Textile · Founded 1993 · www.bhandariexport.com · BSE 512608 · NSE BHANDARI · ISIN INE474E01029
No Notes Added Yet
1. Business Overview
Bhandari Hosiery Exports Ltd. is an India-based company primarily engaged in the manufacturing, processing, and trading of hosiery garments, cotton fabrics, and various textile products. The company operates an integrated textile manufacturing unit, encompassing activities from yarn procurement to the production of finished knitted garments. Its product portfolio includes a range of knitted wear such as T-shirts, lowers, boxers, pyjamas, and innerwear. The company's core business model involves producing these garments efficiently and selling them to both domestic and international markets, thereby generating revenue from sales of its textile products.
2. Key Segments / Revenue Mix
While specific revenue contribution by distinct segments is not regularly disclosed publicly, the company's operations are predominantly concentrated within the broader "Textiles" segment. Its revenue primarily derives from the sale of:
Knitted Garments (T-shirts, lowers, boxers, innerwear)
Knitted Fabrics
Cotton Yarn
The primary product category and revenue driver is typically the finished knitted garments, catering to diverse consumer needs.
3. Industry & Positioning
Bhandari Hosiery Exports operates within the Indian textile industry, which is one of the oldest and largest industries in the country. The industry is highly fragmented, competitive, and largely unorganized, especially in the hosiery and knitted wear segment. Key characteristics include significant reliance on raw material prices (primarily cotton), labor-intensive operations, and susceptibility to fashion trends. Bhandari Hosiery positions itself as an established manufacturer with integrated capabilities, aiming to offer a range of knitted products to both domestic consumers and international buyers. It operates alongside a multitude of smaller and larger textile players, competing on factors like cost-efficiency, product quality, and supply chain reliability.
4. Competitive Advantage (Moat)
Bhandari Hosiery Exports Ltd. possesses a limited, but operational, competitive advantage primarily stemming from:
Operational Integration: Having manufacturing capabilities from yarn to finished garments allows for better control over the production process, quality, and potentially cost efficiencies compared to less integrated players.
Established Presence & Relationships: A long-standing presence in the textile hub of Ludhiana and established relationships with suppliers and buyers, both domestically and internationally, provides a degree of reliability and market access.
Cost Efficiency (Potential): As a player in a competitive market, maintaining operational efficiency and cost control is crucial, which can become an internal advantage if executed well.
However, the company does not exhibit strong, durable moats like a dominant brand, proprietary technology, significant network effects, or high switching costs that would provide substantial pricing power or protection from competition.
5. Growth Drivers
Rising Disposable Incomes: Growth in disposable incomes in India is likely to drive demand for apparel, including hosiery and knitted wear.
Urbanization & Changing Lifestyles: Increasing urbanization and a shift towards casual wear contribute to demand for the company's product categories.
Government Initiatives: Policy support for the textile sector, such as the Production Linked Incentive (PLI) scheme or export promotion policies, could provide tailwinds.
Export Opportunities: Diversification and expansion into new international markets, particularly those seeking cost-competitive textile sourcing, can fuel growth.
Capacity Utilization & Modernization: Optimizing existing manufacturing capacity and investing in modern machinery can improve efficiency and output.
6. Risks
Raw Material Price Volatility: Fluctuations in cotton and yarn prices significantly impact manufacturing costs and profitability.
Intense Competition: The highly fragmented and competitive nature of the textile industry can lead to pricing pressures and margin erosion.
Fashion & Demand Shifts: Rapid changes in fashion trends and consumer preferences require quick adaptation, posing a risk if the company fails to innovate.
Labor Availability & Costs: Reliance on labor makes the company susceptible to labor shortages, wage inflation, and industrial relations issues.
Economic Downturns: A slowdown in economic growth, both domestically and globally, can reduce consumer spending on discretionary items like apparel.
