Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2209 Cr.
Stock P/E
-2.3
P/B
-0.7
Current Price
₹306.1
Book Value
₹ -432.8
Face Value
10
52W High
₹490.2
52W Low
₹ 215.1
Dividend Yield
0%

BGR Energy Systems Overview

Business

BGR Energy Systems Ltd. is an Indian diversified heavy engineering company primarily engaged in the power sector. Its core business revolves around two main areas:

Power Project Business: Providing engineering, procurement, and construction (EPC) services for thermal power plants, including balance of plant (BOP) packages and main plant equipment (boilers, turbines, generators).

Product Business: Manufacturing and supplying a range of equipment, including boilers, turbines, generators, heat exchangers, pressure vessels, and other process equipment for the power, oil & gas, and industrial sectors.

The company makes money by winning and executing large-scale power generation and industrial projects, as well as through the sale of its manufactured heavy equipment.

Revenue Mix

While specific recent revenue contribution percentages might fluctuate and require deep financial analysis, the company primarily operates through two major segments:

Power Projects: This segment includes turnkey EPC contracts for thermal power plants (e.g., supercritical power plants), balance of plant (BOP) packages, and associated services. This typically forms a significant portion of its revenue.

Product Business: This involves the manufacturing and supply of main plant equipment for power projects (like steam generators, turbine-generator sets), and process equipment for various industries including oil & gas and petrochemicals.

Industry

The company operates in the Indian Engineering & Construction sector, specifically within the power infrastructure and heavy equipment manufacturing segments. This industry is:

Capital-intensive and project-driven: Requiring significant investment in technology, manufacturing facilities, and working capital for project execution.

Highly competitive: Dominated by a few large public sector undertakings (PSUs) like BHEL, and private conglomerates like L&T, along with several smaller domestic and international players.

Cyclical: Heavily influenced by government policy, economic growth, and investment cycles in the power and industrial sectors.

BGR Energy is positioned as an established domestic player with capabilities in both EPC and manufacturing of critical power equipment. It aims to offer integrated solutions, competing on technology, execution track record, and cost-effectiveness.

MOAT

BGR Energy operates in a highly competitive and commoditized sector, making a strong, durable moat challenging. Its advantages are primarily operational:

Experience & Track Record: A long operational history and experience in executing complex power projects and manufacturing critical equipment build credibility and trust with clients, which is crucial for winning large tenders.

Integrated Capabilities: The ability to offer both EPC services and in-house manufacturing of key components (like boilers and turbines) provides a degree of vertical integration, potentially leading to better quality control, project coordination, and cost efficiency compared to players reliant solely on third-party suppliers.

Technical Collaborations: Past and present technical collaborations with international technology providers enhance its manufacturing and engineering capabilities, allowing it to compete in advanced technology segments like supercritical power plants.

Growth Drivers

India's Power Demand: Continuous growth in electricity demand in India due to industrialization, urbanization, and population growth drives the need for new power generation capacity and upgrades.

Infrastructure Spend: Government focus on infrastructure development (including power generation, transmission, and distribution) provides a pipeline of potential projects.

Retrofit & Modernization: Opportunities exist in upgrading existing thermal power plants to improve efficiency, reduce emissions, and extend operational life.

Industrial Capital Expenditure: Growth in manufacturing and core industries drives demand for process equipment and industrial EPC services.

Export Potential: Opportunities in developing economies seeking to build or expand their power infrastructure.

Risks

Execution & Project Risks: Delays, cost overruns, contractual disputes, and liquidated damages are inherent risks in large-scale, long-duration EPC projects.

Cyclicality & Policy Changes: The business is highly sensitive to government policies related to the power sector, economic downturns, and shifts towards renewable energy sources impacting thermal power demand.

Working Capital Management: Large projects require significant working capital, and delays in payments from clients (especially state utilities) can strain liquidity.

Intense Competition: Fierce competition from domestic and international players can lead to margin pressure and difficulty in securing new orders.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (steel, coal, etc.) can impact project profitability if not adequately hedged or passed through.

Financial Health: A history of financial stress, high debt levels, and challenges in resolving outstanding dues with clients can impact the company's ability to bid for new projects and access financing.

Management & Ownership

BGR Energy Systems Ltd. is a promoter-led company. The promoter group, primarily the family of the late founder B. G. Raghupathy, holds a significant majority stake (approximately 54.7% as of June 2023), indicating strong promoter control. The management team is responsible for strategic direction and day-to-day operations.

Outlook

BGR Energy holds an established position in India's power EPC and equipment manufacturing sector, benefiting from India's growing energy demand and infrastructure push. Its integrated capabilities and experience in executing complex projects are definite strengths.

