Bhagwandas Metals

₹50.8 2.4 | 5%

WEBSITE BSE:530095 NSE : PRADHIN 18 May, 12:50

Market Cap ₹19 Cr.

Stock P/E -183.4

P/B 3.1

Current Price ₹50.8

Book Value ₹ 16.5

Face Value 10

52W High ₹60

Dividend Yield 0%

52W Low ₹ 33

Edit Ratio

Bhagwandas Metals Research see more...

Overview Inc. Year: 1982Industry: Trading

Bhagwandas Metals Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Bhagwandas Metals Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	1	5	13	0	0	3	8	0	2	0
Other Income	0	0	1	0	0	0	0	0	0	0
Total Income	1	5	14	0	0	3	8	0	3	0
Total Expenditure	1	5	13	0	0	3	8	0	3	0
Operating Profit	-0	0	1	-0	0	-0	-0	-0	0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	1	-0	0	-0	-0	-0	0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	-0
Profit After Tax	-0	0	1	-0	0	-0	-0	-0	0	-0
Adjustments	0	0	-0	0	0	-0	0	0	0	0
Profit After Adjustments	-0	0	1	-0	0	-0	-0	-0	0	-0
Adjusted Earnings Per Share	-0.1	0.2	1.5	-0.7	0.1	-0.2	-0.1	-0.2	0.1	-0

Bhagwandas Metals Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	54	62	46	22	28	18	33	114	24	19	17	10
Other Income	0	0	0	0	0	0	0	0	0	1	0	0
Total Income	54	62	46	22	28	18	33	115	24	20	17	11
Total Expenditure	54	61	46	22	28	18	34	114	24	20	17	11
Operating Profit	1	1	1	0	0	0	-2	1	-0	0	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	-2	1	-0	0	-0	0
Provision for Tax	0	0	0	0	0	0	-0	0	0	0	-0	0
Profit After Tax	0	0	0	0	0	-0	-2	0	-0	0	-0	0
Adjustments	0	0	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	0	0	0	0	0	-0	-2	0	-0	0	-0	0
Adjusted Earnings Per Share	0.9	0.6	0.4	0.3	0.4	-0	-4.6	1.3	-0.6	0.9	-0.3	-0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-11%	-47%	-1%	-11%
Operating Profit CAGR	0%	-100%	0%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	7%	18%	-8%	21%
ROE Average	-2%	0%	-3%	-0%
ROCE Average	-2%	1%	-3%	1%

Bhagwandas Metals Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	7	7	7	7	7	7	6	6	6	6	6
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	-0	-0	-0	-0	-0
Total Current Liabilities	5	6	6	5	5	1	13	2	1	1	1
Total Liabilities	12	13	14	12	13	9	18	8	7	7	7
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	2	2	2	2	2	2	1	1	0	0	0
Total Current Assets	10	11	11	10	11	7	18	7	6	7	7
Total Assets	12	13	14	12	13	9	18	8	7	7	7

Bhagwandas Metals Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	1	2	4	1	0	0	0	0
Cash Flow from Operating Activities	3	-2	0	1	3	-0	-1	0	-0	-0	-0
Cash Flow from Investing Activities	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Financing Activities	-3	2	-0	-1	-1	-3	-0	-0	-0	0	-0
Net Cash Inflow / Outflow	0	-0	0	1	2	-3	-1	0	-0	0	-0
Closing Cash & Cash Equivalent	1	0	1	2	4	1	0	0	0	0	0

Bhagwandas Metals Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.88	0.58	0.44	0.25	0.44	-0.03	-4.56	1.33	-0.62	0.93	-0.28
CEPS(Rs)	0.98	0.66	0.53	0.31	0.47	-0	-4.56	1.33	-0.62	0.94	-0.28
DPS(Rs)	0.6	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	18.85	19.43	19.87	20.12	20.53	20.5	15.94	17.27	16.03	16.96	16.68
Core EBITDA Margin(%)	0.47	0.64	0.95	0.51	1.1	0.68	-5.31	0.55	-1.07	-3.18	-1.27
EBIT Margin(%)	1.18	0.93	1.51	1.18	1.56	0.91	-5.28	0.6	-0.86	2.12	-0.54
Pre Tax Margin(%)	0.86	0.5	0.51	0.61	0.83	0.33	-5.28	0.6	-0.89	2.05	-0.67
PAT Margin (%)	0.6	0.34	0.35	0.42	0.57	-0.05	-5.08	0.42	-0.95	1.75	-0.6
Cash Profit Margin (%)	0.66	0.39	0.42	0.52	0.62	-0.01	-5.08	0.42	-0.95	1.77	-0.59
ROA(%)	2.33	1.67	1.21	0.72	1.26	-0.09	-12.39	3.69	-3.12	5.02	-1.49
ROE(%)	4.7	3.03	2.23	1.27	2.14	-0.13	-25.04	7.99	-3.74	5.61	-1.67
ROCE(%)	6.72	6.07	6.45	2.42	4.24	1.84	-26.01	11.31	-3.41	6.77	-1.5
Receivable days	55.65	42.91	65.49	116.96	64.39	96.74	127.21	38.53	97.92	112.89	130.67
Inventory Days	10.03	12.65	9.14	6.66	5.71	0	0	0	0	2.25	0
Payable days	26.16	17.28	16.89	34.42	23.46	19.77	65.99	19.51	10.43	14.09	16.52
PER(x)	10.19	12.62	19.51	31.55	19.65	0	0	39.42	0	41.23	0
Price/Book(x)	0.48	0.38	0.43	0.4	0.42	0.76	5.02	3.03	1.93	2.25	1.74
Dividend Yield(%)	6.68	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.07	0.1	0.13	0.2	0.06	0.25	0.89	0.17	0.47	0.72	0.62
EV/Core EBITDA(x)	5.8	10	8.36	16.01	3.51	25.99	-16.85	27.56	-54.54	33.73	-115.78
Net Sales Growth(%)	-31.64	14.4	-25.19	-52.17	26.36	-36.22	83.91	249.57	-79.06	-19.51	-11.55
EBIT Growth(%)	-29.12	-10.17	21.83	-62.69	67.9	-62.95	-1168.49	139.64	-130.23	297.2	-122.67
PAT Growth(%)	-33.65	-34.26	-24.53	-41.71	70.72	-106	0	129.08	-146.91	248.68	-130.34
EPS Growth(%)	-33.65	-34.26	-24.53	-41.71	70.72	-106	0	129.08	-146.91	248.68	-130.34
Debt/Equity(x)	0.19	0.51	0.51	0.44	0.34	0	0	0	0	0.01	0.01
Current Ratio(x)	1.89	1.91	1.85	2.1	2.08	6.67	1.4	4.32	8.04	8.33	7.87
Quick Ratio(x)	1.45	1.57	1.78	2.03	1.98	6.67	1.4	4.32	8.04	8.18	7.87
Interest Cover(x)	3.73	2.16	1.51	2.07	2.12	1.56	-2554.35	302.31	-39.83	33.2	-4.12
Total Debt/Mcap(x)	0.4	1.35	1.18	1.09	0.83	0	0	0	0	0	0

Bhagwandas Metals Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	14.71	14.71	14.71	14.71	14.71	14.71	14.71	14.71	14.71	8.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	85.29	85.29	85.29	85.29	85.29	85.29	85.29	85.29	85.29	91.01
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.33
Others	0	0	0	0	0	0	0	0	0	0
Total	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.36

Pros

Company is almost debt free.

Cons

Promoter holding is low: 8.99%.
Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 14.09 to 16.52days.
Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bhagwandas Metals News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Bhagwandas Metals

Add Watchlist

Bhagwandas Metals Research see more...

Overview Inc. Year: 1982Industry: Trading

Bhagwandas Metals Share Price

Alert Data

Quarterly Price

Peer Comparison

Bhagwandas Metals Quarterly Results

Bhagwandas Metals Profit & Loss

Growth Rates

Bhagwandas Metals Balance Sheet

Bhagwandas Metals Cash Flow

Bhagwandas Metals Ratios

Bhagwandas Metals Shareholding Pattern

Bhagwandas Metals News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!