Regulatory & Environmental Compliance: Evolving environmental norms and labor regulations can increase operational costs and compliance burdens.
Foreign Exchange Fluctuations: For export-oriented sales, adverse currency movements can impact revenue realization and profitability.
7. Management & Ownership
Bhandari Hosiery Exports Ltd. is promoted and managed by the Bhandari family, who have a long history and experience in the textile industry. The company is part of the broader Bhandari Group. The promoter group holds a significant stake in the company, aligning their interests with the company's performance. The management quality is generally assessed through their ability to navigate the cyclical and competitive textile sector, manage operational efficiencies, and expand market reach.
8. Outlook
Bhandari Hosiery operates in a fundamental consumer goods sector driven by population growth and increasing disposable incomes in India. The company's integrated manufacturing setup provides a foundation for cost control and quality. A positive outlook hinges on its ability to effectively manage raw material price volatility, enhance operational efficiencies, adapt to evolving fashion trends, and capitalize on export opportunities or government support schemes for the textile sector. The competitive landscape and potential for economic downturns remain constant challenges, requiring strategic agility in product development, market penetration, and cost management to sustain growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 64 | 60 | 89 | 58 | 68 | 63 | 89 | 63 | 68 | 59 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 64 | 60 | 89 | 58 | 68 | 63 | 89 | 63 | 68 | 59 |
| Total Expenditure | 57 | 54 | 82 | 51 | 62 | 56 | 82 | 57 | 61 | 52 |
| Operating Profit | 6 | 6 | 7 | 7 | 6 | 7 | 8 | 6 | 7 | 7 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
| Provision for Tax | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit After Tax | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 125 | 199 | 214 | 248 | 266 | 277 | 226 | 283 | 283 | 267 | 279 | 279 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 125 | 199 | 214 | 248 | 266 | 278 | 226 | 283 | 283 | 267 | 279 | 279 |
| Total Expenditure | 117 | 183 | 201 | 231 | 247 | 256 | 208 | 261 | 260 | 242 | 250 | 252 |
| Operating Profit | 8 | 15 | 13 | 18 | 20 | 22 | 18 | 23 | 23 | 25 | 28 | 28 |
| Interest | 4 | 7 | 5 | 7 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 12 |
| Depreciation | 1 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 5 | 5 | 6 | 6 | 6 | 2 | 7 | 8 | 9 | 10 | 11 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 3 |
| Profit After Tax | 2 | 4 | 4 | 5 | 5 | 5 | 2 | 6 | 7 | 7 | 8 | 9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 2 | 4 | 4 | 5 | 5 | 5 | 2 | 6 | 6 | 6 | 8 | 9 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | -0% | 0% | 8% |
| Operating Profit CAGR | 12% | 7% | 5% | 13% |
| PAT CAGR | 14% | 10% | 10% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -4% | 11% | -1% |
| ROE Average | 6% | 7% | 6% | 7% |
| ROCE Average | 9% | 10% | 9% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 51 | 55 | 59 | 64 | 69 | 74 | 75 | 82 | 87 | 100 | 153 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 17 | 17 | 26 | 27 | 27 | 34 | 39 | 36 | 26 | 38 | 21 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 9 | 9 |
| Total Current Liabilities | 45 | 51 | 62 | 77 | 80 | 93 | 89 | 97 | 100 | 103 | 92 |
| Total Liabilities | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 217 | 251 | 276 |
| Fixed Assets | 44 | 41 | 46 | 56 | 53 | 65 | 60 | 56 | 52 | 79 | 74 |
| Other Non-Current Assets | 0 | 0 | 11 | 0 | 1 | 0 | 2 | 0 | 3 | 2 | 2 |
| Total Current Assets | 72 | 84 | 92 | 115 | 126 | 140 | 145 | 162 | 162 | 170 | 200 |
| Total Assets | 116 | 125 | 149 | 172 | 180 | 205 | 207 | 218 | 217 | 251 | 276 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
| Cash Flow from Operating Activities | -3 | -7 | -6 | 2 | -3 | -2 | -0 | 4 | 12 | 16 | -25 |
| Cash Flow from Investing Activities | -15 | -0 | -9 | -14 | -2 | -17 | -2 | 1 | -3 | -29 | 45 |
| Cash Flow from Financing Activities | 17 | 8 | 14 | 13 | 5 | 18 | 3 | -5 | -10 | 12 | -20 |
| Net Cash Inflow / Outflow | -1 | 1 | -1 | 1 | -0 | -1 | 1 | 0 | -0 | -1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.13 | 0.24 | 0.25 | 0.3 | 0.32 | 0.32 | 0.1 | 0.38 | 0.39 | 0.36 | 0.32 |
| CEPS(Rs) | 0.21 | 0.43 | 0.44 | 0.54 | 0.58 | 0.62 | 0.42 | 0.7 | 0.7 | 0.67 | 0.61 |
| DPS(Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Book NAV/Share(Rs) | 3.08 | 3.28 | 3.54 | 3.81 | 4.12 | 4.43 | 4.52 | 4.88 | 5.22 | 5.54 | 6.38 |
| Core EBITDA Margin(%) | 6.37 | 7.64 | 6.04 | 7.02 | 7.42 | 7.71 | 7.97 | 7.92 | 8.24 | 9.39 | 10.11 |
| EBIT Margin(%) | 5.41 | 6.17 | 4.68 | 5.39 | 5.83 | 5.94 | 5.7 | 6.05 | 6.44 | 7.47 | 7.74 |
| Pre Tax Margin(%) | 2.4 | 2.76 | 2.47 | 2.38 | 2.37 | 2.26 | 0.94 | 2.42 | 2.79 | 3.27 | 3.66 |
| PAT Margin (%) | 1.75 | 2.05 | 1.97 | 2 | 2.01 | 1.91 | 0.74 | 2.21 | 2.3 | 2.45 | 2.77 |
| Cash Profit Margin (%) | 2.77 | 3.57 | 3.41 | 3.66 | 3.65 | 3.72 | 3.13 | 4.14 | 4.14 | 4.49 | 5.23 |
| ROA(%) | 2.15 | 3.39 | 3.07 | 3.09 | 3.05 | 2.76 | 0.81 | 2.95 | 2.99 | 2.79 | 2.93 |
| ROE(%) | 4.34 | 7.65 | 7.38 | 8.08 | 8.09 | 7.45 | 2.24 | 7.99 | 7.71 | 7 | 6.1 |
| ROCE(%) | 7.64 | 11.76 | 8.25 | 9.63 | 10.32 | 9.86 | 7.09 | 9.29 | 9.69 | 9.78 | 9.24 |
| Receivable days | 50.35 | 45.91 | 61.85 | 64.65 | 60.67 | 62.95 | 84.47 | 77.43 | 88.65 | 87.59 | 97.11 |
| Inventory Days | 118.44 | 82.07 | 77.42 | 77.63 | 87.6 | 92.85 | 120.27 | 97.07 | 99.08 | 113.11 | 110.37 |
| Payable days | 33.94 | 25.38 | 20.03 | 21.81 | 21.46 | 18.5 | 20.28 | 17.35 | 21.21 | 28.09 | 25.82 |
| PER(x) | 20.2 | 14.8 | 9.2 | 8.6 | 5.34 | 2.07 | 19.75 | 17.22 | 9.77 | 18.36 | 14.78 |
| Price/Book(x) | 0.86 | 1.1 | 0.66 | 0.67 | 0.42 | 0.15 | 0.44 | 1.32 | 0.73 | 1.2 | 0.74 |
| Dividend Yield(%) | 0.33 | 0.24 | 0.38 | 0.34 | 0.51 | 1.33 | 0.44 | 0.14 | 0.23 | 0.14 | 0.42 |
| EV/Net Sales(x) | 0.73 | 0.57 | 0.52 | 0.49 | 0.43 | 0.41 | 0.62 | 0.74 | 0.59 | 0.89 | 0.76 |
| EV/Core EBITDA(x) | 11.28 | 7.46 | 8.51 | 7.01 | 5.72 | 5.35 | 7.61 | 9.24 | 7.1 | 9.3 | 7.41 |
| Net Sales Growth(%) | 12.06 | 59 | 7.58 | 16.25 | 7.21 | 4.19 | -18.61 | 25.46 | -0.02 | -5.82 | 4.43 |
| EBIT Growth(%) | -2.34 | 81.23 | -18.42 | 33.84 | 16.01 | 6.22 | -22 | 33.16 | 6.44 | 9.34 | 8.13 |
| PAT Growth(%) | 10.84 | 85.67 | 3.33 | 17.92 | 8.04 | -0.81 | -68.58 | 275.7 | 3.77 | 0.42 | 18.06 |
| EPS Growth(%) | 10.84 | 85.67 | 3.33 | 17.92 | 8.04 | -0.82 | -68.58 | 275.68 | 3.76 | -6.67 | -11.63 |
| Debt/Equity(x) | 0.91 | 1.01 | 1.24 | 1.29 | 1.26 | 1.42 | 1.44 | 1.27 | 1.2 | 1.17 | 0.63 |
| Current Ratio(x) | 1.61 | 1.66 | 1.49 | 1.49 | 1.57 | 1.5 | 1.63 | 1.68 | 1.63 | 1.65 | 2.16 |
| Quick Ratio(x) | 0.59 | 0.79 | 0.75 | 0.73 | 0.72 | 0.73 | 0.77 | 0.91 | 0.83 | 0.82 | 1.26 |
| Interest Cover(x) | 1.8 | 1.81 | 2.12 | 1.79 | 1.69 | 1.61 | 1.2 | 1.67 | 1.76 | 1.78 | 1.9 |
| Total Debt/Mcap(x) | 1.06 | 0.92 | 1.89 | 1.92 | 3.03 | 9.55 | 3.28 | 0.96 | 1.64 | 0.97 | 0.85 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.63 | 27.63 | 27.63 | 31.02 | 31.02 | 31.02 | 31.02 | 31.02 | 31.02 | 41.83 |
| FII | 0 | 0.01 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.37 | 72.36 | 72.37 | 68.98 | 68.86 | 68.98 | 68.98 | 68.98 | 68.98 | 58.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.52 | 4.52 | 4.52 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 13.93 |
| FII | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 11.83 | 11.83 | 11.83 | 16.56 | 16.53 | 16.56 | 16.56 | 16.56 | 16.56 | 19.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.34 | 16.34 | 16.34 | 24 | 24 | 24 | 24 | 24 | 24 | 33.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | 0% | 0% | +8% |
| Operating Profit CAGR | +12% | +7% | +5% | +13% |
| PAT CAGR | +14% | +10% | +10% | +15% |
| Share Price CAGR | -36% | -4% | +11% | -1% |
| ROE Average | +6% | +7% | +6% | +7% |
| ROCE Average | +9% | +10% | +9% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.63 | 27.63 | 27.63 | 31.02 | 31.02 | 31.02 | 31.02 | 31.02 | 31.02 | 41.83 |
| FII | 0 | 0.01 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.37 | 72.37 | 72.37 | 68.98 | 68.98 | 68.98 | 68.98 | 68.98 | 68.98 | 58.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.52 | 4.52 | 4.52 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 7.45 | 13.93 |
| FII | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 11.83 | 11.83 | 11.83 | 16.56 | 16.56 | 16.56 | 16.56 | 16.56 | 16.56 | 19.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.34 | 16.34 | 16.34 | 24 | 24 | 24 | 24 | 24 | 24 | 33.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.