However, the company operates in a highly competitive, capital-intensive, and cyclical industry. Challenges related to project execution risks, working capital management, and intense competition could continue to exert pressure on its profitability and order book. Furthermore, the global shift towards renewable energy sources might pose a long-term challenge to its traditional thermal power focus, necessitating potential diversification or adaptation. Its ability to secure new large orders, resolve past financial issues, and adapt to evolving energy landscapes will be crucial for its future performance.

BGR Energy Systems Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BGR Energy Systems Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 170 174 83 66 130 89 83 78 50 16
Other Income 96 17 5 1 187 25 12 22 70 84
Total Income 266 190 88 67 317 113 95 99 120 99
Total Expenditure 8 177 151 258 432 194 140 265 284 118
Operating Profit 258 13 -64 -191 -115 -81 -45 -166 -164 -19
Interest 126 122 122 143 213 182 15 24 604 204
Depreciation 3 3 3 3 4 3 3 3 3 1
Exceptional Income / Expenses 0 0 -5 0 0 0 0 0 0 0
Profit Before Tax 129 -112 -193 -336 -332 -266 -63 -193 -771 -223
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 129 -112 -193 -336 -332 -266 -63 -193 -771 -223
Adjustments 1 -2 0 0 2 1 0 -0 3 -1
Profit After Adjustments 131 -113 -193 -336 -330 -265 -62 -193 -768 -224
Adjusted Earnings Per Share 18.1 -15.7 -26.7 -46.6 -45.8 -36.7 -8.6 -26.7 -106.4 -31.1

BGR Energy Systems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3366 3244 3441 3298 3273 2692 1140 1221 806 1012 452 227
Other Income 7 7 0 23 32 48 27 13 50 109 210 188
Total Income 3373 3250 3441 3321 3304 2740 1167 1234 857 1121 663 413
Total Expenditure 3173 2830 2993 2892 2905 2441 1295 1085 1085 1348 1019 807
Operating Profit 201 420 448 429 399 300 -128 148 -228 -227 -356 -394
Interest 266 358 323 347 343 344 329 364 399 445 600 847
Depreciation 27 24 24 25 28 35 31 27 17 13 13 10
Exceptional Income / Expenses 0 0 20 -19 0 0 0 0 0 0 -5 0
Profit Before Tax -93 38 121 37 28 -80 -487 -243 -644 -685 -973 -1250
Provision for Tax 36 25 35 32 13 -70 -119 -58 -157 75 0 0
Profit After Tax -129 13 85 5 15 -10 -368 -185 -488 -761 -973 -1250
Adjustments 49 4 -12 11 4 7 4 2 3 3 1 2
Profit After Adjustments -80 18 73 16 19 -3 -364 -183 -485 -758 -972 -1247
Adjusted Earnings Per Share -11.1 2.4 10.1 2.3 2.7 -0.4 -50.5 -25.4 -67.2 -105.1 -134.8 -172.8

BGR Energy Systems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1211 1240 1314 1323 1228 1179 770 577 92 -661 -1608
Minority's Interest 35 53 65 57 16 -12 -35 -40 -43 -45 -32
Borrowings 352 390 274 170 36 0 0 0 231 432 433
Other Non-Current Liabilities 889 1041 583 452 484 387 294 315 166 234 149
Total Current Liabilities 4156 3968 4190 4774 4941 4691 4360 4508 4434 4398 5759
Total Liabilities 6643 6691 6426 6777 6704 6245 5389 5360 4880 4358 4701
Fixed Assets 421 494 488 493 493 403 370 336 322 297 283
Other Non-Current Assets 671 1085 1051 1303 1316 1271 731 659 277 166 186
Total Current Assets 5551 5112 4887 4981 4896 4571 4288 4365 4282 3896 4232
Total Assets 6643 6691 6426 6777 6704 6245 5389 5360 4880 4358 4701

BGR Energy Systems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 370 376 159 151 54 47 46 55 20 16 24
Cash Flow from Operating Activities -5 -82 545 24 250 370 469 327 304 150 -1857
Cash Flow from Investing Activities 142 -19 -18 -31 -25 42 -1 8 -2 0 2
Cash Flow from Financing Activities -130 -117 -534 -91 -232 -413 -459 -370 -306 -143 1883
Net Cash Inflow / Outflow 7 -218 -7 -98 -7 -1 10 -35 -4 8 28
Closing Cash & Cash Equivalent 376 159 151 54 47 46 55 20 16 24 52

BGR Energy Systems Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -11.07 2.43 10.1 2.27 2.67 -0.4 -50.51 -25.37 -67.21 -105.07 -134.76
CEPS(Rs) -14.14 5.08 15.19 4.28 5.99 3.5 -46.81 -21.87 -65.28 -103.58 -133.06
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 167.87 164.85 175.03 176.3 163.05 163.37 106.72 79.97 12.73 -91.58 -222.86
Core EBITDA Margin(%) 5.73 12.7 12.97 12.32 11.24 9.33 -13.66 11.1 -34.56 -33.19 -125.11
EBIT Margin(%) 5.14 12.19 12.86 11.66 11.34 9.83 -13.93 9.91 -30.39 -23.74 -82.55
Pre Tax Margin(%) -2.74 1.18 3.5 1.13 0.85 -2.96 -42.77 -19.89 -79.93 -67.71 -215.06
PAT Margin (%) -3.82 0.4 2.47 0.17 0.46 -0.36 -32.32 -15.17 -60.5 -75.15 -215.06
Cash Profit Margin (%) -3.02 1.13 3.18 0.94 1.32 0.94 -29.64 -12.93 -58.42 -73.83 -212.2
ROA(%) -1.9 0.2 1.3 0.08 0.22 -0.15 -6.33 -3.45 -9.53 -16.47 -21.48
ROE(%) -10.31 1.1 6.95 0.43 1.23 -0.81 -37.8 -27.49 -145.84 0 0
ROCE(%) 5.23 11.62 13.14 11.37 10.7 7.85 -5.28 4.69 -11.17 -15.49 -24.65
Receivable days 279.24 282.91 253.36 285.48 328.32 255.72 270.31 229.89 318.43 226.55 378.02
Inventory Days 6.02 4.34 4.62 5.84 4.55 5.48 14.55 12.8 18.31 15.46 23.56
Payable days 242.6 277.47 313.73 280.17 258.36 282.91 658.37 510.61 652.91 511.03 865.58
PER(x) 0 44.23 13.68 45.02 23.55 0 0 0 0 0 0
Price/Book(x) 0.71 0.65 0.79 0.58 0.39 0.13 0.41 1.03 3.66 -0.38 -0.37
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.63 0.78 0.72 0.79 0.71 0.71 1.67 1.8 2.33 1.97 8.81
EV/Core EBITDA(x) 10.58 6.01 5.51 6.04 5.8 6.34 -14.8 14.82 -8.24 -8.77 -11.2
Net Sales Growth(%) 1.98 -3.65 6.09 -4.14 -0.77 -17.75 -57.66 7.11 -33.95 25.56 -55.3
EBIT Growth(%) -57.01 128.31 11.94 -13.34 -3.47 -28.69 -159.97 176.22 -302.5 1.91 -55.4
PAT Growth(%) -243.45 110.19 547.91 -93.58 176.05 -163.38 -3748.59 49.73 -163.45 -55.97 -27.9
EPS Growth(%) -183.19 121.94 315.75 -77.52 17.82 -114.82 0 49.78 -164.95 -56.32 -28.25
Debt/Equity(x) 1.75 1.94 1.58 1.75 1.92 1.81 2.52 3.26 20.04 -2.77 -2.16
Current Ratio(x) 1.34 1.29 1.17 1.04 0.99 0.97 0.98 0.97 0.97 0.89 0.73
Quick Ratio(x) 1.32 1.28 1.15 1.03 0.98 0.97 0.97 0.96 0.96 0.88 0.73
Interest Cover(x) 0.65 1.11 1.37 1.11 1.08 0.77 -0.48 0.33 -0.61 -0.54 -0.62
Total Debt/Mcap(x) 2.47 2.97 2.01 3.02 4.97 14.09 6.18 3.16 5.47 7.29 5.86

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -55% -28% -30% -18%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — — — —
Share Price CAGR -31% +59% +35% +10%
ROE Average 0% -49% -42% -19%
ROCE Average -25% -17% -10% +1%

BGR Energy Systems Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.01 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 48.99 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 51.0151.0151.0151.0151.0151.0151.0151.0151.0151.01
FII 0.170.1500.020.010.10.050.110.010
DII 0.260.260.260.140.1400000
Public 48.5748.5948.7348.8348.8548.948.9448.8948.9948.99
Others 0000000000
Total 100100100100100100100100100100

BGR Energy Systems Peer Comparison

Engineering - Construction Edit Columns

BGR Energy Systems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BGR Energy Systems Pros & Cons

Pros

  • Stock is trading at -0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -49% over the last 3 years.
  • Debtor days have increased from 511.03 to 865.58days.
  • Earnings include an other income of Rs. 210 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp