Finance - Investment · Founded 2009 · www.bfilpune.com · BSE 533303 · NSE BF INVEST · ISIN INE878K01010
No Notes Added Yet
Business
BF Investment Ltd. is an investment company based in India, part of the Kalyani Group. It was demerged from Bharat Forge Limited in 2011 to hold the non-core and strategic investments of the Kalyani Group. Its core business model involves holding a portfolio of investments, primarily in group companies and other associated entities. The company generates revenue mainly through dividend income from its equity investments, interest income from debt instruments and deposits, and occasionally through capital gains from the sale of investments. It acts as a holding company for specific assets within the broader Kalyani Group structure.
Revenue Mix
BF Investment Ltd. does not operate in distinct business segments in the traditional sense, as its primary function is investment. Its revenue is predominantly categorized by the type of income derived from its investment portfolio:
Dividend Income: This constitutes a significant portion, derived from its equity holdings in listed and unlisted companies, including other Kalyani Group entities like Kalyani Steels Ltd.
Interest Income: Generated from debt instruments, fixed deposits, and loans given.
Capital Gains: Realized from the sale of investments, which can be less consistent and more opportunistic.
The company's primary assets are its investments in group companies and associates, making the performance of these underlying assets central to its financial health.
Industry
BF Investment operates within the Finance - Investment industry, specifically as a holding/investment company. Unlike asset management companies or private equity funds that manage third-party capital, BF Investment primarily manages the strategic investments of its promoter group. Its positioning is unique as a specialized vehicle within a large industrial conglomerate (Kalyani Group), designed to consolidate and manage the group's legacy and non-core investments. It does not compete directly with broad-market financial services firms but rather serves a specific strategic purpose for its promoters.
MOAT
BF Investment Ltd. does not possess traditional competitive advantages like brand loyalty, network effects, or high switching costs typically seen in operational businesses. Its "moat," if any, stems from:
Strategic Holdings: Its portfolio often includes significant stakes in other Kalyani Group companies, providing a degree of strategic control and stability.
Promoter Backing: Being part of the well-established Kalyani Group provides it with strong financial backing, governance oversight, and access to capital and strategic direction.
Insider Knowledge: Its investment decisions are likely informed by the deep understanding of the group's various businesses and the broader Indian industrial landscape.
Growth Drivers
Key factors that can drive growth for BF Investment over the next 3-5 years include:
Performance of Underlying Investments: The appreciation in market value and improved profitability of its key equity holdings (e.g., Kalyani Steels, Kalyani Investment Co. Ltd.), leading to higher dividend income and potential capital gains.
Strategic New Investments: Identification and acquisition of new attractive strategic investments that align with the Kalyani Group's objectives and offer good returns.
Market Upswing: A general bullish trend in the Indian equity markets, which would positively impact the value of its listed portfolio.
Prudent Capital Allocation: Effective management of its capital to optimize returns from its investment portfolio.
Risks
Market Volatility: As an investment company, its asset values and profitability are highly susceptible to fluctuations in the equity and debt markets.
Concentration Risk: A significant portion of its investments may be concentrated in a few group companies, making it vulnerable to the specific operational or financial challenges faced by those entities.
Underperformance of Key Holdings: Poor financial or operational performance of the companies in its investment portfolio could lead to reduced dividend income, capital losses, and erosion of asset value.
Regulatory Changes: Changes in tax laws pertaining to dividends, capital gains, or investment company regulations could impact its profitability.
Liquidity Risk: Depending on the nature of its unlisted investments, converting them into cash at fair value might be challenging during certain market conditions.
Management & Ownership
BF Investment Ltd. is promoted by the Kalyani Group, a prominent Indian industrial conglomerate. The company's ownership structure is dominated by the promoter group, indicating strong control and strategic alignment with the broader group's vision. The management team typically comprises professionals with experience in finance and investments, working under the strategic guidance of the Kalyani family. As an integral part of a larger business house, the management quality is generally perceived through the lens of the overall group's reputation and corporate governance standards.
