Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹274 Cr.
Stock P/E
25.4
P/B
3.6
Current Price
₹147.3
Book Value
₹ 41.2
Face Value
10
52W High
₹147.3
52W Low
₹ 49.5
Dividend Yield
—

Bhadora Industries Overview

Business

Bhadora Industries Ltd. is engaged in the manufacturing and trading of various types of wires and cables. Its core business involves producing electrical wires and cables, including PVC insulated wires, power cables, control cables, communication cables, and other specialized cables. The company primarily caters to both industrial and domestic segments through a network of distributors and dealers, generating revenue from the sale of these products.

Revenue Mix

The company primarily operates within a single business segment: manufacturing and trading of wires and cables. Specific breakdowns of revenue by cable type (e.g., power vs. communication) or end-user segment (e.g., industrial vs. retail) are typically not separately reported for smaller players like Bhadora Industries, with the entire cable business forming the bulk of its revenue.

Industry

The Indian cable industry is competitive, characterized by the presence of large, established national players (e.g., Polycab, Havells, Finolex, KEI Industries) and numerous regional and smaller-scale manufacturers. The industry is highly reliant on infrastructure development, real estate, and industrial growth. Bhadora Industries Ltd. is a smaller player within this fragmented market, likely operating with a relatively modest market share and focusing on specific regions or product niches rather than having a national dominant presence.

MOAT

Bhadora Industries Ltd. does not appear to possess strong, discernible competitive advantages typically associated with durable moats. Given its smaller scale, it is unlikely to have significant brand recognition on a national level, a substantial cost advantage from scale, proprietary technology, or high switching costs for its customers. Its competitive position would likely rely on factors such as local market presence, distributor relationships, competitive pricing, and product quality within its operational niche.

Growth Drivers

Infrastructure Development: Government impetus on infrastructure projects (power, railways, smart cities) and real estate development in India will drive demand for wires and cables.

Electrification and Urbanization: Increasing household electrification, growing per capita power consumption, and urbanization will boost demand for housing wires and industrial cables.

Industrial Growth: Expansion of manufacturing and industrial sectors will necessitate demand for industrial cables and wires.

Upgrading Electrical Systems: Replacement and upgrading of old electrical wiring and power transmission networks.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like copper, aluminum, and PVC can impact manufacturing costs and profitability.

Intense Competition: The presence of numerous large and small players can lead to pricing pressure and margin erosion.

Economic Slowdown: A downturn in the broader economy, particularly in real estate, construction, and industrial sectors, would directly impact demand.

Regulatory Changes: Changes in electrical safety standards, import/export policies, or environmental regulations could affect operations.

Technological Obsolescence: While less severe in basic cables, advancements in communication technologies could impact demand for older cable types.

Management & Ownership

Bhadora Industries Ltd. is typically a promoter-driven company, common in the Indian small-cap landscape. The promoters and their families usually hold a significant stake, guiding the company's strategic direction and day-to-day operations. Details on the specific management quality beyond their operational history would require deeper due diligence into annual reports and public statements. The ownership structure generally includes a high promoter holding, with the remaining shares held by public shareholders.

Outlook

Bhadora Industries operates in a fundamental industry benefiting from India's ongoing infrastructure push and economic development. The demand for wires and cables is expected to remain robust over the long term. However, as a smaller player, the company faces stiff competition from larger, more established brands with deeper pockets, wider distribution networks, and greater pricing power. Its growth trajectory will largely depend on its ability to expand market reach, maintain competitive pricing, manage raw material costs effectively, and potentially carve out specific niche segments or strengthen its regional presence. Sustained profitability will be key to financing future growth and navigating the competitive landscape.

Bhadora Industries Share Price

Live · NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Bhadora Industries Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Bhadora Industries Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 18 81 110
Other Income 1 0 2 1
Total Income 15 19 83 111
Total Expenditure 14 17 74 93
Operating Profit 1 1 9 18
Interest 1 1 2 3
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -0 0 7 14
Provision for Tax 0 0 2 4
Profit After Tax -0 0 5 11
Adjustments 0 0 0 0
Profit After Adjustments -0 0 5 11
Adjusted Earnings Per Share -0 0.1 3.8 8.2

Bhadora Industries Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 5 10 21
Minority's Interest 0 0 0 0
Borrowings 3 4 1 5
Other Non-Current Liabilities 0 0 1 1
Total Current Liabilities 9 11 14 22
Total Liabilities 17 20 26 49
Fixed Assets 2 2 2 9
Other Non-Current Assets 1 2 1 1
Total Current Assets 15 17 23 39
Total Assets 17 20 26 49

Bhadora Industries Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0
Cash Flow from Operating Activities 1 1 3 2
Cash Flow from Investing Activities -1 1 -0 -7
Cash Flow from Financing Activities 0 -2 -2 7
Net Cash Inflow / Outflow 0 -0 0 2
Closing Cash & Cash Equivalent 1 0 0 3

Bhadora Industries Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.04 0.14 3.75 8.17
CEPS(Rs) 0.13 0.3 3.94 8.43
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 3.8 3.94 7.69 15.87
Core EBITDA Margin(%) 4.61 6.12 8.72 15.5
EBIT Margin(%) 6.83 6.92 10.72 15.72
Pre Tax Margin(%) -0.21 1.23 8.22 13.14
PAT Margin (%) -0.39 0.98 6.09 9.8
Cash Profit Margin (%) 1.16 2.17 6.39 10.11
ROA(%) -0.33 0.97 21.55 28.91
ROE(%) -1.14 3.53 64.54 69.38
ROCE(%) 6.11 8.07 49.94 57.48
Receivable days 59.61 69.28 37.7 56.3
Inventory Days 215.56 179.7 39.97 30.01
Payable days 14.7 54.87 24.2 19.14
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.77 0.55 0.12 0.24
EV/Core EBITDA(x) 9.21 6.79 1.08 1.5
Net Sales Growth(%) 0 26.32 341.39 35.28
EBIT Growth(%) 0 27.91 583.96 98.38
PAT Growth(%) 0 416.67 2645.26 117.69
EPS Growth(%) 0 416.44 2646.09 117.69
Debt/Equity(x) 2.25 1.95 0.93 0.94
Current Ratio(x) 1.66 1.59 1.62 1.77
Quick Ratio(x) 0.71 0.7 1.03 1.33
Interest Cover(x) 0.97 1.22 4.29 6.1
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +36% +94% — —
Operating Profit CAGR +100% +162% — —
PAT CAGR +120% — — —
Share Price CAGR +48% — — —
ROE Average +69% +46% +34% +34%
ROCE Average +57% +38% +30% +30%

Bhadora Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.59 %
FII 1.48 %
DII (MF + Insurance) 9.21 %
Public (retail) 23.71 %
Others 0.01 %
# Aug 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.5962.7562.7565.5965.59
FII 3.13.142.052.011.48
DII 9.639.349.399.549.21
Public 21.6924.7825.8222.8623.71
Others 00000
Total 100100100100100

Bhadora Industries Peer Comparison

Bhadora Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bhadora Industries Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 46%
  • Debtor days have improved from 24.2 to 19.14days.

Cons

  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp