Engineering - Construction · Founded 1985 · www.bgrcorp.com · BSE 532930 · NSE BGR ENERGY · ISIN INE661I01014
No Notes Added Yet
Business
BGR Energy Systems Ltd. is an Indian diversified heavy engineering company primarily engaged in the power sector. Its core business revolves around two main areas:
Power Project Business: Providing engineering, procurement, and construction (EPC) services for thermal power plants, including balance of plant (BOP) packages and main plant equipment (boilers, turbines, generators).
Product Business: Manufacturing and supplying a range of equipment, including boilers, turbines, generators, heat exchangers, pressure vessels, and other process equipment for the power, oil & gas, and industrial sectors.
The company makes money by winning and executing large-scale power generation and industrial projects, as well as through the sale of its manufactured heavy equipment.
Revenue Mix
While specific recent revenue contribution percentages might fluctuate and require deep financial analysis, the company primarily operates through two major segments:
Power Projects: This segment includes turnkey EPC contracts for thermal power plants (e.g., supercritical power plants), balance of plant (BOP) packages, and associated services. This typically forms a significant portion of its revenue.
Product Business: This involves the manufacturing and supply of main plant equipment for power projects (like steam generators, turbine-generator sets), and process equipment for various industries including oil & gas and petrochemicals.
Industry
The company operates in the Indian Engineering & Construction sector, specifically within the power infrastructure and heavy equipment manufacturing segments. This industry is:
Capital-intensive and project-driven: Requiring significant investment in technology, manufacturing facilities, and working capital for project execution.
Highly competitive: Dominated by a few large public sector undertakings (PSUs) like BHEL, and private conglomerates like L&T, along with several smaller domestic and international players.
Cyclical: Heavily influenced by government policy, economic growth, and investment cycles in the power and industrial sectors.
BGR Energy is positioned as an established domestic player with capabilities in both EPC and manufacturing of critical power equipment. It aims to offer integrated solutions, competing on technology, execution track record, and cost-effectiveness.
MOAT
BGR Energy operates in a highly competitive and commoditized sector, making a strong, durable moat challenging. Its advantages are primarily operational:
Experience & Track Record: A long operational history and experience in executing complex power projects and manufacturing critical equipment build credibility and trust with clients, which is crucial for winning large tenders.
Integrated Capabilities: The ability to offer both EPC services and in-house manufacturing of key components (like boilers and turbines) provides a degree of vertical integration, potentially leading to better quality control, project coordination, and cost efficiency compared to players reliant solely on third-party suppliers.
Technical Collaborations: Past and present technical collaborations with international technology providers enhance its manufacturing and engineering capabilities, allowing it to compete in advanced technology segments like supercritical power plants.
Growth Drivers
India's Power Demand: Continuous growth in electricity demand in India due to industrialization, urbanization, and population growth drives the need for new power generation capacity and upgrades.
Infrastructure Spend: Government focus on infrastructure development (including power generation, transmission, and distribution) provides a pipeline of potential projects.
Retrofit & Modernization: Opportunities exist in upgrading existing thermal power plants to improve efficiency, reduce emissions, and extend operational life.
Industrial Capital Expenditure: Growth in manufacturing and core industries drives demand for process equipment and industrial EPC services.
Export Potential: Opportunities in developing economies seeking to build or expand their power infrastructure.
Risks
Execution & Project Risks: Delays, cost overruns, contractual disputes, and liquidated damages are inherent risks in large-scale, long-duration EPC projects.
Cyclicality & Policy Changes: The business is highly sensitive to government policies related to the power sector, economic downturns, and shifts towards renewable energy sources impacting thermal power demand.
Working Capital Management: Large projects require significant working capital, and delays in payments from clients (especially state utilities) can strain liquidity.
Intense Competition: Fierce competition from domestic and international players can lead to margin pressure and difficulty in securing new orders.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (steel, coal, etc.) can impact project profitability if not adequately hedged or passed through.
Financial Health: A history of financial stress, high debt levels, and challenges in resolving outstanding dues with clients can impact the company's ability to bid for new projects and access financing.
Management & Ownership
BGR Energy Systems Ltd. is a promoter-led company. The promoter group, primarily the family of the late founder B. G. Raghupathy, holds a significant majority stake (approximately 54.7% as of June 2023), indicating strong promoter control. The management team is responsible for strategic direction and day-to-day operations.
Outlook
BGR Energy holds an established position in India's power EPC and equipment manufacturing sector, benefiting from India's growing energy demand and infrastructure push. Its integrated capabilities and experience in executing complex projects are definite strengths.
However, the company operates in a highly competitive, capital-intensive, and cyclical industry. Challenges related to project execution risks, working capital management, and intense competition could continue to exert pressure on its profitability and order book. Furthermore, the global shift towards renewable energy sources might pose a long-term challenge to its traditional thermal power focus, necessitating potential diversification or adaptation. Its ability to secure new large orders, resolve past financial issues, and adapt to evolving energy landscapes will be crucial for its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 170 | 174 | 83 | 66 | 130 | 89 | 83 | 78 | 50 | 16 |
| Other Income | 96 | 17 | 5 | 1 | 187 | 25 | 12 | 22 | 70 | 84 |
| Total Income | 266 | 190 | 88 | 67 | 317 | 113 | 95 | 99 | 120 | 99 |
| Total Expenditure | 8 | 177 | 151 | 258 | 432 | 194 | 140 | 265 | 284 | 118 |
| Operating Profit | 258 | 13 | -64 | -191 | -115 | -81 | -45 | -166 | -164 | -19 |
| Interest | 126 | 122 | 122 | 143 | 213 | 182 | 15 | 24 | 604 | 204 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 1 |
| Exceptional Income / Expenses | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 129 | -112 | -193 | -336 | -332 | -266 | -63 | -193 | -771 | -223 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 129 | -112 | -193 | -336 | -332 | -266 | -63 | -193 | -771 | -223 |
| Adjustments | 1 | -2 | 0 | 0 | 2 | 1 | 0 | -0 | 3 | -1 |
| Profit After Adjustments | 131 | -113 | -193 | -336 | -330 | -265 | -62 | -193 | -768 | -224 |
| Adjusted Earnings Per Share | 18.1 | -15.7 | -26.7 | -46.6 | -45.8 | -36.7 | -8.6 | -26.7 | -106.4 | -31.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3366 | 3244 | 3441 | 3298 | 3273 | 2692 | 1140 | 1221 | 806 | 1012 | 452 | 227 |
| Other Income | 7 | 7 | 0 | 23 | 32 | 48 | 27 | 13 | 50 | 109 | 210 | 188 |
| Total Income | 3373 | 3250 | 3441 | 3321 | 3304 | 2740 | 1167 | 1234 | 857 | 1121 | 663 | 413 |
| Total Expenditure | 3173 | 2830 | 2993 | 2892 | 2905 | 2441 | 1295 | 1085 | 1085 | 1348 | 1019 | 807 |
| Operating Profit | 201 | 420 | 448 | 429 | 399 | 300 | -128 | 148 | -228 | -227 | -356 | -394 |
| Interest | 266 | 358 | 323 | 347 | 343 | 344 | 329 | 364 | 399 | 445 | 600 | 847 |
| Depreciation | 27 | 24 | 24 | 25 | 28 | 35 | 31 | 27 | 17 | 13 | 13 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 20 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Profit Before Tax | -93 | 38 | 121 | 37 | 28 | -80 | -487 | -243 | -644 | -685 | -973 | -1250 |
| Provision for Tax | 36 | 25 | 35 | 32 | 13 | -70 | -119 | -58 | -157 | 75 | 0 | 0 |
| Profit After Tax | -129 | 13 | 85 | 5 | 15 | -10 | -368 | -185 | -488 | -761 | -973 | -1250 |
| Adjustments | 49 | 4 | -12 | 11 | 4 | 7 | 4 | 2 | 3 | 3 | 1 | 2 |
