Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Bhagyanagar Propert
Join Channel
Consolidated Standalone

Bhagyanagar Propert

₹42 0 | 0%

Market Cap ₹134 Cr.

Stock P/E 20.9

P/B 1.1

Current Price ₹42

Book Value ₹ 39.1

Face Value 2

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Bhagyanagar Propert Research see more...

Overview Inc. Year: 2006Industry: Construction - Real Estate

Bhagyanagar Properties Limited is a renowned real estate development company based in Hyderabad, India. Established in 1993, the company has played a pivotal role in shaping the city's skyline with its numerous landmark residential and commercial projects. Flagship projects like the 'Bhagyanagar Greens' residential township and the 'Bhagyanagar Business Park' commercial complex exemplify the company's commitment to delivering exceptional living and working spaces. Bhagyanagar Properties has earned a reputation for delivering high-quality constructions, innovative designs, and customer-centric services.The company's strategic land holdings are situated in prime IT centers of Hyderabad, where e-commerce companies thrive, providing a competitive edge and better support for its business operations. With the constant rise in demand for large warehouses and storage units in the areas where the company owns vast properties, Bhagyanagar Properties has ventured into the rental business by constructing a pilot warehouse project, already housing tenants like BigBasket and Amazon.

Read More..

Bhagyanagar Propert Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bhagyanagar Propert Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 1 3 1 2 2 2 2 2 5 2
Other Income 0 0 0 1 0 0 0 1 0 0
Total Income 1 3 1 3 2 2 2 3 5 2
Total Expenditure 1 1 1 1 2 1 1 1 1 1
Operating Profit 0 2 0 1 1 2 2 1 5 1
Interest 0 0 0 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 0 1 0 1 1 1 4 1
Provision for Tax 0 0 -0 -0 0 0 0 -1 0 0
Profit After Tax -0 1 0 1 0 1 1 2 4 1
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -1 1
Profit After Adjustments -0 1 -0 1 0 1 1 1 3 1
Adjusted Earnings Per Share -0.1 0.3 -0 0.4 0 0.2 0.3 0.5 0.9 0.4

Bhagyanagar Propert Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 1 9 14 6 8 8 11
Other Income 0 1 0 2 1 2 5 1
Total Income 2 1 9 17 8 10 14 12
Total Expenditure 1 1 3 4 4 4 4 4
Operating Profit 1 1 7 12 4 6 9 9
Interest 0 0 0 2 2 2 2 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 7 10 2 4 8 7
Provision for Tax 0 0 0 1 -0 0 1 -1
Profit After Tax 1 0 7 10 2 4 7 8
Adjustments 0 0 0 -0 -0 -1 -1 0
Profit After Adjustments 1 0 7 10 2 3 6 6
Adjusted Earnings Per Share 0.3 0.2 2 3 0.6 0.9 1.9 2.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -17% 52% 0%
Operating Profit CAGR 50% -9% 55% 0%
PAT CAGR 75% -11% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -0% 14% 9% NA%
ROE Average 5% 3% 5% 4%
ROCE Average 6% 5% 6% 5%

Bhagyanagar Propert Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 99 100 97 116 118 121 127
Minority's Interest 1 1 1 1 1 2 3
Borrowings 4 4 6 18 6 19 15
Other Non-Current Liabilities 0 0 2 1 3 4 3
Total Current Liabilities 4 3 5 7 11 13 10
Total Liabilities 109 109 110 144 139 158 158
Fixed Assets 101 101 95 80 90 101 99
Other Non-Current Assets 4 8 8 58 44 54 47
Total Current Assets 5 1 7 7 6 3 12
Total Assets 109 109 110 144 139 158 158

Bhagyanagar Propert Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 5 0 1 0
Cash Flow from Operating Activities -1 4 7 7 7 7 2
Cash Flow from Investing Activities 5 0 -3 26 -8 -10 -5
Cash Flow from Financing Activities -4 -4 0 -37 1 3 4
Net Cash Inflow / Outflow -0 0 5 -5 1 -1 0
Closing Cash & Cash Equivalent 0 0 5 0 1 0 1

Bhagyanagar Propert Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.35 0.16 2.04 3.01 0.61 0.94 1.9
CEPS(Rs) 0.36 0.16 2.05 3.09 0.72 1.24 2.19
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 31.06 31.31 30.29 36.35 36.96 37.86 39.76
Core EBITDA Margin(%) 57.04 8.88 70.78 71.07 40.51 48.86 49.17
EBIT Margin(%) 56.17 72.88 74.74 85.26 57.96 68.6 113.92
Pre Tax Margin(%) 55.47 70.47 73.82 72.64 28.01 48.89 93.79
PAT Margin (%) 44.75 56.89 72.1 67.78 33.23 46.26 83.67
Cash Profit Margin (%) 45.67 58.66 72.56 68.99 36.16 48.55 86.08
ROA(%) 1.02 0.45 5.95 7.63 1.5 2.55 4.31
ROE(%) 1.12 0.49 6.63 9.1 1.81 3.17 5.49
ROCE(%) 1.35 0.61 6.52 10.26 2.85 4.21 6.45
Receivable days 4.16 21.38 9.91 12.9 30.42 20.77 28.6
Inventory Days 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0
PER(x) 0 112.76 14.45 6.49 47.03 34.66 0
Price/Book(x) 0 0.56 0.97 0.54 0.77 0.86 0
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 4.29 69.6 10.54 5.66 15.17 15.26 2.98
EV/Core EBITDA(x) 7.52 93.23 14.01 6.55 24.92 21.52 2.57
Net Sales Growth(%) 0 -65.25 947.31 58.02 -55.37 28.26 -0.48
EBIT Growth(%) 0 -54.9 973.92 80.28 -69.66 51.81 65.26
PAT Growth(%) 0 -55.82 1227.23 48.56 -78.12 78.54 79.99
EPS Growth(%) 0 -55.56 1215.79 47.43 -79.84 54.23 103.31
Debt/Equity(x) 0.04 0.04 0.06 0.16 0.06 0.18 0.15
Current Ratio(x) 1.14 0.2 1.59 0.94 0.51 0.26 1.24
Quick Ratio(x) 1.24 0.2 1.59 0.94 0.51 0.26 1.25
Interest Cover(x) 80.43 30.19 81.73 6.75 1.94 3.48 5.66
Total Debt/Mcap(x) 0 0.08 0.07 0.3 0.07 0.21 0

Bhagyanagar Propert Shareholding Pattern

# Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Promoter 75 75 75 75 75 75 75 75 75 90.87
FII 0 0 0 0 0 0 0 0 0 0
DII 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.87 0.02 1.14
Public 24.13 24.13 24.13 24.13 24.13 24.13 24.13 24.13 24.98 7.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Earnings include an other income of Rs. 5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bhagyanagar Propert News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!