Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bhanderi Infracon
Join Channel
Consolidated Standalone

Bhanderi Infracon

₹114 0 | 0%

Market Cap ₹30 Cr.

Stock P/E

P/B 1.2

Current Price ₹114

Book Value ₹ 94.2

Face Value 10

52W High ₹134.4

Dividend Yield 0%

52W Low ₹ 114

Edit Ratio

Bhanderi Infracon Research see more...

Overview Inc. Year: 2004Industry: Construction - Real Estate

Bhanderi Infracon Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bhanderi Infracon Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Bhanderi Infracon Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 17 15 8 6 5 6 6
Other Income 0 0 0 0 0 0 1
Total Income 17 16 8 6 5 7 8
Total Expenditure 16 14 7 6 5 6 7
Operating Profit 1 1 1 0 0 0 1
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0
Profit After Tax 1 1 0 0 0 0 1
Adjustments 0 -0 0 -0 -0 -0 -0
Profit After Adjustments 1 1 0 0 0 0 1
Adjusted Earnings Per Share 2.6 3.1 1.6 0.9 1 1.2 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -17% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 3% 2% 2% 2%
ROCE Average 2% 2% 1% 2%

Bhanderi Infracon Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 16 23 23 23 24 24 24
Minority's Interest 0 1 0 0 0 0 3
Borrowings 0 6 0 7 8 8 18
Other Non-Current Liabilities -0 0 0 0 0 -0 0
Total Current Liabilities 12 18 16 10 9 11 14
Total Liabilities 28 48 39 40 40 43 59
Fixed Assets 0 0 0 0 0 0 0
Other Non-Current Assets 3 13 3 3 3 4 1
Total Current Assets 25 35 36 37 37 38 58
Total Assets 28 48 39 40 40 43 59

Bhanderi Infracon Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 1 1 2 0
Cash Flow from Operating Activities 0 -4 0 1 -0 -0 3
Cash Flow from Investing Activities -2 -9 9 -0 -0 -1 -0
Cash Flow from Financing Activities 2 12 -8 -1 1 -0 -2
Net Cash Inflow / Outflow 0 -0 1 -0 1 -2 1
Closing Cash & Cash Equivalent 1 0 1 1 2 0 1

Bhanderi Infracon Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.64 3.11 1.61 0.86 1.04 1.23 2.19
CEPS(Rs) 2.69 3.2 1.6 0.96 1.23 1.54 2.96
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 65.81 87.31 88.92 89.78 90.69 91.92 94.08
Core EBITDA Margin(%) 4.53 6.63 6.45 4.1 4.96 2.95 -6.69
EBIT Margin(%) 4.47 7.05 6.95 5.59 8.47 6.21 13.69
Pre Tax Margin(%) 4.47 7.05 6.95 5.59 8.47 6.21 13.54
PAT Margin (%) 3.17 5.33 5.36 3.85 6.2 5.43 11.15
Cash Profit Margin (%) 3.23 5.38 5.42 4.02 6.61 6.21 12.26
ROA(%) 1.89 2.17 0.95 0.6 0.74 0.85 1.37
ROE(%) 4 4.57 1.8 1.02 1.28 1.47 2.89
ROCE(%) 3.06 3.42 1.52 1.09 1.27 1.19 2.12
Receivable days 68.33 94.6 234.3 336.42 452.6 406.37 473.4
Inventory Days 432.98 558.61 1291.3 1602 2025.91 1441.58 1706.43
Payable days 135.97 144.17 370.05 808.17 1491.87 364.58 188.62
PER(x) 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.61 1.2 1.27 1.58 2.01 1.96 3.76
EV/Core EBITDA(x) 13.38 16.95 18.13 27.42 22.6 28.02 25.42
Net Sales Growth(%) 0 -8.53 -50.28 -19.68 -21.49 33.06 -2.48
EBIT Growth(%) 0 44.24 -51.01 -35.43 19.05 -2.44 115
PAT Growth(%) 0 53.92 -50.06 -42.2 26.23 16.67 100
EPS Growth(%) 0 18.13 -48.27 -46.7 20.99 18.52 78.12
Debt/Equity(x) 0.66 0.72 0.36 0.35 0.39 0.43 0.91
Current Ratio(x) 2.01 1.95 2.3 3.7 4.37 3.64 4.24
Quick Ratio(x) 0.39 0.42 0.56 1.03 1.23 1.35 1.73
Interest Cover(x) 0 0 0 0 0 0 86
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Bhanderi Infracon Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.98 56.98 56.98 56.98 56.98 56.98 56.98 56.98 56.98 56.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 43.02 43.02 43.02 43.02 43.02 43.02 43.02 43.02 43.02 43.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 364.58 to 188.62days.

Cons

  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bhanderi Infracon News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!