Bhandari Hosiery Exp

₹7.9 0 | 0.1%

WEBSITE BSE:512608 NSE : BHANDARI 18 May, 12:50

Market Cap ₹129 Cr.

Stock P/E 18.8

P/B 1.4

Current Price ₹7.9

Book Value ₹ 5.7

Face Value 1

52W High ₹12.5

Dividend Yield 0.13%

52W Low ₹ 4.2

Edit Ratio

Bhandari Hosiery Exp Research see more...

Overview Inc. Year: 1993Industry: Textile

Bhandari Hosiery Exports Limited is an India-based company that is engaged in the manufacture and export of cotton yarn and knitted fabrics. The company was incorporated in 1993 and has its registered office in Ludhiana, Punjab. The company operates through the knitting cloth, garments, and yarn segments. The company provides customers with a comprehensive textile solution from design and development to knitting, dyeing, finishing, and garmenting. The company has over three decades of experience and expertise that ensures the timely completion of projects. The company has a state-of-the-art infrastructure with advanced machineries and integrated design technology and implementation process. The company offers a range of products and services, such as hank cotton yarn, french terry fabric, knit womens lower.

Bhandari Hosiery Exp Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Bhandari Hosiery Exp Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	78	68	94	46	71	56	110	54	64	60
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	78	68	94	46	71	56	110	54	64	60
Total Expenditure	72	63	88	41	65	50	104	49	57	54
Operating Profit	6	5	6	5	6	6	6	5	6	6
Interest	3	3	2	2	3	3	3	2	3	3
Depreciation	1	1	1	2	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	1	2	1	2	2	2	2	2	2
Provision for Tax	0	0	0	0	0	0	1	0	1	0
Profit After Tax	2	1	2	1	2	2	2	1	2	2
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	1	2	1	2	2	2	1	2	2
Adjusted Earnings Per Share	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1

Bhandari Hosiery Exp Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	96	111	125	199	214	248	266	277	226	283	283	288
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	97	112	125	199	214	248	266	278	226	283	283	288
Total Expenditure	88	103	117	183	201	231	247	256	208	261	260	264
Operating Profit	8	8	8	15	13	18	20	22	18	23	23	23
Interest	3	4	4	7	5	7	9	10	11	10	10	11
Depreciation	1	1	1	3	3	4	4	5	5	5	5	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	3	3	5	5	6	6	6	2	7	8	8
Provision for Tax	1	1	1	1	1	1	1	1	0	1	1	2
Profit After Tax	3	2	2	4	4	5	5	5	2	6	7	7
Adjustments	0	0	0	0	0	0	0	0	0	0	-0	0
Profit After Adjustments	3	2	2	4	4	5	5	5	2	6	6	7
Adjusted Earnings Per Share	0.2	0.1	0.1	0.3	0.3	0.3	0.4	0.3	0.1	0.4	0.4	0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	1%	3%	11%
Operating Profit CAGR	0%	1%	5%	11%
PAT CAGR	17%	12%	7%	9%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	68%	47%	35%	7%
ROE Average	8%	6%	7%	7%
ROCE Average	10%	9%	9%	10%

Bhandari Hosiery Exp Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	47	49	51	55	59	64	69	74	75	82	87
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	3	17	17	26	27	27	34	39	36	26
Other Non-Current Liabilities	2	2	2	3	3	3	4	4	4	4	4
Total Current Liabilities	34	34	45	51	62	77	80	93	89	97	100
Total Liabilities	85	88	116	125	149	172	180	205	207	218	217
Fixed Assets	21	20	44	41	46	56	53	65	60	56	52
Other Non-Current Assets	12	9	0	0	11	0	1	0	2	0	1
Total Current Assets	51	58	72	84	92	115	126	140	145	162	164
Total Assets	85	88	116	125	149	172	180	205	207	218	217

Bhandari Hosiery Exp Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	1	0	1	1	2	2	1	2	2
Cash Flow from Operating Activities	1	-8	-3	-7	-6	2	-3	-2	-0	4	12
Cash Flow from Investing Activities	-4	3	-15	-0	-9	-14	-2	-17	-2	1	-3
Cash Flow from Financing Activities	3	6	17	8	14	13	5	18	3	-5	-9
Net Cash Inflow / Outflow	-0	1	-1	1	-1	1	-0	-1	1	0	0
Closing Cash & Cash Equivalent	0	1	0	1	1	2	2	1	2	2	3

Bhandari Hosiery Exp Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.19	0.13	0.14	0.27	0.28	0.33	0.35	0.35	0.11	0.41	0.43
CEPS(Rs)	0.27	0.22	0.24	0.47	0.48	0.6	0.64	0.68	0.47	0.77	0.77
DPS(Rs)	0	0	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Book NAV/Share(Rs)	3.13	3.26	3.39	3.61	3.89	4.19	4.53	4.87	4.97	5.37	5.74
Core EBITDA Margin(%)	8.57	7.22	6.37	7.64	6.04	7.02	7.42	7.71	7.97	7.92	8.24
EBIT Margin(%)	7.5	6.21	5.41	6.17	4.68	5.39	5.83	5.94	5.7	6.05	6.44
Pre Tax Margin(%)	4.49	2.5	2.4	2.76	2.47	2.38	2.37	2.26	0.94	2.42	2.79
PAT Margin (%)	2.98	1.77	1.75	2.05	1.97	2	2.01	1.91	0.74	2.21	2.3
Cash Profit Margin (%)	4.1	2.85	2.77	3.57	3.41	3.66	3.65	3.72	3.13	4.14	4.14
ROA(%)	4.09	2.28	2.15	3.39	3.07	3.09	3.05	2.76	0.81	2.95	2.99
ROE(%)	8	4.08	4.34	7.65	7.38	8.08	8.09	7.45	2.24	7.99	7.71
ROCE(%)	12.47	9.26	7.64	11.76	8.25	9.63	10.32	9.86	7.09	9.29	9.96
Receivable days	33.49	41.33	50.35	45.91	61.85	64.65	60.67	62.95	84.47	77.43	88.65
Inventory Days	129.13	114.77	118.44	82.07	77.42	77.63	87.6	92.85	120.27	97.07	99.08
Payable days	45.55	34.82	33.94	25.38	20.03	21.81	21.46	18.5	20.28	17.35	21.21
PER(x)	17.52	32.91	20.2	14.8	9.2	8.6	5.34	2.07	19.75	17.23	9.77
Price/Book(x)	1.06	1.32	0.86	1.1	0.65	0.67	0.42	0.15	0.44	1.32	0.73
Dividend Yield(%)	0	0	0.33	0.24	0.38	0.34	0.51	1.33	0.44	0.14	0.23
EV/Net Sales(x)	0.76	0.84	0.73	0.57	0.52	0.49	0.43	0.41	0.62	0.74	0.55
EV/Core EBITDA(x)	8.82	11.5	11.28	7.46	8.51	7.01	5.72	5.35	7.61	9.24	6.61
Net Sales Growth(%)	-1.97	15.52	12.06	59	7.58	16.25	7.21	4.19	-18.61	25.46	-0.02
EBIT Growth(%)	-12.83	-4.31	-2.34	81.23	-18.42	33.84	16.01	6.22	-22	33.16	6.44
PAT Growth(%)	-5.95	-31.31	10.84	85.67	3.33	17.92	8.04	-0.81	-68.58	275.7	3.77
EPS Growth(%)	-35.39	-31.31	10.84	85.67	3.33	17.92	8.04	-0.82	-68.58	275.61	3.78
Debt/Equity(x)	0.49	0.59	0.91	1.01	1.24	1.29	1.26	1.42	1.44	1.27	1.08
Current Ratio(x)	1.5	1.73	1.61	1.66	1.49	1.49	1.57	1.5	1.63	1.68	1.64
Quick Ratio(x)	0.49	0.67	0.59	0.79	0.75	0.73	0.72	0.73	0.77	0.91	0.84
Interest Cover(x)	2.49	1.67	1.8	1.81	2.12	1.79	1.69	1.61	1.2	1.67	1.76
Total Debt/Mcap(x)	0.46	0.45	1.06	0.92	1.89	1.92	3.03	9.55	3.28	0.96	1.48

Bhandari Hosiery Exp Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24.95	24.95	24.95	24.95	24.95	24.95	24.95	24.95	27.63	27.63
FII	0.03	0	0	0	0	0	0	0.01	0	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	75.03	75.05	75.05	75.05	75.05	75.05	75.05	75.05	72.37	72.36
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.66	3.66	3.66	3.66	3.66	3.66	3.66	3.66	4.52	4.52
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	10.99	11	11	11	11	11	11	11	11.83	11.83
Others	0	0	0	0	0	0	0	0	0	0
Total	14.65	14.65	14.65	14.65	14.65	14.65	14.65	14.65	16.34	16.34

Pros

Company has reduced debt.

Cons

Promoter holding is low: 27.63%.
Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 17.35 to 21.21days.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bhandari Hosiery Exp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Bhandari Hosiery Exp

Add Watchlist

Bhandari Hosiery Exp Research see more...

Overview Inc. Year: 1993Industry: Textile

Bhandari Hosiery Exp Share Price

Alert Data

Quarterly Price

Peer Comparison

Bhandari Hosiery Exp Quarterly Results

Bhandari Hosiery Exp Profit & Loss

Growth Rates

Bhandari Hosiery Exp Balance Sheet

Bhandari Hosiery Exp Cash Flow

Bhandari Hosiery Exp Ratios

Bhandari Hosiery Exp Shareholding Pattern

Bhandari Hosiery Exp News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!