Outlook
BF Investment Ltd. offers a unique investment proposition as a holding company for strategic assets of the Kalyani Group. The bull case rests on the continued growth and profitability of its underlying group investments, driving higher dividend income and capital appreciation. Its strong promoter backing and strategic focus provide a degree of stability not always seen in independent investment vehicles. However, the bear case highlights its exposure to market volatility and the inherent concentration risk within its investment portfolio. Its fortunes are closely tied to the performance of the broader Indian economy and the specific sectors in which its key investee companies operate. Investors should view it as a proxy for a diversified, yet strategically focused, basket of Kalyani Group assets.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 13 | 8 | 19 | 9 | 26 | 9 | 19 | 10 | 37 | 11 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Income | 13 | 8 | 19 | 9 | 26 | 11 | 19 | 10 | 37 | 11 |
| Total Expenditure | 4 | 1 | 1 | 0 | 5 | 1 | 3 | 1 | 7 | 1 |
| Operating Profit | 9 | 7 | 18 | 9 | 22 | 10 | 17 | 9 | 30 | 10 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 7 | 18 | 9 | 21 | 9 | 17 | 9 | 30 | 10 |
| Provision for Tax | 84 | 60 | 19 | 3 | -2 | 13 | 13 | 30 | 37 | 49 |
| Profit After Tax | -74 | -53 | -1 | 6 | 24 | -3 | 3 | -21 | -7 | -39 |
| Adjustments | 325 | 236 | 37 | 1 | -27 | 42 | 37 | 111 | 121 | 185 |
| Profit After Adjustments | 250 | 183 | 36 | 7 | -3 | 38 | 40 | 89 | 114 | 146 |
| Adjusted Earnings Per Share | 66.4 | 48.5 | 9.6 | 1.9 | -0.9 | 10.2 | 10.6 | 23.7 | 30.3 | 38.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 925 | 1017 | 11 | 18 | 22 | 16 | 20 | 31 | 42 | 62 | 76 | 77 |
| Other Income | 15 | 8 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Total Income | 940 | 1025 | 12 | 20 | 22 | 17 | 20 | 31 | 43 | 63 | 78 | 77 |
| Total Expenditure | 862 | 946 | 3 | 4 | 6 | 6 | 4 | 6 | 6 | 7 | 12 | 12 |
| Operating Profit | 78 | 79 | 8 | 15 | 16 | 11 | 16 | 26 | 37 | 56 | 66 | 66 |
| Interest Expense | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 16 | 15 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 59 | 63 | -5 | 17 | 12 | 357 | 263 | 344 | 579 | 302 | 375 | 66 |
| Provision for Tax | 17 | 20 | 32 | 21 | 85 | 90 | 66 | 85 | 145 | 80 | 93 | 129 |
| Profit After Tax | 42 | 43 | -37 | -5 | -74 | 267 | 198 | 259 | 434 | 222 | 282 | -64 |
| Adjustments | 90 | 92 | 196 | 131 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 454 |
| Profit After Adjustments | 132 | 135 | 160 | 126 | 144 | 267 | 198 | 259 | 434 | 222 | 282 | 389 |
| Adjusted Earnings Per Share | 35.1 | 35.9 | 42.4 | 33.6 | 38.3 | 70.9 | 52.5 | 68.8 | 115.1 | 59 | 74.9 | 103.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 35% | 37% | -22% |
| Operating Profit CAGR | 18% | 36% | 43% | -2% |
| PAT CAGR | 27% | 3% | 1% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -7% | 3% | 10% |
| ROE Average | 4% | 5% | 5% | 4% |
| ROCE Average | 5% | 7% | 7% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 999 | 1144 | 2440 | 2052 | 1711 | 3298 | 4038 | 4690 | 6201 | 6900 | 8539 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 222 | 172 | 1 | 2 | 2 | 1 | 2 | 3 | 6 | 5 | 14 |
| Other Liabilities & Provisions | 37 | 2 | 119 | 133 | 210 | 293 | 343 | 415 | 606 | 695 | 841 |
| Total Liabilities | 1258 | 1317 | 2559 | 2187 | 1924 | 3591 | 4382 | 5108 | 6814 | 7600 | 9394 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 661 | 777 | 2510 | 2099 | 1790 | 3424 | 4177 | 4838 | 6459 | 7128 | 8764 |
| Fixed Assets | 65 | 60 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 1 | 1 |
| Other Loans | 154 | 119 | 4 | 1 | 27 | 49 | 49 | 51 | 50 | 50 | 43 |
| Other Non Current Assets | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 375 | 359 | 44 | 87 | 106 | 104 | 140 | 204 | 290 | 407 | 573 |
| Total Assets | 1258 | 1317 | 2559 | 2187 | 1924 | 3591 | 4382 | 5108 | 6814 | 7600 | 9394 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 15 | 0 | 3 | 9 | 16 | 22 | 1 | 8 | 35 | 7 |
| Cash Flow from Operating Activities | 0 | 51 | -2 | -25 | -3 | -6 | 6 | -0 | 9 | 21 | 33 |
| Cash Flow from Investing Activities | -22 | -26 | 5 | 30 | 11 | 13 | -27 | 7 | 18 | -49 | 59 |
| Cash Flow from Financing Activities | 36 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Net Cash Inflow / Outflow | 15 | 19 | 3 | 5 | 7 | 6 | -21 | 7 | 27 | -28 | 92 |
| Closing Cash & Cash Equivalent | 15 | 34 | 3 | 9 | 16 | 22 | 1 | 8 | 35 | 7 | 99 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 35.1 | 35.92 | 42.42 | 33.57 | 38.31 | 70.89 | 52.5 | 68.84 | 115.15 | 59.01 | 74.87 |
| CEPS(Rs) | 15.56 | 15.41 | -9.59 | -1.23 | -19.34 | 71.08 | 52.67 | 68.99 | 115.28 | 59.13 | 74.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Book NAV/Share(Rs) | 265.25 | 303.69 | 647.66 | 544.84 | 454.23 | 875.44 | 1071.93 | 1245.09 | 1646.3 | 1831.76 | 2266.82 |
| Net Profit Margin | 4.58 | 4.22 | -330.87 | -26.07 | -332.94 | 1627.25 | 991.63 | 830.96 | 1022.38 | 358.36 | 369.47 |
| Operating Margin | 6.66 | 6.25 | -41.24 | 91.51 | 53.66 | 2175.86 | 1321.31 | 1101.79 | 1364.39 | 487.37 | 491.95 |
| PBT Margin | 6.42 | 6.21 | -41.36 | 91.4 | 53.39 | 2175.83 | 1321.31 | 1101.79 | 1364.39 | 487.37 | 491.95 |
| ROA(%) | 3.37 | 3.33 | -1.88 | -0.2 | -3.58 | 9.68 | 4.96 | 5.46 | 7.28 | 3.08 | 3.32 |
| ROE(%) | 4.24 | 4.01 | -2.04 | -0.21 | -3.91 | 10.66 | 5.39 | 5.94 | 7.97 | 3.39 | 3.65 |
| ROCE(%) | 6.1 | 5.91 | -0.25 | 0.74 | 0.63 | 14.26 | 7.18 | 7.88 | 10.63 | 4.62 | 4.86 |
| Price/Earnings(x) | 3.44 | 4.6 | 6.61 | 7.91 | 5.97 | 3.9 | 5.18 | 5.82 | 4.52 | 8.24 | 4.27 |
| Price/Book(x) | 0.46 | 0.54 | 0.43 | 0.49 | 0.5 | 0.32 | 0.25 | 0.32 | 0.32 | 0.27 | 0.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13 |
| EV/Net Sales(x) | 0.47 | 0.58 | 95.31 | 54.63 | 35.08 | 57.22 | 44.41 | 41.85 | 39.45 | 23.03 | 8.32 |
| EV/Core EBITDA(x) | 5.64 | 7.49 | 126.64 | 64.46 | 47.87 | 84.67 | 56.63 | 51.05 | 45.78 | 25.73 | 9.68 |
| Interest Earned Growth(%) | 0 | 9.97 | -98.91 | 64.45 | 21.81 | -25.79 | 21.52 | 56.48 | 35.96 | 46.21 | 23.05 |
| Net Profit Growth | 0 | 1.27 | -185.1 | 87.04 | -1455.5 | 462.71 | -25.95 | 31.13 | 67.27 | -48.75 | 26.87 |
| EPS Growth(%) | 0 | 2.36 | 18.09 | -20.87 | 14.14 | 85.02 | -25.95 | 31.13 | 67.27 | -48.75 | 26.87 |
| Interest Coverage(x) % | 27.74 | 131.39 | -344.89 | 830.55 | 201.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 |
| FII | 1.7 | 0.76 | 0.77 | 0.74 | 0.74 | 0.66 | 0.66 | 0.66 | 0.71 | 0.72 |
| DII | 0.01 | 0.01 | 0.23 | 0.23 | 0.02 | 0.28 | 0.15 | 0.15 | 0.15 | 0.14 |
| Public | 24.16 | 25.1 | 24.88 | 24.91 | 25.11 | 24.93 | 25.07 | 25.07 | 25.02 | 25.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 |
| FII | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| DII | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.91 | 0.95 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +35% | +37% | -22% |
| Operating Profit CAGR | +18% | +36% | +43% | -2% |
| PAT CAGR | +27% | +3% | +1% | +21% |
| Share Price CAGR | -12% | -7% | +3% | +10% |
| ROE Average | +4% | +5% | +5% | +4% |
| ROCE Average | +5% | +7% | +7% | +6% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 | 74.13 |
| FII | 1.7 | 0.76 | 0.77 | 0.74 | 0.74 | 0.66 | 0.66 | 0.66 | 0.71 | 0.72 |
| DII | 0.01 | 0.01 | 0.23 | 0.23 | 0.02 | 0.28 | 0.15 | 0.15 | 0.15 | 0.14 |
| Public | 24.16 | 25.1 | 24.88 | 24.91 | 25.11 | 24.93 | 25.07 | 25.07 | 25.02 | 25.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 | 2.79 |
| FII | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| DII | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.91 | 0.95 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.