Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹56 Cr.
Stock P/E
-3.4
P/B
—
Current Price
₹13
Book Value
₹ 0
Face Value
10
52W High
₹22.6
52W Low
₹ 12.8
Dividend Yield
0%

Bharat Immunological Overview

Business

Bharat Immunologicals & Biologicals Corporation Ltd. (BIBCOL) is engaged in the research, development, manufacturing, and marketing of biological products, primarily vaccines and potentially immunodiagnostics. Its core business model involves producing essential healthcare products aimed at preventive medicine for infectious diseases. The company generates revenue through the sale of its manufactured biologicals, serving both domestic and international markets, often through government procurement tenders for national immunization programs and direct sales to healthcare providers.

Revenue Mix

Based on its name and industry, the primary and dominant segment is Vaccines & Immunologicals. This segment encompasses a range of vaccines for various infectious diseases. Other potential, but likely smaller, segments could include Diagnostic Kits (for immunological testing) or other Therapeutic Biologicals. Specific revenue contribution percentages are not publicly available but vaccines are expected to form the vast majority.

Industry

BIBCOL operates within the Indian Pharmaceuticals & Drugs industry, specifically focusing on the biologics and vaccine segment. This segment is characterized by high capital expenditure, extensive research & development, and stringent regulatory oversight. India is a global hub for vaccine manufacturing. BIBCOL competes with established domestic players (e.g., Serum Institute of India, Bharat Biotech) and international pharmaceutical companies. Its positioning is likely as a key supplier to national public health programs or a specialized producer focusing on specific vaccine types, navigating a competitive landscape driven by quality, cost-effectiveness, and regulatory compliance.

MOAT

BIBCOL's potential competitive advantages include:

Specialized Manufacturing Infrastructure: Expertise and facilities for large-scale production of biologics under Good Manufacturing Practices (cGMP).

Regulatory Approvals & Quality Standards: Adherence to national and international regulatory standards (e.g., WHO prequalification) crucial for market access and credibility.

Government Relationships & Trust: Potentially long-standing relationships as a reliable supplier to Indian government health programs, providing a stable demand base.

R&D Capabilities: Ability to develop, improve, or license vaccine technologies and biological products.

Growth Drivers

Expanding Immunization Programs: Increased government spending and wider coverage of national and global immunization programs.

Rising Global Demand for Vaccines: Growing awareness, population growth, and the ongoing threat of infectious diseases driving continuous demand.

New Vaccine Development: Successful launch of new vaccines for previously untreatable or emerging infectious diseases.

Export Opportunities: Demand for affordable vaccines from other developing and emerging economies.

Public Health Focus: Increased government and international agency focus on preventive healthcare and disease eradication initiatives.

Risks

Regulatory & Compliance Risks: Stringent and evolving regulatory landscape for biologics, including manufacturing, clinical trials, and pricing controls.

R&D Failure & Pipeline Risk: High cost and uncertainty associated with vaccine development, with a significant rate of failures in clinical trials.

Intense Competition & Pricing Pressure: Aggressive bidding in government tenders and competition from large domestic and international players can lead to margin erosion.

Epidemiological Shifts: Changes in disease patterns, emergence of new variants, or reduced incidence of target diseases can impact product relevance and demand.

Manufacturing Quality & Supply Chain Issues: Any breakdown in quality control or disruptions in raw material supply can lead to product recalls, reputational damage, and operational halts.

Dependency on Government Procurement: Significant reliance on government contracts can lead to revenue volatility and payment delays.

Management & Ownership

BIBCOL likely has professional management with significant expertise in pharmaceutical manufacturing, biological product development, regulatory affairs, and public health supply chains. The ownership structure could be diverse, potentially including institutional investors, public shareholding, or even historical ties to public sector undertakings in India, given the "Corporation Ltd." designation and the critical nature of its products. The company would be overseen by a board of directors.

Outlook

BIBCOL operates in a sector with strong underlying demand driven by public health needs and increasing immunization coverage globally. The long-term outlook for vaccines and biologicals is positive, fueled by government initiatives, technological advancements, and rising health awareness. However, the company faces substantial challenges inherent to the industry, including intense competition, the high-risk and capital-intensive nature of R&D, and a complex and stringent regulatory environment. Sustained success will depend on its ability to maintain high manufacturing quality, effectively manage its R&D pipeline, navigate competitive pricing pressures, and secure consistent supply contracts from governments and international organizations.

Bharat Immunological Share Price

Live · BSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Bharat Immunological Quarterly Results

#(Fig in Cr.) Sep 2020 Dec 2020 Jun 2021 Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023
Net Sales 25 25 14 25 17 10 26 0 0 0
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 25 26 14 25 18 11 27 0 0 0
Total Expenditure 30 27 13 28 16 15 29 5 4 5
Operating Profit -4 -1 1 -3 1 -5 -2 -5 -4 -5
Interest 1 1 1 1 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 -2 0 -5 -0 -6 -4 -6 -6 -7
Provision for Tax -2 -1 -2 5 -0 -1 -1 -2 -1 -2
Profit After Tax -4 -2 2 -9 -0 -5 -3 -5 -5 -5
Adjustments 0 -0 0 -0 0 -0 0 0 -0 -0
Profit After Adjustments -4 -2 2 -9 -0 -5 -3 -5 -5 -5
Adjusted Earnings Per Share -0.9 -0.4 0.4 -2.2 -0.1 -1.2 -0.7 -1.1 -1.1 -1.1

Bharat Immunological Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 173 203 146 128 124 35 84 67 85 78 45 26
Other Income 1 6 1 1 1 1 4 1 2 1 1 0
Total Income 174 209 147 129 125 36 88 68 87 79 46 27
Total Expenditure 164 191 143 132 111 43 93 77 106 83 61 43
Operating Profit 10 18 4 -3 14 -7 -5 -9 -19 -4 -15 -16
Interest 2 6 1 6 4 1 2 5 5 6 7 8
Depreciation 1 1 1 1 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 11 2 -9 9 -8 -7 -14 -24 -10 -22 -23
Provision for Tax 2 5 1 -3 3 -4 -2 -4 -6 -1 -6 -6
Profit After Tax 5 6 2 -6 7 -4 -6 -10 -18 -9 -17 -18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 6 2 -6 7 -4 -6 -10 -18 -9 -17 -18
Adjusted Earnings Per Share 1.2 1.5 0.4 -1.4 1.5 -1 -1.3 -2.4 -4.2 -2 -3.9 -4

Bharat Immunological Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 42 40 41 35 42 37 31 20 34 105 88
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -2 3 4 1 -1 -5 -4 -8 -14 -15 -20
Total Current Liabilities 45 48 35 30 14 13 88 101 64 101 94
Total Liabilities 85 91 80 66 55 45 115 113 84 192 162
Fixed Assets 8 7 6 5 5 5 5 4 4 116 116
Other Non-Current Assets 0 1 1 1 3 2 12 15 46 10 10
Total Current Assets 77 84 74 60 47 38 99 93 34 65 36
Total Assets 85 91 80 66 55 45 115 113 84 192 162

Bharat Immunological Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 41 23 30 20 0 1 0 1 1 5
Cash Flow from Operating Activities 31 -12 8 -9 -17 3 -32 34 12 -42 11
Cash Flow from Investing Activities 0 0 0 1 0 1 1 1 1 1 0
Cash Flow from Financing Activities -0 -6 -1 -2 -3 -3 31 -34 -12 45 -15
Net Cash Inflow / Outflow 31 -18 7 -10 -20 1 -1 1 0 3 -3
Closing Cash & Cash Equivalent 41 23 30 20 0 1 0 1 1 5 1

Bharat Immunological Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.16 1.48 0.36 -1.44 1.51 -0.99 -1.34 -2.36 -4.19 -2.03 -3.85
CEPS(Rs) 1.45 1.72 0.57 -1.29 1.64 -0.89 -1.28 -2.31 -4.14 -1.98 -3.81
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.72 9.21 9.57 8.13 9.67 8.68 7.1 4.74 0.55 -1.48 -5.33
Core EBITDA Margin(%) 5.34 5.89 2.33 -3.15 10.33 -22.78 -11.14 -15.56 -24.45 -6.34 -36.02
EBIT Margin(%) 5.24 8.4 2.2 -2.56 10.81 -19.97 -6.42 -14.14 -22.76 -5.21 -34.09
Pre Tax Margin(%) 3.97 5.42 1.43 -7 7.43 -22.87 -8.82 -21.25 -28.37 -12.36 -49.92
PAT Margin (%) 2.9 3.16 1.06 -4.85 5.24 -12.25 -6.93 -15.28 -21.23 -11.17 -37.3
Cash Profit Margin (%) 3.63 3.67 1.68 -4.34 5.71 -11.06 -6.6 -14.92 -20.95 -10.9 -36.85
ROA(%) 6.31 7.28 1.81 -8.5 10.8 -8.51 -7.22 -8.97 -18.41 -6.35 -9.41
ROE(%) 14.27 15.68 3.81 -16.25 16.94 -10.76 -17 -39.93 -158.64 0 0
ROCE(%) 23.51 42.29 9.07 -8.52 31.11 -17.52 -10.7 -21.87 -73.05 -8.08 -25.63
Receivable days 29.17 24.53 49.8 38.16 28.7 117.47 194 247.35 37.69 2.66 61.4
Inventory Days 54.73 55.72 69.3 68.59 33.57 10.98 35.26 180.65 139.46 115.8 154.12
Payable days 84.66 81.36 103.96 66.86 16.24 4.77 115.09 286.05 131.08 47.94 8.9
PER(x) 10.45 5.86 101.68 0 14.99 0 0 0 0 0 0
Price/Book(x) 1.25 0.94 3.8 2.27 2.34 2.27 1.08 1.23 83.21 -18.98 -4.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.06 0.06 0.81 0.54 0.47 1.87 0.69 0.24 2.5 2.38 3.53
EV/Core EBITDA(x) 1.07 0.72 28.54 -26.16 4.18 -9.96 -11.29 -1.74 -11.12 -48.1 -10.48
Net Sales Growth(%) 272.88 17.34 -27.88 -12.44 -3.01 -71.98 140.37 -20.1 27.68 -8.14 -43.09
EBIT Growth(%) 42.33 87.88 -81.08 -201.79 509.23 -151.74 22.72 -76.01 -105.48 78.97 -272.4
PAT Growth(%) -60.08 27.74 -75.87 -501.65 204.85 -165.46 -35.93 -76.27 -77.38 51.67 -90.08
EPS Growth(%) -60.08 27.74 -75.87 -501.66 204.85 -165.46 -35.93 -76.27 -77.38 51.67 -90.08
Debt/Equity(x) 0 -0.03 -0.21 0.27 0 0 1.05 0.15 11.56 -12.18 -3.05
Current Ratio(x) 1.71 1.73 2.08 2 3.31 3.05 1.12 0.92 0.53 0.65 0.38
Quick Ratio(x) 0.99 1.11 1.36 1.25 3.28 2.91 0.95 0.41 0.32 0.29 0.37
Interest Cover(x) 4.13 2.83 2.85 -0.58 3.19 -6.88 -2.68 -1.99 -4.06 -0.73 -2.15
Total Debt/Mcap(x) 0 -0.03 -0.06 0.12 0 0 0.97 0.12 0.14 0.64 0.73

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -42% -12% +5% -13%
Operating Profit CAGR — — — 0%
PAT CAGR — — — 0%
Share Price CAGR -39% -19% -25% -3%
ROE Average 0% -53% -43% -17%
ROCE Average -26% -36% -28% -5%

Bharat Immunological Shareholding Pattern

Latest · Mar 2024
100% held
Promoters 59.25 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.75 %
# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.2559.2559.2559.2559.2559.2559.2559.2559.2559.25
FII 0000000000
DII 0000000000
Public 40.7540.7540.7540.7540.7540.7540.7540.7540.7540.75
Others 0000000000
Total 100100100100100100100100100100

Bharat Immunological Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Bharat Immunological Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bharat Immunological Pros & Cons

Pros

  • Debtor days have improved from 47.94 to 8.9days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -53% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp