Bharat Bijlee

₹3140 -16.8 | 0.5%

WEBSITE BSE:503960 NSE : BHARAT BIJLE 10 May, 16:01

Market Cap ₹3549 Cr.

Stock P/E 32.3

P/B 2.4

Current Price ₹3140

Book Value ₹ 1328.3

Face Value 5

52W High ₹3539

Dividend Yield 0.64%

52W Low ₹ 1408.7

Edit Ratio

Bharat Bijlee Research see more...

Overview Inc. Year: 1946Industry: Electric Equipment

Bharat Bijlee Ltd offers electric motors and transformers and it's segments are Industrial and Power Systems. The Company makes a speciality of the electrical engineering enterprise in India. The Power Systems segment includes the layout, commissioning and advertising and marketing of power transformers, and engineering, procurement and construction (EPC) tasks for electric substations, including shipping, rectification, commissioning, and servicing of transformers and advertising of maintenance products. The Industrial Systems segment includes the improvement, advertising and manufacture of quite a number of trendy and customized electric motors, and magnet technology machines and the engineering and deliver of alternating current (AC) variable-pace drives and drive systems. Its Projects Division specializes in the layout, engineering supply, installation, testing and commissioning of turnkey projects for power system study, illumination structures, and testing and commissioning.

Bharat Bijlee Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Bharat Bijlee Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	305	323	349	277	324	388	430	441	420	424
Other Income	6	5	9	7	7	7	8	10	7	10
Total Income	311	328	358	284	330	395	438	451	427	433
Total Expenditure	283	298	335	255	300	355	391	409	381	385
Operating Profit	28	29	24	29	31	40	47	42	45	49
Interest	6	5	5	5	5	6	7	5	5	5
Depreciation	3	3	3	3	3	3	3	3	3	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	19	21	16	21	23	31	37	33	37	40
Provision for Tax	5	5	4	5	6	7	10	8	9	10
Profit After Tax	14	16	12	16	17	23	27	25	28	30
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	14	16	12	16	17	23	27	25	28	30
Adjusted Earnings Per Share	12.7	14.1	10.3	14.5	15	20.4	23.8	22.4	24.7	26.3

Bharat Bijlee Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	543	486	611	640	677	774	932	929	731	1266	1418	1715
Other Income	19	19	19	23	28	22	30	31	27	24	29	35
Total Income	562	506	630	663	706	796	963	960	758	1290	1448	1749
Total Expenditure	544	494	630	622	659	738	873	859	692	1179	1299	1566
Operating Profit	17	12	0	41	47	58	90	101	65	111	149	183
Interest	15	15	23	23	19	23	20	23	19	24	24	22
Depreciation	11	11	12	10	10	9	8	9	10	12	13	13
Exceptional Income / Expenses	0	0	0	0	0	47	0	0	0	0	0	0
Profit Before Tax	-8	-13	-34	7	18	73	62	69	37	75	111	147
Provision for Tax	-3	-2	-0	0	4	12	20	23	11	19	28	37
Profit After Tax	-5	-11	-34	7	14	61	42	46	26	56	83	110
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-5	-11	-34	7	14	61	42	46	26	56	83	110
Adjusted Earnings Per Share	-4.3	-10	-30.1	6.4	12.8	53.9	36.7	40.4	23	49.2	73.6	97.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	12%	15%	13%	10%
Operating Profit CAGR	34%	14%	21%	24%
PAT CAGR	48%	22%	6%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	118%	76%	45%	26%
ROE Average	7%	5%	5%	2%
ROCE Average	9%	7%	8%	6%

Bharat Bijlee Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	312	301	265	273	651	691	752	756	972	1123	1378
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	15	11	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	5	4	4	5	-14	-18	-10	2	28	42	67
Total Current Liabilities	257	260	330	366	389	421	395	483	475	495	607
Total Liabilities	589	576	599	643	1026	1095	1137	1240	1476	1660	2052
Fixed Assets	97	94	84	77	72	65	69	74	102	105	108
Other Non-Current Assets	63	29	147	170	462	397	393	400	577	872	900
Total Current Assets	429	452	368	397	492	633	675	767	797	682	1044
Total Assets	589	576	599	643	1026	1095	1137	1240	1476	1660	2052

Bharat Bijlee Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	16	5	4	5	3	14	5	4	4	10	5
Cash Flow from Operating Activities	7	6	-41	-5	13	-53	53	12	39	-9	52
Cash Flow from Investing Activities	-12	11	10	-11	6	26	-20	-22	-13	-14	-10
Cash Flow from Financing Activities	-6	-18	31	14	-7	18	-34	10	-20	17	-31
Net Cash Inflow / Outflow	-11	-1	0	-2	12	-10	-1	1	6	-6	11
Closing Cash & Cash Equivalent	5	4	5	3	14	5	4	4	10	5	15

Bharat Bijlee Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-4.31	-9.99	-30.12	6.36	12.76	53.94	36.74	40.36	23.05	49.17	73.63
CEPS(Rs)	5.16	-0.31	-19.56	15.45	21.49	62.18	44.15	48.3	31.62	59.83	85.07
DPS(Rs)	1.25	0	0	0	0	1.25	6.25	6.25	2.5	15	20
Book NAV/Share(Rs)	276.1	266.11	234.76	241.12	576.22	611.71	665.26	668.41	860.17	993.84	1218.86
Core EBITDA Margin(%)	-0.32	-1.34	-2.9	2.45	2.41	4.55	6.41	7.47	5.29	6.87	8.41
EBIT Margin(%)	1.08	0.24	-1.78	4.27	4.89	12.1	8.78	9.86	7.63	7.81	9.57
Pre Tax Margin(%)	-1.38	-2.5	-5.16	1.03	2.41	9.2	6.64	7.42	5.01	5.89	7.85
PAT Margin (%)	-0.82	-2.1	-5.1	1.01	1.92	7.72	4.45	4.91	3.56	4.39	5.87
Cash Profit Margin (%)	0.98	-0.07	-3.31	2.45	3.24	8.9	5.35	5.88	4.89	5.34	6.78
ROA(%)	-0.81	-1.94	-5.8	1.16	1.73	5.75	3.72	3.84	1.92	3.55	4.48
ROE(%)	-1.54	-3.69	-12.03	2.67	3.12	9.08	5.75	6.05	3.02	5.3	6.66
ROCE(%)	1.65	0.34	-3.04	7.25	5.77	11.02	8.81	9.37	5.04	7.57	8.85
Receivable days	123.6	117.71	101.24	111.53	108.93	120.04	108.03	107.77	133.16	84	93.65
Inventory Days	59.42	73.66	58.15	50.42	55.81	54.12	50.56	67.52	113.22	68.42	68.7
Payable days	77.79	89.34	71.56	65.84	53.59	47.58	40.14	52.12	100.16	55.37	48.85
PER(x)	0	0	0	68.92	35.87	13.97	14.89	7.03	24.22	17.69	17.19
Price/Book(x)	0.77	0.94	1.32	1.82	0.79	1.23	0.82	0.42	0.65	0.88	1.04
Dividend Yield(%)	0.59	0	0	0	0	0.17	1.14	2.2	0.45	1.72	1.58
EV/Net Sales(x)	0.58	0.74	0.78	1.03	1	1.37	0.86	0.61	1.17	0.99	1.2
EV/Core EBITDA(x)	18.48	29.21	6173.37	16.12	14.51	18.18	8.91	5.61	13.03	11.27	11.45
Net Sales Growth(%)	-24.42	-10.33	25.57	4.69	5.94	14.25	20.46	-0.39	-21.28	73.14	12.07
EBIT Growth(%)	-92.19	-79.46	-1002.51	356.6	20.4	160.77	-14.37	11.87	-39.08	77.23	37.27
PAT Growth(%)	-109.07	-131.99	-201.49	121.12	100.48	322.85	-31.88	9.85	-42.9	113.36	49.74
EPS Growth(%)	-109.07	-131.99	-201.49	121.12	100.48	322.85	-31.88	9.85	-42.9	113.36	49.74
Debt/Equity(x)	0.27	0.27	0.5	0.62	0.27	0.31	0.27	0.33	0.24	0.25	0.21
Current Ratio(x)	1.67	1.74	1.12	1.08	1.26	1.5	1.71	1.59	1.68	1.38	1.72
Quick Ratio(x)	1.3	1.27	0.84	0.79	0.95	1.24	1.34	1.18	1.14	0.94	1.2
Interest Cover(x)	0.44	0.09	-0.53	1.32	1.97	4.17	4.11	4.04	2.92	4.07	5.57
Total Debt/Mcap(x)	0.35	0.29	0.38	0.34	0.34	0.25	0.32	0.77	0.38	0.28	0.2

Bharat Bijlee Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	33.45	33.45	33.45	33.45	33.86	33.86	33.86	33.86	33.72	33.72
FII	0.37	0.6	0.63	0.76	0.82	0.88	1.67	2.07	2.13	2.32
DII	10.85	10.22	9.37	8.17	6.82	6.07	5.04	5.67	7.83	9.2
Public	55.33	55.73	56.55	57.61	58.5	59.19	59.43	58.4	56.32	54.76
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19
FII	0	0	0	0	0	0	0.01	0.01	0.01	0.01
DII	0.06	0.06	0.05	0.05	0.04	0.03	0.03	0.03	0.04	0.05
Public	0.31	0.31	0.32	0.33	0.33	0.33	0.34	0.33	0.32	0.31
Others	0	0	0	0	0	0	0	0	0	0
Total	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57

Pros

Debtor days have improved from 55.37 to 48.85days.
Company is almost debt free.

Cons

Promoter holding is low: 33.72%.
Company has a low return on equity of 5% over the last 3 years.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bharat Bijlee News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3950/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Bharat Bijlee

Add Watchlist

Bharat Bijlee Research see more...

Overview Inc. Year: 1946Industry: Electric Equipment

Bharat Bijlee Share Price

Alert Data

Quarterly Price

Peer Comparison

Bharat Bijlee Quarterly Results

Bharat Bijlee Profit & Loss

Growth Rates

Bharat Bijlee Balance Sheet

Bharat Bijlee Cash Flow

Bharat Bijlee Ratios

Bharat Bijlee Shareholding Pattern

Bharat Bijlee News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!