| Profit After Adjustments | -80 | 18 | 73 | 16 | 19 | -3 | -364 | -183 | -485 | -758 | -972 | -1247 |
| Adjusted Earnings Per Share | -11.1 | 2.4 | 10.1 | 2.3 | 2.7 | -0.4 | -50.5 | -25.4 | -67.2 | -105.1 | -134.8 | -172.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -55% | -28% | -30% | -18% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | 59% | 35% | 10% |
| ROE Average | 0% | -49% | -42% | -19% |
| ROCE Average | -25% | -17% | -10% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1211 | 1240 | 1314 | 1323 | 1228 | 1179 | 770 | 577 | 92 | -661 | -1608 |
| Minority's Interest | 35 | 53 | 65 | 57 | 16 | -12 | -35 | -40 | -43 | -45 | -32 |
| Borrowings | 352 | 390 | 274 | 170 | 36 | 0 | 0 | 0 | 231 | 432 | 433 |
| Other Non-Current Liabilities | 889 | 1041 | 583 | 452 | 484 | 387 | 294 | 315 | 166 | 234 | 149 |
| Total Current Liabilities | 4156 | 3968 | 4190 | 4774 | 4941 | 4691 | 4360 | 4508 | 4434 | 4398 | 5759 |
| Total Liabilities | 6643 | 6691 | 6426 | 6777 | 6704 | 6245 | 5389 | 5360 | 4880 | 4358 | 4701 |
| Fixed Assets | 421 | 494 | 488 | 493 | 493 | 403 | 370 | 336 | 322 | 297 | 283 |
| Other Non-Current Assets | 671 | 1085 | 1051 | 1303 | 1316 | 1271 | 731 | 659 | 277 | 166 | 186 |
| Total Current Assets | 5551 | 5112 | 4887 | 4981 | 4896 | 4571 | 4288 | 4365 | 4282 | 3896 | 4232 |
| Total Assets | 6643 | 6691 | 6426 | 6777 | 6704 | 6245 | 5389 | 5360 | 4880 | 4358 | 4701 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 370 | 376 | 159 | 151 | 54 | 47 | 46 | 55 | 20 | 16 | 24 |
| Cash Flow from Operating Activities | -5 | -82 | 545 | 24 | 250 | 370 | 469 | 327 | 304 | 150 | -1857 |
| Cash Flow from Investing Activities | 142 | -19 | -18 | -31 | -25 | 42 | -1 | 8 | -2 | 0 | 2 |
| Cash Flow from Financing Activities | -130 | -117 | -534 | -91 | -232 | -413 | -459 | -370 | -306 | -143 | 1883 |
| Net Cash Inflow / Outflow | 7 | -218 | -7 | -98 | -7 | -1 | 10 | -35 | -4 | 8 | 28 |
| Closing Cash & Cash Equivalent | 376 | 159 | 151 | 54 | 47 | 46 | 55 | 20 | 16 | 24 | 52 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11.07 | 2.43 | 10.1 | 2.27 | 2.67 | -0.4 | -50.51 | -25.37 | -67.21 | -105.07 | -134.76 |
| CEPS(Rs) | -14.14 | 5.08 | 15.19 | 4.28 | 5.99 | 3.5 | -46.81 | -21.87 | -65.28 | -103.58 | -133.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 167.87 | 164.85 | 175.03 | 176.3 | 163.05 | 163.37 | 106.72 | 79.97 | 12.73 | -91.58 | -222.86 |
| Core EBITDA Margin(%) | 5.73 | 12.7 | 12.97 | 12.32 | 11.24 | 9.33 | -13.66 | 11.1 | -34.56 | -33.19 | -125.11 |
| EBIT Margin(%) | 5.14 | 12.19 | 12.86 | 11.66 | 11.34 | 9.83 | -13.93 | 9.91 | -30.39 | -23.74 | -82.55 |
| Pre Tax Margin(%) | -2.74 | 1.18 | 3.5 | 1.13 | 0.85 | -2.96 | -42.77 | -19.89 | -79.93 | -67.71 | -215.06 |
| PAT Margin (%) | -3.82 | 0.4 | 2.47 | 0.17 | 0.46 | -0.36 | -32.32 | -15.17 | -60.5 | -75.15 | -215.06 |
| Cash Profit Margin (%) | -3.02 | 1.13 | 3.18 | 0.94 | 1.32 | 0.94 | -29.64 | -12.93 | -58.42 | -73.83 | -212.2 |
| ROA(%) | -1.9 | 0.2 | 1.3 | 0.08 | 0.22 | -0.15 | -6.33 | -3.45 | -9.53 | -16.47 | -21.48 |
| ROE(%) | -10.31 | 1.1 | 6.95 | 0.43 | 1.23 | -0.81 | -37.8 | -27.49 | -145.84 | 0 | 0 |
| ROCE(%) | 5.23 | 11.62 | 13.14 | 11.37 | 10.7 | 7.85 | -5.28 | 4.69 | -11.17 | -15.49 | -24.65 |
| Receivable days | 279.24 | 282.91 | 253.36 | 285.48 | 328.32 | 255.72 | 270.31 | 229.89 | 318.43 | 226.55 | 378.02 |
| Inventory Days | 6.02 | 4.34 | 4.62 | 5.84 | 4.55 | 5.48 | 14.55 | 12.8 | 18.31 | 15.46 | 23.56 |
| Payable days | 242.6 | 277.47 | 313.73 | 280.17 | 258.36 | 282.91 | 658.37 | 510.61 | 652.91 | 511.03 | 865.58 |
| PER(x) | 0 | 44.23 | 13.68 | 45.02 | 23.55 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.71 | 0.65 | 0.79 | 0.58 | 0.39 | 0.13 | 0.41 | 1.03 | 3.66 | -0.38 | -0.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.63 | 0.78 | 0.72 | 0.79 | 0.71 | 0.71 | 1.67 | 1.8 | 2.33 | 1.97 | 8.81 |
| EV/Core EBITDA(x) | 10.58 | 6.01 | 5.51 | 6.04 | 5.8 | 6.34 | -14.8 | 14.82 | -8.24 | -8.77 | -11.2 |
| Net Sales Growth(%) | 1.98 | -3.65 | 6.09 | -4.14 | -0.77 | -17.75 | -57.66 | 7.11 | -33.95 | 25.56 | -55.3 |
| EBIT Growth(%) | -57.01 | 128.31 | 11.94 | -13.34 | -3.47 | -28.69 | -159.97 | 176.22 | -302.5 | 1.91 | -55.4 |
| PAT Growth(%) | -243.45 | 110.19 | 547.91 | -93.58 | 176.05 | -163.38 | -3748.59 | 49.73 | -163.45 | -55.97 | -27.9 |
| EPS Growth(%) | -183.19 | 121.94 | 315.75 | -77.52 | 17.82 | -114.82 | 0 | 49.78 | -164.95 | -56.32 | -28.25 |
| Debt/Equity(x) | 1.75 | 1.94 | 1.58 | 1.75 | 1.92 | 1.81 | 2.52 | 3.26 | 20.04 | -2.77 | -2.16 |
| Current Ratio(x) | 1.34 | 1.29 | 1.17 | 1.04 | 0.99 | 0.97 | 0.98 | 0.97 | 0.97 | 0.89 | 0.73 |
| Quick Ratio(x) | 1.32 | 1.28 | 1.15 | 1.03 | 0.98 | 0.97 | 0.97 | 0.96 | 0.96 | 0.88 | 0.73 |
| Interest Cover(x) | 0.65 | 1.11 | 1.37 | 1.11 | 1.08 | 0.77 | -0.48 | 0.33 | -0.61 | -0.54 | -0.62 |
| Total Debt/Mcap(x) | 2.47 | 2.97 | 2.01 | 3.02 | 4.97 | 14.09 | 6.18 | 3.16 | 5.47 | 7.29 | 5.86 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 |
| FII | 0.17 | 0.15 | 0 | 0.02 | 0.01 | 0.1 | 0.05 | 0.11 | 0.01 | 0 |
| DII | 0.26 | 0.26 | 0.26 | 0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.57 | 48.59 | 48.73 | 48.83 | 48.85 | 48.9 | 48.94 | 48.89 | 48.99 | 48.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.51 | 3.51 | 3.52 | 3.52 | 3.52 | 3.53 | 3.53 | 3.53 | 3.53 | 3.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -55% | -28% | -30% | -18% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -31% | +59% | +35% | +10% |
| ROE Average | 0% | -49% | -42% | -19% |
| ROCE Average | -25% | -17% | -10% | +1% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 |
| FII | 0.17 | 0.15 | 0 | 0.02 | 0.01 | 0.1 | 0.05 | 0.11 | 0.01 | 0 |
| DII | 0.26 | 0.26 | 0.26 | 0.14 | 0.14 | 0 | 0 | 0 | 0 | 0 |
| Public | 48.57 | 48.59 | 48.73 | 48.83 | 48.85 | 48.9 | 48.94 | 48.89 | 48.99 | 48.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 | 3.68 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.51 | 3.51 | 3.52 | 3.52 | 3.52 | 3.53 | 3.53 | 3.53 | 3.53 | 3.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.