% +15% +20%
ROCE Average +16% +15% +18% +23%

Bharat Rasayan Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.99 %
FII 0.58 %
DII (MF + Insurance) 1.7 %
Public (retail) 22.72 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.9974.9974.9974.9974.9974.9974.9974.9974.9974.99
FII 0.350.460.450.490.560.470.430.540.410.58
DII 2.592.642.62.752.742.752.522.1421.7
Public 22.0721.921.9621.7721.7121.7922.0522.3322.6122.72
Others 0000000000
Total 100100100100100100100100100100

Bharat Rasayan Peer Comparison

Pesticides & Agrochemicals Edit Columns

Bharat Rasayan Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bharat Rasayan Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 50.49 to 54.1days.
  • The company has delivered a poor profit growth of -2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp