Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹106 Cr.
Stock P/E
13.8
P/B
0.6
Current Price
₹3.2
Book Value
₹ 5.5
Face Value
1
52W High
₹5.8
52W Low
₹ 2
Dividend Yield
0.63%

Bhandari Hosiery Exp Overview

1. Business Overview

Bhandari Hosiery Exports Ltd. is an India-based company primarily engaged in the manufacturing, processing, and trading of hosiery garments, cotton fabrics, and various textile products. The company operates an integrated textile manufacturing unit, encompassing activities from yarn procurement to the production of finished knitted garments. Its product portfolio includes a range of knitted wear such as T-shirts, lowers, boxers, pyjamas, and innerwear. The company's core business model involves producing these garments efficiently and selling them to both domestic and international markets, thereby generating revenue from sales of its textile products.

2. Key Segments / Revenue Mix

While specific revenue contribution by distinct segments is not regularly disclosed publicly, the company's operations are predominantly concentrated within the broader "Textiles" segment. Its revenue primarily derives from the sale of:

Knitted Garments (T-shirts, lowers, boxers, innerwear)

Knitted Fabrics

Cotton Yarn

The primary product category and revenue driver is typically the finished knitted garments, catering to diverse consumer needs.

3. Industry & Positioning

Bhandari Hosiery Exports operates within the Indian textile industry, which is one of the oldest and largest industries in the country. The industry is highly fragmented, competitive, and largely unorganized, especially in the hosiery and knitted wear segment. Key characteristics include significant reliance on raw material prices (primarily cotton), labor-intensive operations, and susceptibility to fashion trends. Bhandari Hosiery positions itself as an established manufacturer with integrated capabilities, aiming to offer a range of knitted products to both domestic consumers and international buyers. It operates alongside a multitude of smaller and larger textile players, competing on factors like cost-efficiency, product quality, and supply chain reliability.

4. Competitive Advantage (Moat)

Bhandari Hosiery Exports Ltd. possesses a limited, but operational, competitive advantage primarily stemming from:

Operational Integration: Having manufacturing capabilities from yarn to finished garments allows for better control over the production process, quality, and potentially cost efficiencies compared to less integrated players.

Established Presence & Relationships: A long-standing presence in the textile hub of Ludhiana and established relationships with suppliers and buyers, both domestically and internationally, provides a degree of reliability and market access.

Cost Efficiency (Potential): As a player in a competitive market, maintaining operational efficiency and cost control is crucial, which can become an internal advantage if executed well.

However, the company does not exhibit strong, durable moats like a dominant brand, proprietary technology, significant network effects, or high switching costs that would provide substantial pricing power or protection from competition.

5. Growth Drivers

Rising Disposable Incomes: Growth in disposable incomes in India is likely to drive demand for apparel, including hosiery and knitted wear.

Urbanization & Changing Lifestyles: Increasing urbanization and a shift towards casual wear contribute to demand for the company's product categories.

Government Initiatives: Policy support for the textile sector, such as the Production Linked Incentive (PLI) scheme or export promotion policies, could provide tailwinds.

Export Opportunities: Diversification and expansion into new international markets, particularly those seeking cost-competitive textile sourcing, can fuel growth.

Capacity Utilization & Modernization: Optimizing existing manufacturing capacity and investing in modern machinery can improve efficiency and output.

6. Risks

Raw Material Price Volatility: Fluctuations in cotton and yarn prices significantly impact manufacturing costs and profitability.

Intense Competition: The highly fragmented and competitive nature of the textile industry can lead to pricing pressures and margin erosion.

Fashion & Demand Shifts: Rapid changes in fashion trends and consumer preferences require quick adaptation, posing a risk if the company fails to innovate.

Labor Availability & Costs: Reliance on labor makes the company susceptible to labor shortages, wage inflation, and industrial relations issues.

Economic Downturns: A slowdown in economic growth, both domestically and globally, can reduce consumer spending on discretionary items like apparel.

Regulatory & Environmental Compliance: Evolving environmental norms and labor regulations can increase operational costs and compliance burdens.

Foreign Exchange Fluctuations: For export-oriented sales, adverse currency movements can impact revenue realization and profitability.

7. Management & Ownership

Bhandari Hosiery Exports Ltd. is promoted and managed by the Bhandari family, who have a long history and experience in the textile industry. The company is part of the broader Bhandari Group. The promoter group holds a significant stake in the company, aligning their interests with the company's performance. The management quality is generally assessed through their ability to navigate the cyclical and competitive textile sector, manage operational efficiencies, and expand market reach.

8. Outlook

Bhandari Hosiery operates in a fundamental consumer goods sector driven by population growth and increasing disposable incomes in India. The company's integrated manufacturing setup provides a foundation for cost control and quality. A positive outlook hinges on its ability to effectively manage raw material price volatility, enhance operational efficiencies, adapt to evolving fashion trends, and capitalize on export opportunities or government support schemes for the textile sector. The competitive landscape and potential for economic downturns remain constant challenges, requiring strategic agility in product development, market penetration, and cost management to sustain growth and profitability.

Bhandari Hosiery Exp Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Bhandari Hosiery Exp Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 64 60 89 58 68 63 89 63 68 59
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 64 60 89 58 68 63 89 63 68 59
Total Expenditure 57 54 82 51 62 56 82 57 61 52
Operating Profit 6 6 7 7 6 7 8 6 7 7
Interest 3 3 3 3 3 3 3 3 3 3
Depreciation 1 1 2 2 1 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 2 2 3 3 2 3 3
Provision for Tax 1 0 1 0 1 1 1 1 1 0
Profit After Tax 2 2 2 1 2 2 3 2 2 2
Adjustments 0 0 -0 0 0 0 -0 0 0 -0
Profit After Adjustments 2 2 2 1 2 2 3 2 2 2
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

Bhandari Hosiery Exp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 125 199 214 248 266 277 226 283 283 267 279 279
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 125 199 214 248 266 278 226 283 283 267 279 279
Total Expenditure 117 183 201 231 247 256 208 261 260 242 250 252
Operating Profit 8 15 13 18 20 22 18 23 23 25 28 28
Interest 4 7 5 7 9 10 11 10 10 11 11 12
Depreciation 1 3 3 4 4 5 5 5 5 5 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 5 5 6 6 6 2 7 8 9 10 11
Provision for Tax 1 1 1 1 1 1 0 1 1 2 2 3
Profit After Tax 2 4 4 5 5 5 2 6 7 7 8 9
Adjustments 0 0 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments 2 4 4 5 5 5 2 6 6 6 8 9
Adjusted Earnings Per Share 0.1 0.2 0.3 0.3 0.3 0.3 0.1 0.4 0.4 0.4 0.3 0.4

Bhandari Hosiery Exp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 51 55 59 64 69 74 75 82 87 100 153
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 17 17 26 27 27 34 39 36 26 38 21
Other Non-Current Liabilities 2 3 3 3 4 4 4 4 4 9 9
Total Current Liabilities 45 51 62 77 80 93 89 97 100 103 92
Total Liabilities 116 125 149 172 180 205 207 218 217 251 276
Fixed Assets 44 41 46 56 53 65 60 56 52 79 74
Other Non-Current Assets 0 0 11 0 1 0 2 0 3 2 2
Total Current Assets 72 84 92 115 126 140 145 162 162 170 200
Total Assets 116 125 149 172 180 205 207 218 217 251 276

Bhandari Hosiery Exp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 1 1 2 2 1 2 2 2 1
Cash Flow from Operating Activities -3 -7 -6 2 -3 -2 -0 4 12 16 -25
Cash Flow from Investing Activities -15 -0 -9 -14 -2 -17 -2 1 -3 -29 45
Cash Flow from Financing Activities 17 8 14 13 5 18 3 -5 -10 12 -20
Net Cash Inflow / Outflow -1 1 -1 1 -0 -1 1 0 -0 -1 -0
Closing Cash & Cash Equivalent 0 1 1 2 2 1 2 2 2 1 0

Bhandari Hosiery Exp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.13 0.24 0.25 0.3 0.32 0.32 0.1 0.38 0.39 0.36 0.32
CEPS(Rs) 0.21 0.43 0.44 0.54 0.58 0.62 0.42 0.7 0.7 0.67 0.61
DPS(Rs) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02
Book NAV/Share(Rs) 3.08 3.28 3.54 3.81 4.12 4.43 4.52 4.88 5.22 5.54 6.38
Core EBITDA Margin(%) 6.37 7.64 6.04 7.02 7.42 7.71 7.97 7.92 8.24 9.39 10.11
EBIT Margin(%) 5.41 6.17 4.68 5.39 5.83 5.94 5.7 6.05 6.44 7.47 7.74
Pre Tax Margin(%) 2.4 2.76 2.47 2.38 2.37 2.26 0.94 2.42 2.79 3.27 3.66
PAT Margin (%) 1.75 2.05 1.97 2 2.01 1.91 0.74 2.21 2.3 2.45 2.77
Cash Profit Margin (%) 2.77 3.57 3.41 3.66 3.65 3.72 3.13 4.14 4.14 4.49 5.23
ROA(%) 2.15 3.39 3.07 3.09 3.05 2.76 0.81 2.95 2.99 2.79 2.93
ROE(%) 4.34 7.65 7.38 8.08 8.09 7.45 2.24 7.99 7.71 7 6.1
ROCE(%) 7.64 11.76 8.25 9.63 10.32 9.86 7.09 9.29 9.69 9.78 9.24
Receivable days 50.35 45.91 61.85 64.65 60.67 62.95 84.47 77.43 88.65 87.59 97.11
Inventory Days 118.44 82.07 77.42 77.63 87.6 92.85 120.27 97.07 99.08 113.11 110.37
Payable days 33.94 25.38 20.03 21.81 21.46 18.5 20.28 17.35 21.21 28.09 25.82
PER(x) 20.2 14.8 9.2 8.6 5.34 2.07 19.75 17.22 9.77 18.36 14.78
Price/Book(x) 0.86 1.1 0.66 0.67 0.42 0.15 0.44 1.32 0.73 1.2 0.74
Dividend Yield(%) 0.33 0.24 0.38 0.34 0.51 1.33 0.44 0.14 0.23 0.14 0.42
EV/Net Sales(x) 0.73 0.57 0.52 0.49 0.43 0.41 0.62 0.74 0.59 0.89 0.76
EV/Core EBITDA(x) 11.28 7.46 8.51 7.01 5.72 5.35 7.61 9.24 7.1 9.3 7.41
Net Sales Growth(%) 12.06 59 7.58 16.25 7.21 4.19 -18.61 25.46 -0.02 -5.82 4.43
EBIT Growth(%) -2.34 81.23 -18.42 33.84 16.01 6.22 -22 33.16 6.44 9.34 8.13
PAT Growth(%) 10.84 85.67 3.33 17.92 8.04 -0.81 -68.58 275.7 3.77 0.42 18.06
EPS Growth(%) 10.84 85.67 3.33 17.92 8.04 -0.82 -68.58 275.68 3.76 -6.67 -11.63
Debt/Equity(x) 0.91 1.01 1.24 1.29 1.26 1.42 1.44 1.27 1.2 1.17 0.63
Current Ratio(x) 1.61 1.66 1.49 1.49 1.57 1.5 1.63 1.68 1.63 1.65 2.16
Quick Ratio(x) 0.59 0.79 0.75 0.73 0.72 0.73 0.77 0.91 0.83 0.82 1.26
Interest Cover(x) 1.8 1.81 2.12 1.79 1.69 1.61 1.2 1.67 1.76 1.78 1.9
Total Debt/Mcap(x) 1.06 0.92 1.89 1.92 3.03 9.55 3.28 0.96 1.64 0.97 0.85

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% 0% 0% +8%
Operating Profit CAGR +12% +7% +5% +13%
PAT CAGR +14% +10% +10% +15%
Share Price CAGR -36% -4% +11% -1%
ROE Average +6% +7% +6% +7%
ROCE Average +9% +10% +9% +9%

Bhandari Hosiery Exp Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 41.83 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 58.17 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 27.6327.6327.6331.0231.0231.0231.0231.0231.0241.83
FII 00.01000.1300000
DII 0000000000
Public 72.3772.3772.3768.9868.9868.9868.9868.9868.9858.17
Others 0000000000
Total 100100100100100100100100100100

Bhandari Hosiery Exp Peer Comparison

Bhandari Hosiery Exp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bhandari Hosiery Exp Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 28.09 to 25.82days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 41.83%.
  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp